XML 81 R65.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Deferred tax assets:    
Net operating loss carry forwards $ 14,452,000 $ 13,852,000
Equity issued for services 189,000 192,000
Goodwill and other intangibles 21,000 0
Investment in pass-through entity 11,000 12,000
Deferred revenue 176,000 183,000
Operating Lease Liability 47,000 47,000
Other 620,000 605,000
Gross deferred tax assets 18,119,000 14,891,000
Deferred tax liabilities:    
Goodwill and other intangibles 4,143,000 4,668,000
Unrealized gains 2,599,000
Right -of-use asset 47,000 47,000
Gross deferred tax liabilities 4,190,000 7,314,000
Less: valuation allowance (13,929,000) (11,076,000)
Net deferred tax liabilities $ (3,499,000)