XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Non - controlling Interest in Subsidiary [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2018 $ 11,000 $ 107,962,000 $ (7,000) $ (100,392,000) $ 7,574,000
Balance, shares at Dec. 31, 2018 581,000        
Issuance of common stock, net $ 638,000 638,000
Issuance of common stock, net, shares 19,000          
Stock based payments, net of tax effect 31,000 31,000
Other comprehensive loss (1,000) (1,000)
Net income/loss   (451,000) (451,000)
Balance at Mar. 31, 2019 $ 11,000 108,631,000 (8,000) (100,843,000) 7,791,000
Balance, shares at Mar. 31, 2019 600,000          
Balance at Dec. 31, 2018 $ 11,000 $ 107,962,000 (7,000) (100,392,000) $ 7,574,000
Balance, shares at Dec. 31, 2018 581,000        
Issuance of common stock, net, shares            
Net income/loss             $ (2,732,000)
Balance at Sep. 30, 2019 $ 18,000 $ 113,922,000 (103,125,000) 10,815,000
Balance, shares at Sep. 30, 2019 1,005,000          
Balance at Mar. 31, 2019 $ 11,000 108,631,000 (8,000) (100,843,000) 7,791,000
Balance, shares at Mar. 31, 2019 600,000          
Issuance of common stock, net $ 7,000 4,880,000 4,887,000
Issuance of common stock, net, shares 373,000          
Stock based payments, net of tax effect $ 28,000 28,000
Stock based payments, net of tax effect, shares        
Other comprehensive loss (14,000) (14,000)
Net income/loss (1,031,000) (1,031,000)
Balance at Jun. 30, 2019 $ 18,000 113,539,000 (22,000) (101,874,000) 11,661,000
Balance, shares at Jun. 30, 2019 973,000          
Issuance of common stock, net $ 162,000 162,000
Issuance of common stock, net, shares 17,000          
Stock based payments, net of tax effect $ 221,000 221,000
Stock based payments, net of tax effect, shares 15,000        
Other comprehensive loss 22,000 22,000
Net income/loss (1,251,000) (1,251,000)
Balance at Sep. 30, 2019 $ 18,000 113,922,000 (103,125,000) 10,815,000
Balance, shares at Sep. 30, 2019 1,005,000          
Balance at Dec. 31, 2019 $ 24,000 115,560,000   (103,281,000) 12,303,000
Balance, shares at Dec. 31, 2019 1,206,000          
Issuance of common stock, net $ 18,000 4,036,000   4,054,000
Issuance of common stock, net, shares 863,000          
Issuance of preferred stock, net  
Issuance of preferred stock, net, shares          
Stock based payments, net of tax effect 28,000   28,000
Stock based payments, net of tax effect, shares          
Net income/loss   (67,000) (1,900,000) (1,967,000)
Balance at Mar. 31, 2020 $ 42,000 119,624,000   (67,000) (105,181,000) 14,418,000
Balance, shares at Mar. 31, 2020 2,069,000          
Balance at Dec. 31, 2019 $ 24,000 115,560,000   (103,281,000) $ 12,303,000
Balance, shares at Dec. 31, 2019 1,206,000          
Issuance of common stock, net, shares            
Net income/loss             $ 2,069,000
Balance at Sep. 30, 2020 $ 103,000 $ 1,000 174,423,000   (307,000) (100,905,000) 73,315,000
Balance, shares at Sep. 30, 2020 5,174,000 47,000          
Balance at Mar. 31, 2020 $ 42,000 119,624,000   (67,000) (105,181,000) 14,418,000
Balance, shares at Mar. 31, 2020 2,069,000          
Issuance of common stock, net $ 17,000 6,168,000   6,185,000
Issuance of common stock, net, shares 896,000          
Issuance of preferred stock, net  
Issuance of preferred stock, net, shares          
Stock based payments, net of tax effect $ 1,000 266,000   267,000
Stock based payments, net of tax effect, shares 30,000          
Net income/loss   (114,000) (792,000) (906,000)
Balance at Jun. 30, 2020 $ 60,000 126,058,000   (181,000) (105,973,000) 19,964,000
Balance, shares at Jun. 30, 2020 2,995,000          
Issuance of common stock, net $ 43,000 13,045,000   13,088,000
Issuance of common stock, net, shares 2,159,000          
Issuance of preferred stock, net $ 1,000 35,187,000   35,188,000
Issuance of preferred stock, net, shares 47,000          
Stock based payments, net of tax effect 133,000   133,000
Stock based payments, net of tax effect, shares 20,000          
Other comprehensive loss             4,942,000
Net income/loss   (126,000) 5,068,000 4,942,000
Balance at Sep. 30, 2020 $ 103,000 $ 1,000 $ 174,423,000   $ (307,000) $ (100,905,000) $ 73,315,000
Balance, shares at Sep. 30, 2020 5,174,000 47,000