EX-99.1 2 paas09-30x2021financialsex.htm EX-99.1 Document



paaslogo1b.jpg


Unaudited Condensed Interim Consolidated Financial Statements and Notes
 
FOR THE THREE AND NINE MONTHS ENDING SEPTEMBER 30, 2021


paaslogo1b.jpg
Condensed Interim Consolidated Statements of Financial Position
(unaudited, in thousands of U.S. dollars)
September 30,December 31,
20212020
Assets  
Current assets  
Cash and cash equivalents (Note 21)$257,509 $167,113 
Short-term investments (Note 5)57,938 111,946 
Trade and other receivables128,605 127,756 
Income tax receivables26,691 22,051 
Inventories (Note 6)498,015 406,191 
Derivative assets (Note 4a)6,662 7,812 
Prepaid expenses and other current assets8,522 14,055 
 983,942 856,924 
Non-current assets 
Mineral properties, plant and equipment (Note 7)2,322,854 2,415,006 
Long-term inventories (Note 6)25,759 24,355 
Long-term refundable taxes8,033 4,009 
Deferred tax assets56,164 57,850 
Investment in associates (Note 9)78,692 71,560 
Goodwill & other assets (Note 10)3,878 4,171 
Total assets$3,479,322 $3,433,875 
Liabilities  
Current liabilities  
Accounts payable and accrued liabilities (Note 11)$284,066 $281,938 
Derivative liabilities (Note 4a)2,356 367 
Provisions (Note 12)13,497 12,066 
Lease obligations (Note 13)10,585 12,829 
Debt (Note 14)3,400 — 
Income tax payables51,277 54,556 
 365,181 361,756 
Non-current liabilities  
Long-term provisions (Note 12)210,281 229,887 
Deferred tax liabilities193,716 175,311 
Long-term lease obligations (Note 13)18,242 20,736 
Long-term debt (Note 14)12,750 — 
Deferred revenue (Note 9)12,669 13,273 
Other long-term liabilities (Note 15)27,369 27,073 
Total liabilities840,208 828,036 
Equity (Note 16)  
Issued capital3,132,870 3,132,140 
Reserves93,414 93,409 
Deficit(590,996)(623,030)
Total equity attributable to Company shareholders2,635,288 2,602,519 
Non-controlling interests3,826 3,320 
Total equity2,639,114 2,605,839 
Total liabilities and equity$3,479,322 $3,433,875 
Contingencies (Note 24)
See accompanying notes to the condensed interim consolidated financial statements
APPROVED BY THE BOARD ON NOVEMBER 9, 2021
"signed"Gillian Winckler, Director"signed"Michael Steinmann, Director
PAN AMERICAN SILVER CORP.
1

paaslogo1b.jpg
Condensed Interim Consolidated Statements of
Earnings and Comprehensive Earnings
(unaudited, in thousands of U.S. dollars)
Three months ended
September 30,
Nine months ended
September 30,
 2021202020212020
Revenue (Note 22)$460,349 $300,414 $1,210,580 $908,351 
Cost of sales (Note 22)  
Production costs (Note 17)(269,428)(117,220)(662,037)(489,970)
Depreciation and amortization(83,184)(50,700)(226,817)(177,005)
Royalties(8,850)(7,933)(29,827)(18,371)
 (361,462)(175,853)(918,681)(685,346)
Mine operating earnings (Note 22)98,887 124,561 291,899 223,005 
General and administrative(9,080)(10,367)(26,597)(25,694)
Exploration and project development(2,412)(1,839)(6,995)(6,005)
Mine care and maintenance (Note 18)(7,491)(27,123)(22,514)(95,350)
Foreign exchange losses(971)(2,362)(5,621)(4,268)
(Losses) gains on derivatives (Note 4c)(1,735)1,465 3,755 (3,746)
Gains (losses) on sale of mineral properties, plant and equipment28,462 41 32,718 (1,910)
Income (loss) from equity investees (Note 9)540 1,078 4,058 (1,811)
Other expense(5,052)(1,227)(2,494)(7,627)
Earnings from operations101,148 84,227 268,209 76,594 
Investment (loss) income (Note 4b)(25,250)13,029 (53,639)31,536 
Interest and finance expense (Note 19)(5,294)(4,367)(12,714)(15,621)
Earnings before income taxes70,604 92,889 201,856 92,509 
Income tax expense (Note 23)(50,385)(27,629)(117,958)(85,072)
Net earnings and comprehensive earnings$20,219 $65,260 $83,898 $7,437 
Net earnings and comprehensive earnings attributable to:  
Equity holders of the Company$20,251 $65,741 $83,392 $8,997 
Non-controlling interests(32)(481)506 (1,560)
 $20,219 $65,260 $83,898 $7,437 
Earnings per share attributable to common shareholders (Note 20)  
Basic earnings per share$0.10 $0.31 $0.40 $0.04 
Diluted earnings per share$0.10 $0.31 $0.40 $0.04 
Weighted average shares outstanding (in 000’s) Basic210,299 210,160 210,282 210,049 
Weighted average shares outstanding (in 000’s) Diluted210,419 210,355 210,431 210,267 
See accompanying notes to the condensed interim consolidated financial statements.
PAN AMERICAN SILVER CORP.
2

