XML 17 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net loss $ (941,847) $ (2,690,001)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 700,244 770,126
Stock based compensation 86,486 643,138
Paid in-kind interest 39,000 44,000
Gain on sale of equipment (46,283)
Net loss on debt modification and extinguishment 19,096
Change in deferred tax provision 9,474 9,474
Foreign currency transaction gain (29,400)
Amortization of deferred financing costs 10,576  
Decrease (increase) in assets:    
Accounts receivable   430,140
Inventory (225,290) (251,155)
Prepaid expenses and other assets (11,686) 60,165
Restricted cash 75,274 49,578
Increase (decrease) in liabilities:    
Accounts payable 316,587 587,160
Accrued expenses and other liabilities (104,071) (523,629)
Net cash used by operating activities (66,633) (927,591)
Cash flows from investing activities:    
Purchase of property and equipment (128,632) (57,486)
Proceeds from sale of equipment 46,283
Proceeds from sale of intangible assets 495,000
Cash flows from financing activities:    
Cash beginning of period 1,440,256  
Cash end of period $ 771,239 $ 1,014,857