XML 53 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX PROVISION

The provision (benefit) for income taxes consists of the following:

 

 

   2021   2020 
Currently payable:          
Federal  $-   $- 
State   

-

    5,000 
Total currently payable   

-

    5,000 
Deferred:          
Federal   

(5,336,000

)   582,000
State   

(779,000

)   (22,000)
Foreign   

(123,000

)   (125,000)
Total deferred   

(6,238,000

)   435,000
Less: (decrease) increase in allowance   

2,739,000

   (2,215,000 
Net deferred   

(3,499,000

)   (1,774,000)
Less: tax effect of discontinued operations   

(533,000

)   - 
Total income tax benefit  $

(4,032,000

)  $(1,774,000)

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

Individual components of deferred tax assets and liabilities are as follows:

 

 

   2021   2020 
Deferred tax assets:          
Net operating loss carry forwards  $14,452,000   $13,852,000 
Unrealized loss on securities   

2,598,000

    

-

 
Equity issued for services   

189,000

    192,000 
Goodwill and other intangibles   

21,000

    0 
Investment in pass-through entity   

11,000

    12,000 
Deferred revenue   

176,000

    183,000 
Operating Lease Liability   

47,000

    47,000 
Other   

620,000

    605,000 
Gross deferred tax assets   18,119,000     14,891,000 
           
Deferred tax liabilities:          
Goodwill and other intangibles   

4,143,000

    4,668,000 
Unrealized gains   

-

    2,599,000 
Right -of-use asset   

47,000


    47,000 
Gross deferred tax liabilities   

4,190,000

    7,314,000 
           
Less: valuation allowance   

(13,929,000

)   (11,076,000)
           
Net deferred tax liabilities  $-   $(3,499,000)
SCHEDULE OF CHANGES IN DEFERRED TAX LIABILITIES

 

SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

The differences between the United States statutory federal income tax rate and the effective income tax rate in the accompanying consolidated statements of operations are as follows:

 

 

    2021   2020 
Statutory United States federal rate   21.0%   21.0%
State income taxes net of federal benefit   

1.3

%   (9.3)%
Permanent differences   

-

%   2.0%
Other   

(1.1

)%   (8.3)%
Non-controlling interest   

-

%   (70.5)%
Foreign taxes   -%   (7.3)%
PPP loan forgiveness   -%   (142.2)%
Stock based compensation   -%   22.4%
Executive compensation   (3.7)%   485.2

%

Change in valuation allowance   (7.7)%   (1547.5)%
           
Effective rate   

9.8

%   (1,239.9)%