XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivatives
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives
DERIVATIVES

In the normal course of business, we are exposed to financial market risks, including interest rate risk on our interest bearing liabilities. We attempt to limit these risks by following established risk management policies, procedures and strategies, including the use of financial instruments such as derivatives. We do not use financial instruments for trading or speculative purposes.

Cash Flow Hedges of Interest Rate Risk

Our outstanding derivatives have been designated under applicable accounting authority as cash flow hedges. The effective portion of changes in the fair value of derivatives designated as, and that qualify as, cash flow hedges is recorded in “Accumulated other comprehensive income (loss)” and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. To the extent these instruments are ineffective as cash flow hedges, changes in the fair value of these instruments are recorded in “Interest expense, net.” We recognize all derivatives at fair value as either assets or liabilities in the accompanying consolidated balance sheets. The carrying amount of the derivative assets is reflected in “Deferred costs and other assets, net,” the amount of the associated liabilities is reflected in “Accrued expenses and other liabilities” and the amount of the net unrealized income or loss is reflected in “Accumulated other comprehensive income (loss)” in the accompanying balance sheets.

Amounts reported in “Accumulated other comprehensive income (loss)” that are related to derivatives will be reclassified to “Interest expense, net” as interest payments are made on our corresponding debt. During the next 12 months, we estimate that $4.0 million will be reclassified as an increase to interest expense in connection with derivatives. The amortization of these amounts could be accelerated in the event that we repay amounts outstanding on the debt instruments and do not replace them with new borrowings.

Interest Rate Swaps

As of September 30, 2016, we had entered into 26 interest rate swap agreements with a weighted average base interest rate of 1.25% on a notional amount of $627.7 million, maturing on various dates through March 2021, and one forward starting interest rate swap agreement with a base interest rate of 1.42% on a notional amount of $48.0 million, which will be effective starting January 2018 and will mature in February 2021.

We entered into these interest rate swap agreements in order to hedge the interest payments associated with our issuances of variable interest rate long term debt. We have assessed the effectiveness of these interest rate swap agreements as hedges at inception and on a quarterly basis. As of September 30, 2016, except as set forth below, we considered these interest rate swap agreements to be highly effective as cash flow hedges. The interest rate swap agreements are net settled monthly.

In March 2016, in connection with the sale of, and repayment of, the mortgage loan secured by Lycoming Mall, we recorded a loss on hedge ineffectiveness of $0.1 million.

Accumulated other comprehensive loss as of September 30, 2016 includes a net loss of $1.7 million relating to forward starting swaps that we cash settled in prior years that are being amortized over 10 year periods commencing on the closing dates of the debt instruments that are associated with these settled swaps.


The following table summarizes the terms and estimated fair values of our interest rate swap derivative instruments at September 30, 2016 and December 31, 2015. The notional values provide an indication of the extent of our involvement in these instruments, but do not represent exposure to credit, interest rate or market risks.
(in millions of dollars)
Notional Value
 
Fair Value at
September 30, 2016 (1)
 
Fair Value at
December 31, 2015 (1)
 
Interest
Rate
 
Effective Date of Forward Starting Swap
 
Maturity Date
 
Interest Rate Swaps
 
 
 
 
 
 
 
 
 
 
 
$25.0
 
N/A (2)

 
$
(0.1
)
 
1.10
%
 
 
 
July 31, 2016
 
28.1
 
$
(0.1
)
 
(0.2
)
 
1.38
%
 
 
 
January 2, 2017
 
33.0
 
N/A(3)

 

 
3.72
%
 
 
 
December 1, 2017
 
48.0
 
(0.2
)
 
(0.1
)
 
1.12
%
 
 
 
January 1, 2018
 
7.6
 
0.1

 

 
1.00
%
 
 
 
January 1, 2018
 
55.0
 
(0.2
)
 
(0.1
)
 
1.12
%
 
 
 
January 1, 2018
 
30.0
 
(0.7
)
 
(0.5
)
 
1.78
%
 
 
 
January 2, 2019
 
25.0
 
(0.4
)
 
N/A

 
0.70
%
 
 
 
January 2, 2019
 
20.0
 
(0.4
)
 
(0.4
)
 
1.78
%
 
 
 
January 2, 2019
 
20.0
 
(0.4
)
 
(0.3
)
 
1.78
%
 
 
 
January 2, 2019
 
20.0
 
(0.4
)
 
