XML 46 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision

Following is a summary of the components giving rise to the income tax provision (benefit) for the years ended December 31:

  

The provision (benefit) for income taxes consists of the following:            
             
    2016     2015  
Currently payable:                
Federal   $ 132,835     $ -  
State     (5,617 )     5,836  
Total currently payable     127,218       5,836  
Deferred:                
Federal     (379,710 )     (990,745 )
State     (111,642 )     (147,674 )
Total deferred     (491,352 )     (1,138,419 )
Less: increase in allowance     374,864       1,154,767  
Net deferred     (116,488 )     16,348  
Total income tax provision   $ 10,730     $ 22,184  

Schedule of Deferred Tax Assets and Liabilities

Individual components of deferred taxes are as follows:

 

      2016       2015  
Deferred tax assets:                
Net operating loss carry forwards   $ 15,302,177     $ 17,383,770  
Equity issued for services     280,975       855,139  
Goodwill and other intangibles     1,684,346       692,470  
Investment in pass-through entity     17,898       268,476  
Deferred revenue     1,522,258       -  
Other     849,325       681,889  
Gross deferred tax assets     19,656,979       19,881,744  
                 
Deferred tax liabilities:                
Goodwill and other intangibles     277,231       291,706  
Depreciation and amortization     272,406       289,534  
Gross deferred tax liabilities     549,637       581,240  
                 
Less: valuation allowance     (19,152,961 )     (19,462,611 )
                 
Net deferred tax liabilities   $ (45,619 )   $ (162,107 )

Schedule of Effective Income Tax Rate Reconciliation

The differences between the United States statutory federal income tax rate and the effective income tax rate in the accompanying consolidated statements of operations are as follows:

 

    2016     2015  
             
Statutory United States federal rate     34.0 %     34.0 %
State income taxes net of federal benefit     5.0       0.7  
Permanent differences     (3.9 )     (23.3 )
Other     (0.4 )     (3.5 )
Change in valuation reserves     (35.8 )     (8.1 )
                 
Effective tax rate     (1.1 )%     (0.2 )%