XML 38 R21.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Income Taxes

15. INCOME TAXES

Income Taxes

 

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities. Deferred tax assets are reduced, if deemed necessary, by a valuation allowance for the amount of tax benefits which are not expected to be realized.

 

The following is a summary of the components giving rise to the income tax provision (benefit) for the years ended December 31:

 

The provision (benefit) for income taxes consists of the following:

 

   2023   2022 
Currently payable:          
Federal  $-   $15,000 
State   

4,000

    - 
Foreign   

-

    119,000 
Total currently payable   

4,000

    134,000 
Deferred:          
Federal   

(5,392,000

)   (14,839,000)
State   

(79,000

)   (492,000)
Foreign   

(48,000

)   (58,000)
Total deferred   

(5,519,000

)   (15,390,000)
Less: increase in allowance   

5,519,000

    15,427,000 
Net deferred   

-

    38,000
Total income tax loss (benefit)  $

4,000

   $172,000

 

 

Individual components of deferred tax assets and liabilities are as follows:

 

   2023    2022 
Deferred tax assets:            
Net operating loss carry forwards  $ 21,496,000    $24,975,000 
Net operating loss IRC 382 limited    9,634,000     9,634,000 
Unrealized loss on securities   

4,655,000

     5,753,000 
Equity issued for services   

190,000

     190,000 
Goodwill and other intangibles   

63,000

     34,000 
Investment in pass-through entity   

11,000

     11,000 
Deferred revenue   

176,000

     176,000 
Operating Lease Liability   

1,713,000

     1,935,000 
Depreciation and amortization   

1,000

     24,000 
Other   

2,507,000

     696,000 
Gross deferred tax assets   

40,446,000

     33,794,000 
            
Deferred tax liabilities:           
Goodwill and other intangibles   

3,369,000

     2,822,000 
Depreciation and amortization   

614,000

     (194,000)
Right -of-use asset   

1,625,000

     1,846,000 
Gross deferred tax liabilities   

5,608,000

     4,474,000 
            
Less: valuation allowance    (34,838,000)    (29,357,000)
            
Net deferred tax liabilities  $ -    $(38,000)

 

At December 31, 2023 and 2022, the Company has approximately $138.9 million and $108.4 million in federal net operating loss carryforwards (“NOLs”), respectively, available to reduce future taxable income. Under the provisions of the Internal Revenue Code, the net operating losses are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities. Certain tax attributes are subject to an annual limitation as a result of certain cumulative changes in ownership interest of significant shareholders which could constitute a change of ownership as defined under Internal Revenue Code Section 382. For the year ended December 31, 2021, the Company has completed a full analysis of historical ownership changes and determined that a portion of the net operating losses have a limitation on future deductibility. Approximately $43.8 million of net operating losses incurred prior to 2020 will be unable to offset future taxable income and have been reserved via a valuation allowance to reduce the deferred tax asset to the expected realizable amount, leaving $2.9 million available for use which expire at various dates through 2038 and the residual which never expire. This analysis is currently being performed for tax year ending December 31, 2023. Additionally, at December 31, 2023 and 2022, the Company had approximately $20.7 million and $43.6 of California and Illinois NOL carry-forwards, respectively, which expire through 2043. The NOL carry-forwards may be limited in certain circumstances, including ownership change and have been fully reserved via a valuation allowance.

 

The valuation allowance for deferred tax assets increased approximately $5.5 million and $15.4 million for the years ended December 31, 2023 and December 31, 2022, respectively. The valuation allowance for deferred tax liability increased approximately $1.1 million in the year ended December 31,2023 and decreased approximately $9.9 million for the year ended December 31, 2022.

 

The differences between the United States statutory federal income tax rate and the effective income tax rate in the accompanying consolidated statements of operations are as follows:

 

   2023   2022 
Statutory United States federal rate 

21.0

%   21.0%
State income taxes net of federal benefit 

0.38

%   0.51%
Permanent differences 

(6.68

)%   0.03%
Other 

(9.04

)%   0.93%
Foreign taxes  -%   (0.07)%
Change in valuation allowance 

(5.66

)%   (22.66)%
Effective rate 

-

%   (0.25)%

 

The Company recognizes interest accrued and penalties related to unrecognized tax benefits in tax expense. During the years ended December 31, 2023 and 2022 the Company recognized no interest and penalties.

 

The Company files income tax returns in the U.S. federal jurisdiction and various states. The tax years 2020-2023 generally remain open to examination by major taxing jurisdictions to which the Company is subject.