paaslogo1b.jpg
Condensed Interim Consolidated Statements of Cash Flows
(unaudited, in thousands of U.S. dollars)
Three months ended
September 30,
Nine months ended
September 30,
 2021202020212020
Operating activities  
Net earnings for the period$20,219 $65,260 $83,898 $7,437 
Income tax expense (Note 23)50,385 27,629 117,958 85,072 
Depreciation and amortization83,184 54,305 226,817 193,779 
Unrealized investment loss (income)25,250 (12,686)53,639 (28,077)
Accretion on closure and decommissioning provision (Notes 12,19)1,868 2,065 5,606 6,199 
Unrealized foreign exchange losses1,285 2,712 5,060 7,855 
Interest expense (Note 19)1,013 1,711 2,838 7,520 
Interest paid(1,251)(1,841)(3,711)(8,714)
Interest received16 35 145 234 
Income taxes paid(24,043)(9,529)(106,395)(59,123)
Other operating activities (Note 21)(23,916)(23,702)(50,439)1,156 
Net change in non-cash working capital items (Note 21)23,007 8,984 (61,406)78,406 
$157,017 $114,943 $274,010 $291,744 
Investing activities  
Payments for mineral properties, plant and equipment$(62,190)$(38,832)$(173,331)$(124,920)
Proceeds from sale of mineral properties, plant and equipment29,935 75 44,731 10,446 
Proceeds from short-term investments and other securities518 5,219 1,406 89,411 
Exercise of warrants (Note 9) —  (15,626)
Net proceeds (payments) from derivatives1,789 (1,095)6,857 (3,096)
$(29,948)$(34,633)$(120,337)$(43,785)
Financing activities  
Proceeds from common shares issued$ $387 $335 $4,728 
Distributions to non-controlling interests(255)— (890)— 
Dividends paid(21,030)(10,508)(50,468)(31,511)
Proceeds from credit facility (Note 14) —  80,000 
Repayment of credit facility (Note 14) (110,000) (265,000)
(Repayment of) proceeds from Loans (Note 14)(850)5,616 (850)5,616 
Payment of equipment leases(3,145)(2,880)(8,980)(9,921)
$(25,280)$(117,385)$(60,853)$(216,088)
Effects of exchange rate changes on cash and cash equivalents(1,405)(713)(2,424)(2,106)
Increase (decrease) in cash and cash equivalents100,384 (37,788)90,396 29,765 
Cash and cash equivalents at the beginning of the period157,125 188,117 167,113 120,564 
Cash and cash equivalents at the end of the period$257,509 $150,329 $257,509 $150,329 
Supplemental cash flow information (Note 21).
See accompanying notes to the condensed interim consolidated financial statements.
PAN AMERICAN SILVER CORP.
3

paaslogo1b.jpg
Condensed Interim Consolidated Statements of Changes in Equity
(unaudited, in thousands of U.S. dollars, except for number of shares)
 Attributable to equity holders of the Company  
 Issued
shares
Issued
capital
Reserves
DeficitTotalNon-
controlling
interests
Total
equity
Balance, December 31, 2019209,835,558 $3,123,514 $94,274 $(754,689)$2,463,099 $4,747 $2,467,846 
Total comprehensive earnings  
Net earnings for the year— — — 177,882 177,882 (1,427)176,455 
 — — — 177,882 177,882 (1,427)176,455 
Shares issued on the exercise of stock options329,379 5,800 (1,063)— 4,737 — 4,737 
Shares issued as compensation93,730 2,826 — — 2,826 — 2,826 
Share-based compensation on option grants— — 198 — 198 — 198 
Dividends paid— — — (46,223)(46,223)— (46,223)
Balance, December 31, 2020210,258,667 $3,132,140 $93,409 $(623,030)$2,602,519 $3,320 $2,605,839 
Total comprehensive earnings       
Net earnings for the period— — — 83,392 83,392 506 83,898 
 — — — 83,392 83,392 506 83,898 
Shares issued on the exercise of stock options31,072 405 (70)— 335 — 335 
Shares issued as compensation9,646 325 — — 325 — 325 
Share-based compensation on option grants— — 75 — 75 — 75 
Distributions by subsidiaries to non-controlling interests— — — (890)(890)— (890)
Dividends paid— — — (50,468)(50,468)— (50,468)
Balance, September 30, 2021210,299,385 $3,132,870 $93,414 $(590,996)$2,635,288 $3,826 $2,639,114 
 Attributable to equity holders of the Company  
 Issued
shares
Issued
capital
ReservesDeficitTotalNon-
controlling
interests
Total
equity
Balance, December 31, 2019209,835,558 $3,123,514 $94,274 $(754,689)$2,463,099 $4,747 $2,467,846 
Total comprehensive earnings  
Net earnings for the period— — — 8,997 8,997 (1,560)7,437 
 — — — 8,997 8,997 (1,560)7,437 
Shares issued on the exercise of stock options329,062 5,790 (1,062)— 4,728 — 4,728 
Shares issued as compensation9,456 227 — — 227 — 227 
Share-based compensation on option grants— — 159 — 159 — 159 
Dividends paid— — — (31,511)(31,511)— (31,511)
Balance, September 30, 2020210,174,076 $3,129,531 $93,371 $(777,203)$2,445,699 $3,187 $2,448,886 
See accompanying notes to the condensed interim consolidated financial statements.
PAN AMERICAN SILVER CORP.
4

