XML 77 R60.htm IDEA: XBRL DOCUMENT v3.24.1
Short Term and Long-Term Debt (Details Narrative)
1 Months Ended 12 Months Ended
Mar. 30, 2023
USD ($)
May 17, 2022
USD ($)
shares
May 17, 2022
USD ($)
shares
Mar. 17, 2022
USD ($)
Nov. 02, 2021
USD ($)
Oct. 13, 2021
USD ($)
Aug. 01, 2021
USD ($)
ft²
Nov. 30, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jul. 29, 2022
May 20, 2021
USD ($)
Mar. 02, 2020
USD ($)
$ / shares
Short-Term Debt [Line Items]                          
Long term debt current                 $ 47,776,000 $ 47,161,000      
Long term debt                 55,227,000        
Payments to acquire assets                 818,000 2,294,000      
Payments to intangible assets                 508,000      
Net book value of assets                 6,417,000 13,391,000      
Interest expense                 553,000 126,000      
BMIC Loan [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument, face amount           $ 3,000,000     547,000 3,000,000      
Maturity date           Oct. 12, 2022              
Wilson Loan [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument, face amount           $ 3,000,000     2,131,000 3,008,000      
Maturity date           Oct. 12, 2022              
Security Agreement [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument, face amount $ 790,000               719,000        
Long term debt current                 112,000        
Long term debt                 607,000        
Interest expense debt $ 14,000                        
Premier Packaging Bank Of America NA [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument, face amount                 2,932,000 $ 3,406,000      
Principal interest percentage                       4.63%  
Debt financing amount                       $ 3,710,000  
Long term debt current                 491,000        
Long term debt                 2,442,000        
AMRE Shelton LLC [Member] | Loan Agreement [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument, face amount             $ 6,155,000            
Principal interest percentage             4.25%            
Long term debt current             $ 5,105,000   206,000        
Long term debt                 4,402,000        
Debt instrument description             The interest will be adjusted commencing on July 1, 2026 and continuing for the next succeeding 5-year period shall be determined one month prior to the change date and shall be an interest rate equal to two hundred fifty (250) basis points above the Federal Home Loan Bank Boston 5-Year/25-Year amortizing advance rate, but in no event less than 4.25% for the term of 120 months            
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid             $ 2,829,000            
Debt effective interest rate percentage                   4.25%      
Area of land | ft²             40,000            
Payments to intangible assets             $ 585,000            
Net book value of assets                 6,729,000        
Debt issuance costs                 50,000        
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Facility [Member]                          
Short-Term Debt [Line Items]                          
Payments to acquire assets             4,640,000            
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Land [Member]                          
Short-Term Debt [Line Items]                          
Payments to acquire assets             1,600,000            
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Tenant Improvements [Member]                          
Short-Term Debt [Line Items]                          
Payments to acquire assets             $ 325,000            
AMRE Shelton LLC [Member] | Loan Agreement [Member] | Other Intangible Assets [Member]                          
Short-Term Debt [Line Items]                          
Estimated useful life             3 years            
Pinnacle Bank [Member] | LifeCare Agreement [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument, face amount         $ 40,300,000       41,331,000 $ 40,193,000      
Debt instrument description         The LifeCare Agreement calls for the principal amount of the in equal, consecutive monthly installments based upon a twenty-five (25) year amortization of the original principal amount of the LifeCare Agreement at an initial rate of interest equal to the interest rate determined in accordance as of July 29, 2022 provided, however, such rate of interest shall not be less than 4.28%, with the first such installment being payable on August 29, 2022 and subsequent installments being payable on the first day of each succeeding month thereafter until the maturity date, at which time any outstanding principal and interest is due in full                
Debt effective interest rate percentage                   8.46% 4.28%    
Payments to intangible assets         $ 15,901,000                
Net book value of assets                   $ 52,407,000      
Debt issuance costs                   270,000      
Maturity date         Nov. 02, 2023                
Purchase price         $ 62,000,000                
Interest expense                 3,773,000 2,418,000      
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Extended Maturity [Member]                          
Short-Term Debt [Line Items]                          
Maturity date         Nov. 02, 2024                
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Minimum [Member]                          
Short-Term Debt [Line Items]                          
Estimated useful life         1 year                
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Maximum [Member]                          
Short-Term Debt [Line Items]                          
Estimated useful life         11 years                
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Facility [Member]                          
Short-Term Debt [Line Items]                          
Payments to acquire assets         $ 32,100,000                
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Land [Member]                          
Short-Term Debt [Line Items]                          
Payments to acquire assets         12,100,000                
Pinnacle Bank [Member] | LifeCare Agreement [Member] | Site Improvements [Member]                          
Short-Term Debt [Line Items]                          
Payments to acquire assets         $ 1,500,000                
Union Bank And Trust Company [Member] | Security Agreement [Member]                          
Short-Term Debt [Line Items]                          
Principal interest percentage 7.44%                        
Unsecured Promissory Note [Member] | American Medical REIT Inc. [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument, face amount                         $ 200,000
Principal interest percentage                         8.00%
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares                         $ 5.00
Warrants and Rights Outstanding                         $ 200,000
Alset Note [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument, face amount   $ 8,350,000 $ 8,350,000         $ 8,350,000   8,350,000      
Principal interest percentage               8.00%          
Long term debt               $ 8,805,000   8,805,000      
Interest expense                 677,000 346,000      
Debt instrument maturity date, description               matures in December 2023          
Shares issued for convertible debt | shares   21,366,177 21,366,177                    
Accrued unpaid interest   $ 119,000 $ 119,000             119,000      
Pinnacle Loan [Member]                          
Short-Term Debt [Line Items]                          
Debt instrument, face amount       $ 2,990,000         17,000 60,000      
Principal interest percentage       4.28%                  
Payments to intangible assets       $ 29,000                  
Estimated useful life       5 years                  
Net book value of assets                   4,450,000      
Debt issuance costs                 2,977,000 2,952,000      
Maturity date       Mar. 07, 2024                  
Purchase price       $ 4,500,000                  
Interest expense                 $ 25,000 $ 153,000      
Debt instrument term       25 years                  
Pinnacle Loan [Member] | Facility [Member]                          
Short-Term Debt [Line Items]                          
Payments to acquire assets       $ 3,200,000                  
Pinnacle Loan [Member] | Land [Member]                          
Short-Term Debt [Line Items]                          
Payments to acquire assets       1,000,000                  
Pinnacle Loan [Member] | Site and Tenant Improvements [Member]                          
Short-Term Debt [Line Items]                          
Payments to acquire assets       $ 222,000