(0.3
)
 
1.79
%
 
 
 
January 2, 2019
 
20.0
 
(0.4
)
 
(0.3
)
 
1.79
%
 
 
 
January 2, 2019
 
20.0
 
(0.4
)
 
(0.3
)
 
1.79
%
 
 
 
January 2, 2019
 
25.0
 
(0.2
)
 

 
1.16
%
 
 
 
January 2, 2019
 
25.0
 
(0.2
)
 

 
1.16
%
 
 
 
January 2, 2019
 
25.0
 
(0.2
)
 

 
1.16
%
 
 
 
January 2, 2019
 
20.0
 
(0.2
)
 

 
1.16
%
 
 
 
January 2, 2019
 
20.0
 
(0.2
)
 
0.1

 
1.23
%
 
 
 
June 26, 2020
 
20.0
 
(0.2
)
 
0.2

 
1.23
%
 
 
 
June 26, 2020
 
20.0
 
(0.2
)
 
0.2

 
1.23
%
 
 
 
June 26, 2020
 
20.0
 
(0.2
)
 
0.2

 
1.23
%
 
 
 
June 26, 2020
 
20.0
 
(0.2
)
 
0.2

 
1.24
%
 
 
 
June 26, 2020
 
9.0
 
(0.1
)
 
N/A

 
1.19
%
 
 
 
February 1, 2021
 
35.0
 
(0.1
)
 
N/A

 
1.01
%
 
 
 
March 1, 2021
 
35.0
 
(0.1
)
 
N/A

 
1.02
%
 
 
 
March 1, 2021
 
20.0
 
(0.1
)
 
N/A

 
1.01
%
 
 
 
March 1, 2021
 
20.0
 
(0.1
)
 
N/A

 
1.02
%
 
 
 
March 1, 2021
 
20.0
 
(0.1
)
 
N/A

 
1.02
%
 
 
 
March 1, 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward Starting Swap
 
 
 
 
 
 
 
 
 
48.0
 
(0.5
)
 
N/A

 
1.42
%
 
January 2, 2018
 
February 1, 2021
 
 
 
$
(6.4
)
 
$
(1.7
)
 
 
 
 
 
 
 
_________________________
(1) 
As of September 30, 2016 and December 31, 2015, derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy and we did not have any significant recurring fair value measurements related to derivative instruments using significant unobservable inputs (Level 3).
(2) 
This interest rate swap matured in July 2016.
(3) 
This interest rate swap was terminated effective March 23, 2016.


The table below presents the effect of derivative financial instruments on our consolidated statements of operations and on our share of our partnerships’ statements of operations for the three and nine months ended September 30, 2016 and 2015:
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
Consolidated
Statements of
Operations 
Location
(in millions of dollars)
 
2016
 
2015
 
2016
 
2015
 
Derivatives in cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
 
Interest rate products
 
 
 
 
 
 
 
 
 
 
Gain (loss) recognized in Other Comprehensive Income (Loss) on derivatives
 
$
2.6

 
$
(3.9
)
 
$
(8.1
)
 
$
(5.5
)
 
N/A
Loss reclassified from Accumulated Other Comprehensive Income (Loss) into income (effective portion)
 
$
1.3

 
$
1.3

 
$
3.9

 
$
3.5

 
Interest expense
Loss recognized in income on derivatives (ineffective portion and amount excluded from effectiveness testing)
 
$

 
$

 
$
(0.1
)
 
$
(0.5
)
 
Interest expense


Credit-Risk-Related Contingent Features

We have agreements with some of our derivative counterparties that contain a provision pursuant to which, if our entity that originated such derivative instruments defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default on our derivative obligations. As of September 30, 2016, we were not in default on any of our derivative obligations.

We have an agreement with a derivative counterparty that incorporates the loan covenant provisions of our loan agreement with a lender affiliated with the derivative counterparty. Failure to comply with the loan covenant provisions would result in our being in default on any derivative instrument obligations covered by the agreement.

As of September 30, 2016, the fair value of derivatives in a net liability position, which excludes accrued interest but includes any adjustment for nonperformance risk related to these agreements, was $6.4 million. If we had breached any of the default provisions in these agreements as of September 30, 2016, we might have been required to settle our obligations under the agreements at their termination value (including accrued interest) of $7.0 million. We had not breached any of these provisions as of September 30, 2016.