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
1. NATURE OF OPERATIONS
Pan American Silver Corp. is the ultimate parent company of its subsidiary group (collectively, the “Company”, or “Pan American”). Pan American is a British Columbia corporation domiciled in Canada, and its office is at Suite 1440 – 625 Howe Street, Vancouver, British Columbia, V6C 2T6.
The Company is engaged in the production and sale of silver, gold, zinc, lead and copper as well as other related activities, including exploration, extraction, processing, refining and reclamation. The Company’s major products are produced from mines in Canada, Peru, Mexico, Argentina and Bolivia. Additionally, the Company has project development activities in Canada, Peru, Mexico and Argentina, and exploration activities throughout South America, Canada and Mexico. As at September 30, 2021, the Company's Escobal mine in Guatemala continues to be on care and maintenance pending satisfactory completion of a consultation process led by the Ministry of Energy and Mines in Guatemala.
Principal subsidiaries:
The principal subsidiaries of the Company and their geographic locations at September 30, 2021 were as follows:
LocationSubsidiaryOwnership
Interest
AccountingOperations and Development
Projects Owned
CanadaLake Shore Gold Corp.100%ConsolidatedBell Creek and Timmins West mines
MexicoPlata Panamericana S.A. de C.V.100%ConsolidatedLa Colorada mine
Compañía Minera Dolores S.A. de C.V.100%ConsolidatedDolores mine
PeruPan American Silver Huaron S.A.100%ConsolidatedHuaron mine
Compañía Minera Argentum S.A.92%ConsolidatedMorococha mine
Shahuindo S.A.C.100%ConsolidatedShahuindo mine
La Arena S.A.100%ConsolidatedLa Arena mine
BoliviaPan American Silver (Bolivia) S.A.95%ConsolidatedSan Vicente mine
GuatemalaPan American Silver Guatemala S.A.100%ConsolidatedEscobal mine
ArgentinaMinera Tritón Argentina S.A.100%ConsolidatedManantial Espejo & Cap-Oeste Sur Este ("COSE") mines
Minera Joaquin S.R.L.100%ConsolidatedJoaquin mine
Minera Argenta S.A.100%ConsolidatedNavidad project
2. BASIS OF PREPARATION
These condensed interim consolidated financial statements have been prepared in accordance with IAS 34 - Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”). As a result, these unaudited condensed interim consolidated financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the IASB have been condensed with certain disclosures from the Annual Financial Statements omitted. Accordingly, these unaudited condensed interim consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2020 (the "Annual Financial Statements").
The Company’s interim results are not necessarily indicative of its results for a full year.
PAN AMERICAN SILVER CORP.
5

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, STANDARDS, AND JUDGEMENTS
a)Changes in accounting policies
The accounting policies applied in the preparation of these unaudited condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2020.
b)Future changes in accounting standards
Certain new accounting standards and interpretations have been published that are not mandatory for the current period and have not been early adopted.
Presentation of Financial Statements (Amendment to IAS 1)
The amendments to IAS 1, clarify the presentation of liabilities. The classification of liabilities as current or non-current is based on contractual rights that are in existence at the end of the reporting period and is affected by expectations about whether an entity will exercise its right to defer settlement. A liability not due over the next twelve months is classified as non-current even if management intends or expects to settle the liability within twelve months. The amendment also introduces a definition of ‘settlement’ to make clear that settlement refers to the transfer of cash, equity instruments, other assets, or services to the counterparty. The amendments are effective for annual reporting periods beginning on or after January 1, 2023. The implementation of this amendment is not expected to have a material impact on the Company.
Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12)
The amendment clarifies that the initial recognition exemption does not apply to transactions in which equal amounts of deductible and taxable temporary differences arise on initial recognition. The amendment is effective for annual reporting periods beginning on or after January 1, 2023. Early application is permitted. This amendment is not expected to have a material impact on the Company.
Property, Plant and Equipment - Proceeds before Intended Use (Amendments to IAS 16)
The amendment will prohibit the Company from deducting net proceeds from selling any items produced while bringing an item of property, plant and equipment to the location and condition necessary for it to be capable of operating in a manner intended by management. The amendment requires retrospective application and effective for annual reporting periods beginning on or after January 1, 2022, with earlier application permitted. This amendment is not expected to have a material impact on the Company upon adoption; however, the amendment may have impacts in future periods.
c)Significant judgements
In preparing the Company’s unaudited condensed interim consolidated financial statements for the three and nine months ended September 30, 2021, the Company applied the critical judgments and estimates disclosed in Note 5 of its audited consolidated financial statements for the year ended December 31, 2020.

