XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Stockholders' Equity (USD $)
Total
Premier Packaging
ExtraDev, Inc.
Elimination
Common Stock
Common Stock
Premier Packaging
Common Stock
ExtraDev, Inc.
Additional Paid- in Capital
Additional Paid- in Capital
Premier Packaging
Additional Paid- in Capital
ExtraDev, Inc.
Additional Paid- in Capital
Elimination
Accumulated Other Comprehensive Income
Accumulated Deficit
Beginning Balance at Dec. 31, 2009 $ 2,237,208       $ 327,957     $ 38,399,033         $ (36,489,782)
Beginning Balance (in shares) at Dec. 31, 2009         16,397,887                
Issuance of common stock, net (in shares)         1,729,129                
Issuance of common stock, net 6,011,696       34,583     5,977,113          
Issuance of common stock for acquisition (in shares)           735,437              
Issuance of common stock for acquisition   2,566,675       14,709     2,551,966        
Stock based payments, net of tax effect (in shares)         50,000                
Stock based payments, net of tax effect 556,476       1,000     555,476          
Property dividend (228,607)             (228,607)          
Conversion of debt (in shares)         478,866                
Conversion of debt 800,000       9,576     790,424          
Other comprehensive loss (25,834)                     (25,834)  
Derivative liabilities (3,866,836)             (3,866,836)          
Net loss (3,462,850)                       (3,462,850)
Ending Balance at Dec. 31, 2010 4,587,928       387,825     44,178,569       (25,834) (39,952,632)
Ending Balance (in shares) at Dec. 31, 2010         19,391,319                
Issuance of common stock, net (in shares)         39,461                
Issuance of common stock, net 66,935       789     66,146          
Issuance of common stock for acquisition (in shares)             82,352            
Issuance of common stock for acquisition     274,233       1,648     272,585      
Stock based payments, net of tax effect 283,565             283,565          
Beneficial conversion feature 88,462             88,462          
Other comprehensive loss (84,854)                     (84,854)  
Derivative liabilities       3,505,914             3,505,914    
Net loss (3,222,146)                       (3,222,146)
Ending Balance at Dec. 31, 2011 $ 5,500,037       $ 390,262     $ 48,395,241       $ (110,688) $ (43,174,778)
Ending Balance (in shares) at Dec. 31, 2011         19,513,132