XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
12 Months Ended
Aug. 31, 2024
Aug. 31, 2023
Cash Flows from Operating Activities    
Net Income (Loss) $ (2,843,377) $ (1,710,318)
Adjustments to reconcile net loss to net cash (used in) operating activities    
Depreciation and Amortization, other 5,261 5,259
Stock Issued for Services 2,000 200,000
Stock issued for reverse split 33,630 0
Amortization of debt discount, CF 246,835 128,090
Gain (loss) on revaluation of derivative liability 497,284 81,163
Non-cash interest, debt 752,330 37,533
Gain (loss) on debt conversion 670,986 0
Reclassification of intangible assets as expenses 27,300 0
Inventory write-off 135,030 0
Preferred stock and warrants issued for services, cah flows 13,800 1,000,000
Changes in operating assets and liabilities    
Increase (decrease) in accounts payable and other liabilities 82,068 56,669
Increase (decrease) in due to related parties 0 (8,964)
Increase (decrease) in inventory 0 (4,480)
Increase (decrease) in other assets 6,500 (8,500)
NET CASH (USED IN) OPERATING ACTIVITIES (370,353) (223,548)
Net Cash Flows from Investing Activities    
Payments to acquire intangible assets 0 (24,500)
NET CASH PROVIDED BY INVESTING ACTIVITIES 0 (24,500)
Net Cash Flows from Financing Activities    
Proceeds from issuance of equity 11,000 87,000
Proceeds (repayment) debt instruments 419,000 90,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 430,000 177,000
NET INCREASE (DECREASE) IN CASH 59,647 (71,048)
Cash, beginning of year 344 71,392
Cash, end of year 59,991 344
Supplemental schedules of non-cash investing and financing activities    
Original debt discount 41,900 9,000
Initial debt discount and derivative liability created 408,335 140,000
Related party accrual reclassified into convertible loan 0 50,000
Conversion of debt to equity, noncash consideration 83,875 0
Supplemental disclosure of cash flow information    
Income tax paid cash 0 0
Interest paid cash $ 0 $ 0