XML 45 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investments in Partnerships
9 Months Ended
Sep. 30, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Partnerships
INVESTMENTS IN PARTNERSHIPS

The following table presents summarized financial information of the equity investments in our unconsolidated partnerships as of September 30, 2015 and December 31, 2014:
 
(in thousands of dollars)
As of September 30, 2015
 
As of December 31, 2014
ASSETS:
 
 
 
Investments in real estate, at cost:
 
 
 
Operating properties
$
753,001

 
$
654,024

Construction in progress
5,678

 
41,919

Total investments in real estate
758,679

 
695,943

Accumulated depreciation
(194,114
)
 
(190,100
)
Net investments in real estate
564,565

 
505,843

Cash and cash equivalents
37,041

 
15,229

Deferred costs and other assets, net
41,061

 
37,274

Total assets
642,667

 
558,346

LIABILITIES AND PARTNERS’ INVESTMENT:
 
 
 
Mortgage loans payable
438,061

 
383,190

Other liabilities
32,470

 
34,314

Total liabilities
470,531

 
417,504

Net investment
172,136

 
140,842

Partners’ share
89,764

 
74,663

PREIT’s share
82,372

 
66,179

Excess investment (1)
7,978

 
8,747

Net investments and advances
$
90,350

 
$
74,926

 
 
 
 
Investment in partnerships, at equity
$
154,588

 
$
140,882

Distributions in excess of partnership investments
(64,238
)
 
(65,956
)
Net investments and advances
$
90,350

 
$
74,926

_________________________
(1) 
Excess investment represents the unamortized difference between our investment and our share of the equity in the underlying net investment in the partnerships. The excess investment is amortized over the life of the properties, and the amortization is included in “Equity in income of partnerships.”

We record distributions from our equity investments as cash from operating activities up to an amount equal to the equity in income of partnerships. Amounts in excess of our share of the income in the equity investments are treated as a return of partnership capital and recorded as cash from investing activities.

The following table summarizes our share of equity in income of partnerships for the three and nine months ended September 30, 2015 and 2014:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(in thousands of dollars)
2015
 
2014
 
2015
 
2014
Real estate revenue
$
25,432

 
$
25,684

 
$
76,285

 
$
67,191

Operating expenses:
 
 
 
 
 
 
 
Property operating expenses
(8,768
)
 
(8,659
)
 
(28,819
)
 
(21,508
)
Interest expense
(5,211
)
 
(5,483
)
 
(15,653
)
 
(16,410
)
Depreciation and amortization
(6,508
)
 
(4,972
)
 
(18,806
)
 
(12,035
)
Total expenses
(20,487
)
 
(19,114
)
 
(63,278
)
 
(49,953
)
Net income
4,945

 
6,570

 
13,007

 
17,238

Less: Partners’ share
(2,647
)
 
(3,283
)
 
(6,667
)
 
(8,614
)
PREIT’s share
2,298

 
3,287

 
6,340

 
8,624

Amortization of excess investment
87

 
(81
)
 
159

 
(232
)
Equity in income of partnerships
$
2,385

 
$
3,206

 
$
6,499

 
$
8,392



Financing Activity

In September 2015, the unconsolidated partnership that owns Springfield Mall in Springfield, Pennsylvania entered into a $65.0 million mortgage loan secured by the property with a fixed interest rate of 4.45% and a term of 10 years with no options to extend. The proceeds were used to repay the existing $61.7 million mortgage loan plus accrued interest. We received $1.0 million of proceeds as a distribution in connection with the financing.

Disposition

In July 2015, we sold our entire 50% interests in the Springfield Park shopping center in Springfield, Pennsylvania for $20.2 million, representing a capitalization rate of 7.0%, and recognized a gain of $12.0 million. In connection with our interest in the property, we had an ongoing obligation to sublet approximately 10,100 square feet of space of a tenant at the property, which we transferred as part of the transaction. In connection with the sale, a mortgage loan of approximately $9.0 million, of which our share was 50%, was assumed by the buyer of our interests. We are providing limited property management services to the shopping center for a limited term for nominal consideration. We divested $0.1 million of goodwill in connection with this transaction. We used the net proceeds from the transaction for general corporate purposes. See note 8 regarding the related party aspect of this transaction.

Lehigh Valley Mall

We have a 50% partnership interest in Lehigh Valley Associates LP, the owner of the substantial majority of Lehigh Valley Mall, which was considered to be a significant unconsolidated subsidiary as of December 31, 2014, and which is included in the amounts above. Summarized balance sheet information as of September 30, 2015 and December 31, 2014 and summarized statement of operations information for the three and nine months ended September 30, 2015 and 2014 for this entity, which is accounted for using the equity method, is as follows:
 
 
As of
(in thousands of dollars)
 
September 30, 2015
 
December 31, 2014
Summarized balance sheet information
 
 
 
 
     Total assets
 
$
52,668

 
$
51,703

     Mortgage loan payable
 
129,698

 
131,394


 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(in thousands of dollars)
 
2015
 
2014
 
2015
 
2014
Summarized statement of operations information
 
 
 
 
 
 
 
 
     Revenue
 
$
8,903

 
$
9,037

 
$
26,807

 
$
27,133

     Property operating expenses
 
(2,200
)
 
(2,297
)
 
(7,219
)
 
(7,516
)
     Interest expense
 
(1,923
)
 
(1,956
)
 
(5,794
)
 
(5,891
)
     Net income
 
3,964

 
3,984

 
11,284

 
11,066

     PREIT’s share of equity in income of partnership
 
1,982

 
1,992

 
5,642

 
5,533