PAN AMERICAN SILVER CORP.
6

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
4. FINANCIAL INSTRUMENTS
a)Financial assets and liabilities by categories
September 30, 2021Amortized costFVTPLTotal
Financial Assets: 
Cash and cash equivalents$257,509 $ $257,509 
Trade receivables from provisional concentrates sales(1)
 48,858 48,858 
Receivables not arising from sale of metal concentrates(1)
69,760  69,760 
Short-term investments, equity securities 57,938 57,938 
Derivative assets 6,662 6,662 
$327,269 $113,458 $440,727 
Financial Liabilities:
Derivative liabilities$ $2,356 $2,356 
(1)Included in Trade and other receivables.
December 31, 2020Amortized costFVTPLTotal
Financial Assets: 
Cash and cash equivalents$167,113 $— $167,113 
Trade receivables from provisional concentrates sales(1)
— 35,084 35,084 
Receivables not arising from sale of metal concentrates(1)
84,486 — 84,486 
Short-term investments, equity securities— 111,946 111,946 
Derivative assets— 7,812 7,812 
$251,599 $154,842 $406,441 
Financial Liabilities:
Derivative liabilities$— $367 $367 
(1)Included in Trade and other receivables.
b)Short-term investments in equity securities recorded at fair value through profit or loss ("FVTPL")
The Company’s short-term investments in equity securities are recorded at FVTPL. The (losses) gains from short-term investments in equity securities for the three and nine months ended September 30, 2021 and 2020 were as follows:
 Three months ended
September 30,
Nine months ended
September 30,
 2021202020212020
Unrealized (losses) gains on short-term investments, equity securities$(25,443)$12,144 $(54,147)$(20,159)
Realized gains on short-term investments, equity securities193 885 508 51,695 
 $(25,250)$13,029 $(53,639)$31,536 

PAN AMERICAN SILVER CORP.
7

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
c)Derivative instruments
The Company's derivatives are comprised of foreign currency and commodity contracts. The (losses) gains on derivatives for the three and nine months ended September 30, 2021 and 2020 were comprised of the following:
Three months ended
September 30,
Nine months ended
September 30,
 2021202020212020
(Losses) gains on derivatives  
Realized gains (losses) on derivatives$1,789 $(1,095)$6,857 $(3,096)
Unrealized (losses) gains on derivatives(3,524)2,560 (3,102)(650)
 $(1,735)$1,465 $3,755 $(3,746)
d)Fair value information
i) Fair Value Measurement
The categories of the fair value hierarchy that reflect the inputs to valuation techniques used to measure fair value are as follows:
Level 1: Quoted prices in active markets for identical assets or liabilities;
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level 3: Inputs for the asset or liability based on unobservable market data.
The levels in the fair value hierarchy into which the Company’s financial assets and liabilities that are measured and recognized on the Consolidated Statements of Financial Position at fair value on a recurring basis were categorized as follows:
 At September 30, 2021At December 31, 2020
 Level 1Level 2Level 1Level 2
Assets and Liabilities:    
Short-term investments$57,938 $ $111,946 $— 
Trade receivables from provisional concentrate sales 48,858 — 35,084 
Derivative assets 6,662 — 7,812 
Derivative liabilities (2,356)— (367)
 $57,938 $53,164 $111,946 $42,529 
The methodology and assessment of inputs for determining the fair value of financial assets and liabilities as well as the levels of hierarchy for the Company’s financial assets and liabilities measured at fair value remains unchanged from that at December 31, 2020.
ii) Valuation Techniques
Short-term investments and other investments
The Company’s short-term investments and other investments are valued using quoted market prices in active markets and as such are classified within Level 1 of the fair value hierarchy and are primarily money market securities and U.S. Treasury securities. The fair value of the investment securities is calculated as the quoted market price of the investment and in the case of equity securities, the quoted market price multiplied by the quantity of shares held by the Company.
Derivative assets and liabilities
The Company’s derivative assets and liabilities were comprised of foreign currency and commodity contracts which are valued valued using observable market prices.
PAN AMERICAN SILVER CORP.
8

