XML 70 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information
12 Months Ended
Dec. 31, 2021
Disclosure of entity's operating segments [Abstract]  
Segmented Information
25. SEGMENTED INFORMATION
The Company reviews its segment reporting to ensure it reflects the operational structure of the Company and enables the Company's Chief Operating Decision Maker to review operating segment performance. We have determined that each producing mine and significant development property represents an operating segment. The Company has organized its reportable and operating segments by significant revenue streams and geographic regions.
Significant information relating to the Company’s reportable operating segments is summarized in the table below:
For the year ended December 31, 2021
Segment/CountryMineRevenueProduction costs and royaltiesDepreciationMine operating earnings
Capital expenditures(1)
Silver Segment:
MexicoLa Colorada$130,112 $75,192 $20,505 $34,415 $65,532 
PeruHuaron154,634 90,126 11,564 52,944 10,897 
Morococha108,699 75,182 13,738 19,779 8,329 
BoliviaSan Vicente80,446 54,569 9,276 16,601 5,340 
ArgentinaManantial Espejo127,445 106,874 16,031 4,540 7,575 
GuatemalaEscobal    778 
Total Silver Segment601,336 401,943 71,114 128,279 98,451 
Gold Segment:
Mexico
Dolores(2)
342,556 186,285 106,397 49,874 40,566 
PeruShahuindo255,771 115,009 42,600 98,162 27,678 
La Arena194,582 84,243 41,362 68,977 45,479 
CanadaTimmins238,505 174,374 39,768 24,363 42,298 
Total Gold Segment1,031,414 559,911 230,127 241,376 156,021 
Other segment:
CanadaPas Corp  407 (407)332 
ArgentinaNavidad    90 
OtherOther  1,310 (1,310)980 
Total$1,632,750 $961,854 $302,958 $367,938 $255,874 
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.
(2)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
For the year ended December 31, 2020
Segment/CountryMineRevenueProduction costs and royaltiesDepreciationMine operating earnings
Capital expenditures(1)
Silver Segment:
MexicoLa Colorada$128,824 $69,663 $19,608 $39,553 $29,388 
PeruHuaron72,073 39,612 7,069 25,392 4,500 
Morococha47,046 35,768 7,203 4,075 10,168 
BoliviaSan Vicente48,396 35,753 6,725 5,918 4,877 
ArgentinaManantial Espejo84,051 68,381 9,787 5,883 10,789 
GuatemalaEscobal— — 4,807 
Total Silver Segment380,390 249,177 50,392 80,821 64,529 
Gold Segment:
Mexico
Dolores(2)
250,219 146,961 87,694 15,564 44,861 
PeruShahuindo270,043 97,940 40,562 131,541 23,335 
La Arena176,028 72,676 27,683 75,669 37,324 
CanadaTimmins262,132 157,412 46,605 58,115 20,751 
Total Gold Segment958,422 474,989 202,544 280,889 126,271 
Other segment:
CanadaPas Corp— 491 (491)297 
ArgentinaNavidad— — — — 
OtherOther— — 1,042 (1,042)560 
Total$1,338,812 $724,166 $254,469 $360,177 $191,657 
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.
(2)The mine has been represented in the Gold Segment to align with current year presentation.
A reconciliation of segment mine operating earnings to the Company’s earnings before income taxes per the Consolidated Income Statements is as follows:
20212020
Mine operating earnings$367,938 $360,177 
General and administrative(34,852)(36,375)
Exploration and project development(11,071)(7,096)
Mine care and maintenance(31,780)(102,105)
Foreign exchange losses(11,267)(5,474)
Gains on commodity and foreign currency contracts5,393 3,543 
Gains on sale of mineral properties, plant and equipment32,167 7,922 
Share of income from associate and dilution gain4,347 10,529 
Other income (expense)36 (21,144)
Earnings from operations320,911 209,977 
Investment (loss) income(59,722)62,139 
Interest and finance expense(16,198)(20,104)
Earnings before income taxes$244,991 $252,012 
At December 31, 2021
Segment/CountryMineAssetsLiabilitiesNet assets
Silver Segment:
MexicoLa Colorada$299,038 $52,934 $246,104 
PeruHuaron117,514 59,975 57,539 
Morococha124,607 40,494 84,113 
BoliviaSan Vicente88,924 53,264 35,660 
ArgentinaManantial Espejo71,012 29,017 41,995 
GuatemalaEscobal287,811 19,833 267,978 
Total Silver Segment988,906 255,517 733,389 
Gold Segment:
Mexico
Dolores(1)
750,220 193,638 556,582 
PeruShahuindo591,164 199,450 391,714 
La Arena317,371 106,799 210,572 
CanadaTimmins419,106 62,196 356,910 
Total Gold Segment2,077,861 562,083 1,515,778 
Other segment:
CanadaPas Corp176,006 16,492 159,514 
ArgentinaNavidad193,077  193,077 
Other82,734 48,484 34,250 
Total$3,518,584 $882,576 $2,636,008 
(1)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
At December 31, 2020
Segment/CountryMineAssetsLiabilitiesNet assets
Silver Segment:
MexicoLa Colorada$231,217 $48,971 $182,246 
PeruHuaron113,177 40,663 72,514 
Morococha121,004 34,906 86,098 
BoliviaSan Vicente83,668 40,536 43,132 
ArgentinaManantial Espejo75,113 26,950 48,163 
GuatemalaEscobal288,588 24,427 264,161 
Total Silver Segment912,767 216,453 696,314 
Gold Segment:
Mexico
Dolores(1)
752,873 169,444 583,429 
PeruShahuindo566,734 201,427 365,307 
La Arena299,372 112,475 186,897 
CanadaTimmins414,396 60,482 353,914 
Total Gold Segment2,033,375 543,828 1,489,547 
Other segment:
CanadaPas Corp230,872 18,795 212,077 
ArgentinaNavidad192,999 — 192,999 
Other63,862 48,960 14,902 
$3,433,875 $828,036 $2,605,839 
(1)The mine has been represented in the Gold Segment to align with current year presentation.
Product Revenue20212020
Refined silver and gold$1,177,388 $1,047,601 
Zinc concentrate119,059 65,033 
Lead concentrate145,524 132,823 
Copper concentrate133,025 50,081 
Silver concentrate57,754 43,274 
Total$1,632,750 $1,338,812 
The Company has 25 customers that account for 100% of the concentrate and silver and gold sales revenue. The Company has 7 customers that accounted for 21%, 13%, 12%, 11%, 9%, 7%, and 7% of total sales in 2021, and 7 customers that accounted for 19%, 17%, 12%, 11%, 7%, 7%, and 5% of total sales in 2020. The loss of certain of these customers or curtailment of purchases by such customers could have a material adverse effect on the Company’s financial performance, financial position, and cash flows.