XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lease, Cost

The following table presents additional information pertaining to the Company’s leases:

 

 

For the Year Ended December 31, 2021

 

 

For the Year Ended December 31, 2020

 

(in thousands of dollars)

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

 

Solar Panel
Leases

 

 

Ground Leases

 

 

Office,
equipment,
and vehicle
leases

 

 

Total

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

809

 

 

$

 

 

$

 

 

$

809

 

 

$

823

 

 

$

 

 

$

 

 

$

823

 

Interest on lease liabilities

 

 

242

 

 

 

 

 

 

 

 

 

242

 

 

 

280

 

 

 

 

 

 

 

 

 

280

 

Operating lease costs

 

 

 

 

 

2,155

 

 

 

1,493

 

 

 

3,648

 

 

 

 

 

 

1,746

 

 

 

1,279

 

 

 

3,025

 

Variable lease costs

 

 

 

 

 

180

 

 

 

149

 

 

 

329

 

 

 

 

 

 

173

 

 

 

191

 

 

 

364

 

Total lease costs

 

$

1,051

 

 

$

2,335

 

 

$

1,642

 

 

$

5,028

 

 

$

1,103

 

 

$

1,919

 

 

$

1,470

 

 

$

4,492

 

Supplemental Cash Flows and Terms

Other information related to leases as of and for the years ended December 31, 2021 and 2020 are as follows:

 

(dollars in thousands)

 

2021

 

 

2020

 

Cash paid for the amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows used for finance leases

 

$

242

 

 

$

272

 

Operating cash flows used for operating leases

 

$

2,721

 

 

$

2,106

 

Financing cash flows used for finance leases

 

$

750

 

 

$

717

 

Weighted average remaining lease term-finance leases (months)

 

 

75

 

 

 

86

 

Weighted average remaining lease term-operating leases (months)

 

 

291

 

 

 

298

 

Weighted average discount rate-finance leases

 

 

4.36

%

 

 

4.35

%

Weighted average discount rate-operating leases

 

 

6.43

%

 

 

6.44

%

Future Minimum Payments Against Lease Liabilities Maturity

Future payments against lease liabilities as of December 31, 2021 are as follows:

 

(in thousands of dollars)

 

Finance leases

 

 

Operating leases

 

 

Total

 

2022

 

$

988

 

 

$

2,605

 

 

$

3,593

 

2023

 

 

983

 

 

 

2,556

 

 

 

3,539

 

2024

 

 

949

 

 

 

2,471

 

 

 

3,420

 

2025

 

 

929

 

 

 

2,428

 

 

 

3,357

 

2026

 

 

925

 

 

 

2,429

 

 

 

3,354

 

Thereafter

 

 

1,147

 

 

 

48,723

 

 

 

49,870

 

Total undiscounted lease payments

 

 

5,921

 

 

 

61,212

 

 

 

67,133

 

Less imputed interest

 

 

(742

)

 

 

(31,672

)

 

 

(32,414

)

Total lease liabilities

 

$

5,179

 

 

$

29,540

 

 

$

34,719

 

Lessor, Operating Lease, Payments to be Received, Maturity

As of December 31, 2021, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancellable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available.

 

(in thousands of dollars)

 

 

 

For the Year Ending December 31,

 

 

 

2022

 

$

184,511

 

2023

 

 

165,186

 

2024

 

 

141,650

 

2025

 

 

113,672

 

2026

 

 

94,613

 

2027 and Thereafter

 

 

239,886

 

 

 

$

939,518