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
Receivables from Provisional Concentrate Sales
A portion of the Company’s trade receivables arose from provisional concentrate sales and are valued using quoted market prices based on the forward London Metal Exchange for copper, zinc and lead and the London Bullion Market Association P.M. fix for gold and silver.
e)Financial Instruments and related risks
The Company has exposure to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives for growth and shareholder returns. The principal financial risks to which the Company is exposed are:
i)Credit risk
ii)Liquidity risk
iii)Market risk
1. Currency risk
2. Interest rate risk
3. Price risk
The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.
i) Credit Risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company’s trade receivables. The carrying value of trade receivables represents the maximum credit exposure. 
The Company has concentrate contracts to sell the zinc, lead, copper and silver concentrates produced by the Huaron, Morococha, San Vicente and La Colorada mines. Concentrate contracts are a common business practice in the mining industry. The terms of the concentrate contracts may require the Company to deliver concentrate that has a value greater than the payment received at the time of delivery, thereby introducing the Company to credit risk of the buyers of concentrates. Should any of these counterparties not honour purchase arrangements, or should any of them become insolvent, the Company may incur losses for products already shipped and be forced to sell its concentrates on the spot market or it may not have a market for its concentrates and therefore its future operating results may be materially adversely impacted. At September 30, 2021, the Company had receivable balances associated with buyers of its concentrates of $48.9 million (December 31, 2020 - $35.1 million). The vast majority of the Company’s concentrate is sold to five well-known concentrate buyers. 
Doré production from La Colorada, Dolores, Manantial Espejo, Shahuindo, La Arena, Bell Creek and Timmins is refined under long-term agreements with fixed refining terms at four separate refineries worldwide. The Company generally retains the risk and title to the precious metals throughout the process of refining and therefore is exposed to the risk that the refineries will not be able to perform in accordance with the refining contract and that the Company may not be able to fully recover precious metals in such circumstances. At September 30, 2021, the Company had approximately $41.1 million (December 31, 2020 - $61.8 million) of value contained in precious metal inventory at refineries. The Company maintains insurance coverage against the loss of precious metals at the Company’s mine sites, in-transit to refineries and while at the refineries. 
The Company maintains trading facilities with several banks and bullion dealers for the purposes of transacting the Company’s metal sales. None of these facilities are subject to margin arrangements. The Company’s trading activities can expose the Company to the credit risk of its counterparties to the extent that the trading positions have a positive mark-to-market value. However, the Company maintains an active credit management and monitoring program to minimize the risk of excessive credit risk concentration with any single counterparty.
PAN AMERICAN SILVER CORP.
9

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
Refined silver and gold are sold in the spot market to various bullion traders and banks. Credit risk may arise from these activities if the Company is not paid for metal at the time it is delivered, as required by spot sale contracts.
Management constantly monitors and assesses the credit risk resulting from its refining arrangements, concentrate sales and commodity contracts with its refiners, trading counterparties and customers. Furthermore, management carefully considers credit risk when allocating prospective sales and refining business to counterparties. In making allocation decisions, management attempts to avoid unacceptable concentration of credit risk to any single counterparty.
The Company invests its cash and cash equivalents, which also has credit risk, with the objective of maintaining safety of principal and providing adequate liquidity to meet all current payment obligations. 
ii) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity risk by continuously monitoring forecasted and actual cash flows. The Company has in place a rigorous planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansion plans. The Company strives to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated cash flows from operations, its holdings of cash and short-term investments, and its committed loan facilities.
There was no significant change to the Company’s exposure to liquidity risk during the three and nine months ended September 30, 2021.
iii) Market Risk
1.Currency Risk
The Company reports its financial statements in USD; however, the Company operates in jurisdictions that utilize other currencies. As a consequence, the financial results of the Company’s operations as reported in USD are subject to changes in the value of the USD relative to local currencies. Since the Company’s sales are denominated in USD and a portion of the Company’s operating costs and capital spending are in local currencies, the Company is negatively impacted by strengthening local currencies relative to the USD and positively impacted by the inverse. 
At September 30, 2021, the Company had outstanding positions on its foreign currency exposure of Mexican peso ("MXN"), Peruvian sol ("PEN") and Canadian dollar ("CAD") purchases. The Company recorded losses of $0.5 million, $1.8 million, and $0.8 million, respectively, on MXN, PEN and CAD derivative contracts for the three months ended September 30, 2021 (2020 - gains of $1.8 million, losses of $0.1 million and gains of $0.3 million, respectively). The Company recorded losses of $0.6 million, $4.0 million, and gains of $0.1 million, respectively, on MXN, PEN and CAD derivative contracts for the nine months ended September 30, 2021 (2020 - losses of $1.9 million, $1.9 million and $0.7 million, respectively).
2.Interest Rate Risk
Interest rate risk is the risk that the fair values and future cash flows of the Company will fluctuate because of changes in market interest rates. The average interest rate earned by the Company during the three and nine months ended September 30, 2021 on its cash and short-term investments was 0.3% and 0.13%, respectively (2020 - 1.27% and 0.89%, respectively).
PAN AMERICAN SILVER CORP.
10

