XML 45 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Schedule of Warrant Activity

The following is a summary with respect to warrants outstanding and exercisable at December 31, 2016 and 2015 and activity during the years then ended:

 

    2016     2015  
          Weighted           Weighted  
          Average           Average  
          Exercise           Exercise  
    Warrants     Price     Warrants     Price  
                         
Outstanding at January 1:     1,862,515     $ 16.40       1,641,596     $ 18.80  
Granted during the year     950,000       1.00       272,728       1.60  
Lapsed/terminated     -       -       (51,809 )     14.08  
                                 
Outstanding at December 31:     2,812,515     $ 11.20       1,862,515     $ 16.40  
Exercisable at December 31:     2,812,515     $ 11.20       1,589,788     $ 16.40  
Weighted average months remaining                                
              34.6               34.3  

Summary of Stock Option Activity Under Stock Option and Incentive Plans

The following is a summary with respect to options outstanding at December 31, 2016 and 2015 and activity during the years then ended:

 

    2016     2015  
                                     
    Number of
Options
    Weighted
Average
Exercise Price
    Weighted
Average Life
Remaining
    Number of
Options
    Weighted
Average
Exercise Price
    Weighted
Average Life
Remaining
 
                      (in years)                       (in years)  
Outstanding at January 1:     1,106,140       11.56               1,232,073       11.68          
Granted     37,500       1.00               13,388       2.40          
Lapsed/terminated     (508,043 )     13.56               (139,321 )     11.80          
Outstanding at December 31:     635,597       9.33       3.7       1,106,140       11.56       4.0  
Exercisable at December 31:     610,611       10.85       3.7       907,124       11.08       4.6  
Expected to vest at December 31:     25,000       1.00       4.3       86,516       8.00       3.2  
                                                 
Aggregate intrinsic value of outstanding options at December 31:   $ -                     $ -                  
Aggregate intrinsic value of exercisable options at December 31:   $ -                     $ -                  
Aggregate intrinsic value of options expected to vest at December 31:   $ -                     $ -                  

Schedule of Assumptions Used to Compute the Share-based Compensation Expense for Stock Options and Warrants

The following table shows our weighted average assumptions used to compute the share-based compensation expense for stock options and warrants granted during the years ended December 31, 2016 and 2015:

 

    Years Ended December 31,  
    2016     2015  
Volatility     85.6 %     72.6 %
Expected option term     3.5 years       2.9 years  
Risk-free interest rate     1.3 %     1.7 %
Expected forfeiture rate     0.0 %     0.0 %
Expected dividend yield     0.0 %     0.0 %

Summary of Restricted Stock

The following is a summary of activity of restricted stock during the years ended at December 31, 2016 and 2015:

 

    Shares     Weighted- average
Grant Date Fair
Value
 
             
Restricted shares outstanding, December 31, 2014     66,085     $ 2.80  
Restricted shares granted     38,750       1.00  
Restricted shares vested     (89,835 )     2.36  
Restricted shares outstanding, December 31, 2015     15,000     $ 0.88  
Restricted shares granted     231,000       0.56  
Restricted shares vested     (15,000 )     0.88  
Restricted shares outstanding, December 31, 2016     231,000     $ 0.56