XML 20 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscription Receivable [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2016 $ 270,053 $ 104,338,002 $ (45,343) $ (101,278,611) $ 3,284,101
Balance, shares at Dec. 31, 2016 13,502,653          
Issuance of common stock, net $ 58,934 2,083,844 (300,000) 1,842,778
Issuance of common stock, net, shares 2,946,674          
Stock based payments, net of tax effect $ 3,000 211,862 214,862
Stock based payments, net of tax effect, shares 150,000          
Other comprehensive gain 22,274 22,274
Net loss/income (578,156) (578,156)
Balance at Dec. 31, 2017 $ 331,987 106,633,708 (300,000) (23,069) (101,856,767) 4,785,859
Balance, shares at Dec. 31, 2017 16,599,327          
Issuance of common stock, net $ 16,530 859,225 300,000 1,175,755
Issuance of common stock, net, shares 826,531          
Stock based payments, net of tax effect 131,733 131,733
Stock based payments, net of tax effect, shares          
Other comprehensive gain 16,017 16,017
Net loss/income 1,464,969 1,464,969
Balance at Dec. 31, 2018 $ 348,517 $ 107,624,666 $ (7,052) $ (100,391,798) $ 7,574,333
Balance, shares at Dec. 31, 2018 17,425,858