XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Status of Unvested Restricted Shares and Changes

A summary of the status of our unvested restricted shares as of December 31, 2021 and changes during the years ended December 31, 2021 and 2020 are presented below:

 

 

 

Shares

 

 

Weighted Average
Grant Date
Fair Value

 

January 1, 2020

 

 

938,264

 

 

$

8.67

 

Shares granted

 

 

1,706,624

 

 

 

3.22

 

Shares vested

 

 

(474,376

)

 

 

3.24

 

Shares forfeited

 

 

(93,791

)

 

 

4.96

 

December 31, 2020

 

 

2,076,721

 

 

 

5.60

 

Shares granted

 

 

 

 

 

 

Shares vested

 

 

(1,231,002

)

 

 

2.09

 

Shares forfeited

 

 

(24,342

)

 

 

4.16

 

December 31, 2021

 

 

821,377

 

 

$

10.90

 

Assumptions Used in Monte Carlo Simulations Used to Determine Aggregate Fair Values The table also sets forth the assumptions used in the Monte Carlo simulations used to determine the aggregate fair values of the RSU awards in 2020 and 2019 by grant date:

 

(dollars in thousands, except per share data)

 

RSUs and assumptions by Grant Date

 

Grant Date:

 

February 24, 2020

 

 

January 29, 2019

 

Measurement Basis:

 

Core Mall Non-Anchor Occupancy

 

 

Fixed Charge Coverage Ratio

 

 

Absolute TSR
RSUs

 

 

Relative TSR
RSUs

 

RSUs granted

 

 

354,972

 

 

 

354,972

 

 

 

210,193

 

 

 

210,193

 

Aggregate fair value of shares granted

 

$

1,217

 

 

$

1,217

 

 

$

1,550

 

 

$

1,890

 

Weighted average fair value per share

 

$

3.43

 

 

$

3.43

 

 

$

7.38

 

 

$

8.99

 

Volatility

 

 

53.0

%

 

 

53.0

%

 

 

40.3

%

 

 

40.3

%

Risk free interest rate

 

 

1.35

%

 

 

1.35

%

 

 

2.58

%

 

 

2.58

%

Time Based Restricted Share Equity Awards  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Future Compensation Expense

We will record future compensation expense in connection with the vesting of existing time based restricted share equity awards to employees as follows:

 

(in thousands of dollars)
For the Year Ending December 31,

 

Employees

 

2022

 

$

1,282

 

2023

 

 

141

 

Total

 

$

1,423