XML 52 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Stockholders' Equity (USD $)
Total
Common Stock
Additional Paid- in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Beginning Balance at Dec. 31, 2010 $ 4,587,928 $ 387,825 $ 44,178,569 $ (25,834) $ (39,952,632)
Beginning Balance (in shares) at Dec. 31, 2010   19,391,319      
Issuance of common stock, net (in shares)   39,461      
Issuance of common stock, net 66,935 789 66,146      
Issuance of common stock for acquisition of ExtraDev, Inc. (in shares)   82,352      
Issuance of common stock for acquisition of ExtraDev, Inc. 274,233 1,648 272,585      
Stock based payments, net of tax effect 283,565    283,565      
Beneficial conversion feature 88,462    88,462      
Other comprehensive loss (84,854)     (84,854)  
Elimination of derivative liabilities 3,505,914    3,505,914      
Net loss (3,222,146)          (3,222,146)
Ending Balance at Dec. 31, 2011 5,500,037 390,262 48,395,241 (110,688) (43,174,778)
Ending Balance (in shares) at Dec. 31, 2011   19,513,132      
Issuance of common stock, net (in shares)   2,017,127      
Issuance of common stock, net 5,813,889 40,342 5,773,547      
Stock based payments, net of tax effect 912,216    912,216      
Beneficial conversion feature 215,584    215,584      
Conversion of debt (in shares)   175,710      
Conversion of debt 579,843 3,514 576,329      
Other comprehensive loss (17,195)     (17,195)  
Net loss (4,280,828)          (4,280,828)
Ending Balance at Dec. 31, 2012 $ 8,723,546 $ 434,118 $ 55,872,917 $ (127,883) $ (47,455,606)
Ending Balance (in shares) at Dec. 31, 2012   21,705,969