XML 43 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision

 

    2018     2017  
Currently payable:                
Federal   $ -     $ (16,694 )
State     6,920       8,572  
Total currently payable     6,920       (8,122 )
Deferred:                
Federal     458,446       (410,402 )
State     67,451       (58,001 )
Foreign     (92,690 )     -  
Total deferred     433,207       (468,403 )
Less: increase in allowance     (423,534 )     524,381  
Plus: effect of tax change     -       (68,818 )
Net deferred     9,673       (12,840 )
Total income tax provision (benefit)   $ 16,593     $ (20,962 )

Schedule of Deferred Tax Assets and Liabilities

Individual components of deferred taxes are as follows:

 

      2018       2017  
Deferred tax assets:                
Net operating loss carry forwards   $ 10,135,005     $ 10,173,774  
Equity issued for services     152,240       146,029  
Goodwill and other intangibles     788,288       828,506  
Investment in pass-through entity     11,499       11,575  
Deferred revenue     472,466       807,959  
Other     470,780       522,937  
Gross deferred tax assets     12,030,278       12,490,780  
                 
Deferred tax liabilities:                
Goodwill and other intangibles     33,333       -  
Depreciation and amortization     31,512       62,288  
Investment in pass-through entity     -       -  
Gross deferred tax liabilities     64,845       62,288  
                 
Less: valuation allowance     (12,134,419 )     (12,554,474 )
                 
Net deferred tax liabilities   $ (168,986 )   $ (125,982 )

Schedule of Effective Income Tax Rate Reconciliation

The differences between the United States statutory federal income tax rate and the effective income tax rate in the accompanying consolidated statements of operations are as follows:

 

    2018     2017  
             
Statutory United States federal rate     21.0 %     34.0 %
State income taxes net of federal benefit     4.0       5.5  
Permanent differences     2.2       0.8  
Other     0.7       -  
Foreign taxes     1.7       -  
Tax rate change     -       11.5  
Change in valuation reserves     (28.5 )     (48.3 )
                 
Effective tax rate     1.1 %     3.5 %