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
On August 10, 2021 the Company entered into a Sustainability-Linked Credit Facility which replaced the Company's revolving credit facility (the "Credit Facility") (Note 14). There were no amounts drawn during the three and nine months ended September 30, 2021 on either the Sustainability-Linked Credit Facility or the Credit Facility. The amounts drawn on the Credit Facility incurred an average interest rate of 2.2% and 2.6%, respectively, during the three and nine months ended September 30, 2020.
In June 2021, a wholly-owned Peruvian subsidiary of the Company entered into a loan agreement (the "Loan") for the purpose of certain construction financing (Note 14). The Loan incurred an average interest rate of 3.6% during the three and nine months ended September 30, 2021.
At September 30, 2021, the Company had $28.8 million in lease obligations (December 31, 2020 - $33.6 million) that are subject to an annualized interest rate of 10.9% (2020 - 9.3%).
3.Price Risk
Metal price risk is the risk that changes in metal prices will affect the Company’s income or the value of its related financial instruments. The Company derives its revenue from the sale of silver, gold, lead, copper, and zinc. The Company’s sales are directly dependent on metal prices that have shown significant volatility and are beyond the Company’s control. Consistent with the Company’s mission to provide equity investors with exposure to changes in precious metal prices, the Company’s current policy is to not hedge the price of precious metal.
The Company mitigates the price risk associated with its base metal production by committing some of its forecasted base metal production from time to time under forward sales and option contracts. The Board of Directors continually assesses the Company’s strategy towards its base metal exposure, depending on market conditions.
As at September 30, 2021, the Company had outstanding collars made up of put and call contracts for its exposure to copper. The Company recorded gains of $0.3 million and losses of $0.9 million on copper contracts during the three and nine months ended September 30, 2021. The Company did not enter into copper contracts during the comparable periods in 2020.
At September 30, 2021, the Company had outstanding positions of diesel swap contracts designated to fix or limit the Company’s exposure to higher fuel prices (the “Diesel fuel swaps”). The Company recorded gains of $1.1 million and $9.1 million on Diesel fuel swaps during the three and nine months ended September 30, 2021 (2020 - losses of $0.5 million and gains of $0.8 million for the three and nine months ended September 30, 2020).
5. SHORT-TERM INVESTMENTS
 September 30, 2021December 31, 2020
Fair
Value
CostAccumulated
unrealized
holding gains
Fair ValueCostAccumulated
unrealized
holding gains
Short-term investments$57,938 $20,420 $37,518 $111,946 $20,419 $91,527 

PAN AMERICAN SILVER CORP.
11

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
6. INVENTORIES
Inventories consist of:
 September 30,
2021
December 31,
2020
Concentrate inventory$33,567 $19,104 
Stockpile ore47,252 30,063 
Heap leach inventory and in process294,193 219,334 
Doré and finished inventory60,757 77,489 
Materials and supplies88,005 84,556 
Total inventories$523,774 $430,546 
Less: current portion of inventories$(498,015)$(406,191)
Non-current portion of inventories(1)
$25,759 $24,355 
(1)Inventories at Escobal mine, which include $18.5 million (December 31, 2020 - $17.1 million) in supplies with the remainder attributable to metals, have been classified as non-current pending the restart of operations.
Total inventories held at net realizable value amounted to $221.0 million at September 30, 2021 (December 31, 2020 – $200.9 million). The Company recorded write-downs of $2.5 million and recoveries of $12.9 million, respectively, for the three and nine months ended September 30, 2021 (2020 – recoveries of $22.6 million and $9.4 million, respectively) and were included in cost of sales.
PAN AMERICAN SILVER CORP.
12

