XML 49 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
FINANCING ACTIVITY (Tables)
12 Months Ended
Dec. 31, 2014
Real Estate Properties [Line Items]  
Schedule of Long-term Debt Instruments
Level


Ratio of Total Liabilities
 to Gross Asset Value
5 Year Term Loan
Applicable Margin
7 Year Term Loan
Applicable Margin
1
Less than 0.450 to 1.00
1.35%
1.80%
2
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00
1.45%
1.95%
3
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00
1.60%
2.15%
4
Equal to or greater than 0.550 to 1.00
1.90%
2.35%
Level
Ratio of Total Liabilities to Gross Asset Value
Applicable Margin
1
Less than 0.450 to 1.00
1.50
%
2
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00
1.70
%
3
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00
1.85
%
4
Equal to or greater than 0.550 to 1.00
2.05
%
Carrying And Fair Values of Mortgage Loans
The estimated fair values of mortgage loans based on year-end interest rates and market conditions at December 31, 2014 and 2013 are as follows: 
 
2014
 
2013
(in millions of dollars)
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Mortgage loans
$
1,407.9

 
$
1,415.5

 
$
1,502.7

 
$
1,467.9

Mortgage Loan Activity
The following table presents the mortgage loans we have entered into or extended since January 1, 2013 relating to our consolidated properties: 
Financing Date
Property
 
Amount Financed or
Extended
(in millions of dollars)
 
Stated Interest Rate
 
Maturity
2013 Activity:
 
 
 
 
 
 
 
February
Francis Scott Key Mall(1)(2)
 
$62.6
 
LIBOR plus 2.60%
 
March 2018
February
Lycoming Mall(3)
 
35.5
 
LIBOR plus 2.75%
 
March 2018
February
Viewmont Mall(1)
 
48.0
 
LIBOR plus 2.60%
 
March 2018
March
Dartmouth Mall
 
67.0
 
3.97% fixed
 
April 2018
September
Logan Valley Mall(4)
 
51.0
 
LIBOR plus 2.10%
 
September 2014
December
Wyoming Valley Mall(5)
 
78.0
 
5.17% fixed
 
December 2023
 
(1) 
Interest only payments.
(2) 
The mortgage loan may be increased by $5.8 million subject to certain prescribed conditions.
(3) 
The initial amount of the mortgage loan was $28.0 million. We took additional draws of $5.0 million in October 2009 and $2.5 million in March 2010. The mortgage loan was amended in February 2013 to lower the interest rate to LIBOR plus 2.75% and to extend the maturity date to March 2018. In February 2013, the unamortized balance of the mortgage loan was $33.4 million before we borrowed an additional $2.1 million to bring the total amount financed to $35.5 million.
(4) 
The initial amount of the mortgage loan was $68.0 million. We repaid $5.0 million in September 2011 and $12.0 million in September 2013. We exercised our right under the loan in September 2013 to extend the maturity date to September 2014. We repaid the loan in July 2014.
(5) 
Interest only payments until March 2015. Principal and interest payments commencing in April 2015.


Consolidated Properties [Member]  
Real Estate Properties [Line Items]  
Timing of Principal Payments and Terms of Mortgage Loans
The following table outlines the timing of principal payments and balloon payments pursuant to the terms of our mortgage loans of our consolidated properties as of December 31, 2014:
(in thousands of dollars)
For the Year Ending December 31,
Principal
Amortization
 
Balloon
Payments
 
Total
2015
$
20,923

 
$
270,799

 
$
291,722

2016
12,830

 
219,480

 
232,310

2017
12,411

 
150,000

 
162,411

2018
12,085

 
141,532

 
153,617

2019
12,450

 
28,050

 
40,500

2020 and thereafter
34,792

 
492,595

 
527,387

 
$
105,491

 
$
1,302,456

 
$
1,407,947