XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Non- controlling Interest in Subsidiary [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 116,000 $ 1,000 $ 174,380,000 $ 3,430,000 $ (101,382,000) $ 76,545,000
Balance, shares at Dec. 31, 2020 5,836,000 43,000        
Issuance of common stock, net $ 436,000 60,632,000 61,068,000
Issuance of common stock, net, shares 21,834,000          
Stock based payments, net of tax effect 15,000 15,000
Net loss (31,000) (3,981,000) (4,012,000)
Ending balance, value at Mar. 31, 2021 $ 552,000 $ 1,000 235,027,000 3,399,000 (105,363,000) 133,616,000
Balance, shares at Mar. 31, 2021 27,670,000 43,000        
Beginning balance, value at Dec. 31, 2021 $ 1,594,000 294,686,000 36,407,000 (132,384,000) 200,304,000
Balance, shares at Dec. 31, 2021 79,746,000        
Issuance of common stock, net $ 98,000 1,760,000 1,858,000
Issuance of common stock, net, shares 4,881,000          
Conversion of debt to equity in subsidiary 840,000 840,000
Stock based payments, net of tax effect 4,000 4,000
Net loss (903,000) (8,048,000) (8,951,000)
Ending balance, value at Mar. 31, 2022 $ 1,692,000 $ 296,450,000 $ 36,344,000 $ (140,432,000) $ 194,055,000
Balance, shares at Mar. 31, 2022 84,627,000