XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Financing Activity (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule Of Credit Facility Interest Expense and Deferred Financing Fee Amortization

Interest expense and deferred financing fee amortization related to the Credit Agreements and the Restructured Credit Agreements for the three and six months ended June 30, 2022 and 2021 were as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands of dollars)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revolving Facilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (1)

 

$

551

 

 

$

554

 

 

$

1,092

 

 

$

1,103

 

Deferred financing amortization

 

 

298

 

 

 

299

 

 

 

597

 

 

 

597

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (2)

 

 

21,070

 

 

 

20,744

 

 

 

41,518

 

 

 

41,165

 

Deferred financing amortization

 

 

1,784

 

 

 

1,781

 

 

 

3,568

 

 

 

3,561

 

(1)
All of the expense applied to the First Lien Revolving Facility.
(2)
All of the expense applied to the Term Loans, of which $13.4 million and $25.9 million, for the three and six months ended June 30, 2022 and $11.9 million and $23.4 million for the three and six months ended June 30, 2021, respectively, was for the Second Lien Term Loan Facility and was not paid in cash, but capitalized to the principal balance of the loan.
Carrying and Fair Values of Mortgage Loans

The estimated fair values of our consolidated mortgage loans based on year-end interest rates and market conditions at June 30, 2022 and December 31, 2021 were as follows:

 

 

June 30, 2022

 

 

December 31, 2021

 

(in millions of dollars)

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Mortgage loans(1)

 

$

810.0

 

 

$

817.9

 

 

$

852.5

 

 

$

846.6

 

(1) The carrying value of mortgage loans excludes unamortized debt issuance costs of $1.4 million and $1.2 million as of June 30, 2022 and December 31, 2021, respectively.

Summary of Mortgage Payments

The following table represents mortgage payments which will come due during the following periods:

(in thousands of dollars)

 

 

 

July 1 to December 31, 2022

 

$

406,127

 

 2023

 

 

188,109

 

 2024

 

 

215,752

 

 2025

 

 

-

 

 2026

 

 

-

 

Thereafter

 

 

-

 

 

 

$

809,988