XML 26 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investments in Partnerships
3 Months Ended
Mar. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Partnerships
INVESTMENTS IN PARTNERSHIPS

The following table presents summarized financial information of the equity investments in our unconsolidated partnerships as of March 31, 2016 and December 31, 2015:
 
(in thousands of dollars)
As of March 31, 2016
 
As of December 31, 2015
ASSETS:
 
 
 
Investments in real estate, at cost:
 
 
 
Operating properties
$
639,874

 
$
636,774

Construction in progress
128,479

 
126,199

Total investments in real estate
768,353

 
762,973

Accumulated depreciation
(191,450
)
 
(186,580
)
Net investments in real estate
576,903

 
576,393

Cash and cash equivalents
29,711

 
37,362

Deferred costs and other assets, net
37,999

 
39,890

Total assets
644,613

 
653,645

LIABILITIES AND PARTNERS’ INVESTMENT:
 
 
 
Mortgage loans payable
444,599

 
440,450

Other liabilities
22,853

 
30,425

Total liabilities
467,452

 
470,875

Net investment
177,161

 
182,770

Partners’ share
91,516

 
95,165

PREIT’s share
85,645

 
87,605

Excess investment (1)
7,638

 
7,877

Net investments and advances
$
93,283

 
$
95,482

 
 
 
 
Investment in partnerships, at equity
$
157,995

 
$
161,029

Distributions in excess of partnership investments
(64,712
)
 
(65,547
)
Net investments and advances
$
93,283

 
$
95,482

_________________________
(1) 
Excess investment represents the unamortized difference between our investment and our share of the equity in the underlying net investment in the partnerships. The excess investment is amortized over the life of the properties, and the amortization is included in “Equity in income of partnerships.”

We record distributions from our equity investments as cash from operating activities up to an amount equal to the equity in income of partnerships. Amounts in excess of our share of the income in the equity investments are treated as a return of partnership capital and recorded as cash from investing activities.

The following table summarizes our share of equity in income of partnerships for the three months ended March 31, 2016 and 2015:
 
 
Three Months Ended 
 March 31,
(in thousands of dollars)
2016
 
2015
Real estate revenue
$
29,191

 
$
26,497

Operating expenses:
 
 
 
Property operating expenses
(10,212
)
 
(10,706
)
Interest expense
(5,392
)
 
(5,350
)
Depreciation and amortization
(5,722
)
 
(6,370
)
Total expenses
(21,326
)
 
(22,426
)
Net income
7,865

 
4,071

Less: Partners’ share
(4,216
)
 
(2,036
)
PREIT’s share
3,649

 
2,035

Amortization of excess investment
234

 
48

Equity in income of partnerships
$
3,883

 
$
2,083



Significant Unconsolidated Subsidiaries

Two of our unconsolidated subsidiaries, in each of which we have a 50% partnership interest, (i) Lehigh Valley Associates LP, the owner of the substantial majority of Lehigh Valley Mall, and (ii) Metroplex West Associates, LP, the owner of the substantial majority of Metroplex Shopping Center, met the conditions of significant unconsolidated subsidiaries as of March 31, 2016. The financial information of these entities are included in the amounts above. Summarized balance sheet information as of March 31, 2016 and December 31, 2015 and summarized statement of operations information for the three months ended March 31, 2016 and 2015 for these entities, which are accounted for using the equity method, are as follows:
 
 
Lehigh Valley Associates LP
 
Metroplex West Associates, LP
 
 
As of
 
As of
(in thousands of dollars)
 
March 31, 2016
 
December 31, 2015
 
March 31, 2016
 
December 31, 2015
Summarized balance sheet information
 
 
 
 
 
 
 
 
     Total assets
 
$
47,580

 
$
48,352

 
$
36,230

 
$
36,164

     Mortgage loan payable
 
128,305

 
128,883

 
81,121

 
81,505


 
 
Three Months Ended 
 March 31,
 
Three Months Ended 
 March 31,
(in thousands of dollars)
 
2016
 
2015
 
2016
 
2015
Summarized statement of operations information
 
 
 
 
 
 
 
 
     Revenue
 
$
9,048

 
$
8,944

 
$
2,868

 
$
2,884

     Property operating expenses
 
(2,226
)
 
(2,480
)
 
(748
)
 
(637
)
     Interest expense
 
(1,906
)
 
(1,940
)
 
(1,024
)
 
(1,044
)
     Net income
 
4,083

 
3,461

 
763

 
358

     PREIT’s share of equity in income
 
 
 
 
 
 
 
 
          of partnership
 
2,042

 
1,730

 
381

 
179