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
7. MINERAL PROPERTIES, PLANT AND EQUIPMENT
Mineral properties, plant and equipment consist of:
 September 30, 2021December 31, 2020
 CostAccumulated
Depreciation 
and 
Impairment
Carrying
Value
CostAccumulated
Depreciation 
and 
Impairment
Carrying
 Value
Producing properties:
Huaron, Peru$217,714 $(138,993)$78,721 $218,270 $(135,932)$82,338 
Morococha, Peru274,711 (185,636)89,075 267,705 (175,844)91,861 
Shahuindo, Peru575,830 (124,980)450,850 546,643 (86,855)459,788 
La Arena, Peru195,876 (94,818)101,058 170,401 (66,313)104,088 
Alamo Dorado, Mexico   71,725 (71,725)— 
La Colorada, Mexico344,997 (180,591)164,406 308,378 (164,443)143,935 
Dolores, Mexico(1)
1,708,790 (1,320,030)388,760 1,709,105 (1,228,492)480,613 
Manantial Espejo, Argentina (2)(4)
516,225 (493,357)22,868 513,626 (485,036)28,590 
San Vicente, Bolivia148,071 (108,553)39,518 144,790 (101,408)43,382 
Timmins, Canada332,459 (98,838)233,621 307,243 (75,902)231,341 
Other29,700 (19,276)10,424 28,653 (18,313)10,340 
$4,344,373 $(2,765,072)$1,579,301 $4,286,539 $(2,610,263)$1,676,276 
Non-Producing Properties:     
Land$6,756 $(1,254)$5,502 $6,758 $(1,254)$5,504 
Navidad, Argentina(3)
566,577 (376,101)190,476 566,577 (376,101)190,476 
Escobal, Guatemala256,960 (1,678)255,282 259,198 (1,072)258,126 
Timmins, Canada62,859  62,859 71,099 — 71,099 
Shahuindo, Peru3,549  3,549 6,079 — 6,079 
La Arena, Peru117,000  117,000 117,000 — 117,000 
Minefinders, Mexico78,443 (36,975)41,468 80,239 (36,975)43,264 
La Colorada, Mexico44,809  44,809 21,589 — 21,589 
Morococha, Peru2,981  2,981 5,054 — 5,054 
Other31,907 (12,280)19,627 32,533 (11,994)20,539 
$1,171,841 $(428,288)$743,553 $1,166,126 $(427,396)$738,730 
Total$5,516,214 $(3,193,360)$2,322,854 $5,452,665 $(3,037,659)$2,415,006 
(1)Includes previously recorded impairment charges of $748.9 million at September 30, 2021 (December 31, 2020 - $748.9 million).
(2)Includes previously recorded impairment charges of $173.3 million at September 30, 2021 (December 31, 2020 - $173.3 million).
(3)Includes previously recorded impairment charges of $376.1 million at September 30, 2021 (December 31, 2020 - $376.1 million).
(4)Comprised of the Joaquin and COSE projects which entered commercial production and were transferred to Manantial Espejo during the year ended December 31, 2020.
Disposal
On July 12, 2021, the Company completed the sale of 100% of its interest in the Waterloo silver-barite project (the “Project”) for consideration of $31.0 million in cash (the "Waterloo Sale") and the retention of a 2% Net Smelter Royalty on any future production of minerals from the Project. In addition to the purchase consideration, the Company also received an additional $2.5 million in cash payments in connection with certain extensions and amendments. At September 30, 2021, the Company had received $31.0 million of the cash consideration as well as $2.5 million in additional cash payments.
PAN AMERICAN SILVER CORP.
13

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
8. IMPAIRMENT OF NON-CURRENT ASSETS
Non-current assets are tested for impairment, or reversal of previous impairment charges, when events or changes in circumstance indicate that the carrying amount may not be recoverable, or previous impairment charges against assets are recoverable. The Company performs an impairment test for goodwill at each financial year end and when events or changes in circumstances indicate that the related carrying value may not be recoverable.
Based on the Company’s assessment with respect to possible indicators of either impairment or reversal of previous impairments to its mineral properties, the Company concluded that as of September 30, 2021, no such indicators were noted, and no impairment charges or impairment charge reversals were required.
As part of the assessment for indicators of impairment or reversal, the Company considered various external and internal factors, such as significant increases or decreases in forecasted production volumes (which include assumptions related to proved and probable reserves), commodity prices, capital expenditures and operating costs. In future periods, the effects of the COVID-19 pandemic may have material impacts on our anticipated operating results and the recoverable amount of our CGUs.
9. INVESTMENT IN ASSOCIATES
The following table shows a continuity of the Company's investments in Maverix Metals Inc. ("Maverix") and other associates:
2021
Maverix investment, December 31, 2020$71,560 
Acquisition of shares in associate2,616 
Dilution losses(56)
Dividends(896)
Income from associate4,221 
Maverix investment, September 30, 202177,445 
Other investment, September 30, 20211,247 
Total investment in associates, September 30, 2021$78,692 
Investment in Maverix:
On June 28, 2021, the Company completed the sale of a portfolio of six precious metals royalties (the "Royalty Sale") to Maverix for total consideration of $7.0 million in cash and 491,071 common shares in Maverix valued at $2.6 million.
On June 5, 2020, the Company completed a Secondary Offering pursuant to an underwriting agreement dated May 29, 2020 between Maverix, the Company, and a syndicate of underwriters (the "Secondary Offering"). As part of the Secondary Offering, the Company sold 10,350,000 common shares of Maverix at a price of $4.40 per common share for aggregate gross proceeds of $45.5 million and paid underwriting fees equal to 4% of the gross proceeds equal to $1.9 million.
Concurrent with the Secondary Offering, the Company acquired ownership or control of an additional 8,250,000 common shares of Maverix through the exercise of its remaining 8,250,000 common share purchase warrants in Maverix (the "Warrants"). 5,000,000 Warrants had an exercise price of $1.56 and 3,250,000 Warrants had an exercise price of $2.408. Maverix received gross proceeds of approximately $15.6 million. As a result, the Company de-recognized the remaining warrant liability representing in substance ownership of Maverix.
The Company's share of Maverix income or loss was recorded, based on its 17% interest during the three and nine months ended September 30, 2021 (2020 - 26% interest from January 1, 2020 to June 5, 2020 and 18% from June 6, 2020 to September 30, 2020), representing the Company’s fully diluted ownership.
PAN AMERICAN SILVER CORP.
14

