XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (3,222,146) $ (3,462,850)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 766,977 1,261,122
Stock based compensation 398,090 423,471
Amortization of note discount   420,385
Loss on equity investment   121,393
Change in fair value of derivative liability (360,922)  
Deferred tax benefit (169,131) (1,141,040)
Intangible asset impairment   376,481
(Increase) decrease in assets:    
Accounts receivable 701,482 200,339
Inventory (182,083) 86,977
Prepaid expenses and other assets 112,911 (101,465)
Increase (decrease) in liabilities:    
Accounts payable (229,528) (209,516)
Accrued expenses and other current liabilities 59,845 265,450
Net cash used by operating activities (2,124,505) (1,759,253)
Cash flows from investing activities:    
Purchase of property, plant and equipment (523,596) (157,422)
Purchase of other intangible assets (72,069) (269,729)
Acquisition of business 61,995 (2,000,000)
Net cash used by investing activities (533,670) (2,427,151)
Cash flows from financing activities:    
Net (payments) borrowings on revolving lines of credit (90,256) 342,428
Borrowings on long-term debt   1,553,242
Payments of long-term debt (359,399) (250,000)
Payments of capital lease obligations (88,003) (73,283)
Issuance of common stock, net of issuance costs (173,062) 6,251,696
Net cash (used) provided by financing activities (710,720) 7,824,083
Net (decrease) increase in cash (3,368,895) 3,637,679
Cash beginning of period 4,086,574 448,895
Cash end of period $ 717,679 $ 4,086,574