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
Deferred Revenue:
Deferred revenue relates to precious metal streams whereby the Company will sell 100% of the future gold production from La Colorada and 5% of the future gold production from La Bolsa, which is in the exploration stage, to Maverix for $650 and $450 per ounce, respectively (the "Streams").
The deferred revenue related to the Streams will be recognized as revenue by Pan American as the gold ounces are delivered to Maverix. As at September 30, 2021, the deferred revenue liability was $12.7 million (December 31, 2020 - $13.3 million).
Income Statement Impacts:
The Company recorded $nil and a loss of $1.7 million, respectively, during the three and nine months ended September 30, 2021 as a result of the disposition of royalties pursuant to the Royalty Sale. This loss was recorded in gains (losses) on sale of mineral properties, plant and equipment (2020 - The Company recorded $nil and a gain of $23.5 million, respectively, during the three and nine months ended September 30, 2020 as a result of the disposition of shares pursuant to the Secondary Offering).
The Company recognized a dilution loss of $0.2 million and $nil, respectively, during the three and nine months ended September 30, 2021 (2020 - $nil and $0.1 million in dilution losses, respectively). Dilution gains and losses are recorded in income (loss) from equity investees.
For the three and nine months ended September 30, 2021, the Company also recognized $0.7 million and $4.2 million of income, respectively, share of income from associate (2020 - $1.1 million income and $1.7 million loss, respectively), which represents the Company's proportionate share of Maverix's earnings during the periods.
10. GOODWILL AND OTHER ASSETS
Other assets consist of: 
September 30,
2021
December 31,
2020
Goodwill$2,775 $2,775 
Other assets1,103 1,396 
$3,878 $4,171 

11. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities consist of: 
September 30,
2021
December 31,
2020
Trade account payables(1)
$68,198 $80,280 
Royalty payables20,697 18,166 
Other accounts payable and accrued liabilities101,826 94,600 
Payroll and severance liabilities67,543 56,715 
Value added tax liabilities11,025 11,208 
Other tax payables14,777 20,969 
$284,066 $281,938 
(1)No interest is charged on the trade accounts payable ranging from 30 to 60 days from the invoice date. The Company has policies in place to ensure that all payables are paid within the credit terms.
PAN AMERICAN SILVER CORP.
15

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
12. PROVISIONS
Closure and
Decommissioning
LitigationTotal
December 31, 2020$235,110 $6,843 $241,953 
Revisions in estimates and obligations incurred(23,406) (23,406)
Charged (credited) to earnings: 
-new provisions 6,063 6,063 
-change in estimate (1,069)(1,069)
-exchange gains on provisions (458)(458)
  -utilized in the period (593)(593)
Reclamation expenditures(4,318) (4,318)
Accretion expense (Note 19)5,606  5,606 
September 30, 2021$212,992 $10,786 $223,778 
Maturity analysis of total provisions:September 30,
2021
December 31,
2020
Current$13,497 $12,066 
Non-Current210,281 229,887 
$223,778 $241,953 
13. LEASES
Right-of-use Assets ("ROU")
The following table summarizes changes in ROU Assets for the nine months ended September 30, 2021 and twelve months ended December 31, 2020 which have been recorded in mineral properties, plant and equipment on the Condensed Interim Consolidated Statements of Financial Position:
Nine months ended September 30, 2021Twelve months ended December 31, 2020
Opening net book value$33,543 $43,361 
Additions4,283 5,534 
Depreciation(9,042)(14,244)
Other(1,086)(1,108)
Closing net book value$27,698 $33,543 
Lease obligations
The following table presents a reconciliation of the Company's undiscounted cash flows at September 30, 2021 and December 31, 2020 to their present value for the Company's lease obligations:
September 30,
2021
December 31,
2020
Within one year$11,276 $13,505 
Between one and five years15,318 17,902 
Beyond five years17,438 19,255 
Total undiscounted lease obligations44,032 50,662 
Less future interest charges(15,205)(17,097)
Total discounted lease obligations28,827 33,565 
Less: current portion of lease obligations(10,585)(12,829)
Non-current portion of lease obligations$18,242 $20,736 
PAN AMERICAN SILVER CORP.
16

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
14. DEBT
Debt consists of:
 September 30,
2021
December 31,
2020
Loan$16,150 $— 
Less: current Loan(3,400)— 
Non-current Loan$12,750 $— 
In June 2021, a wholly-owned Peruvian subsidiary of the Company entered into a Loan for the purpose of certain construction financing. The Loan is denominated in USD, has a five-year term with quarterly repayments and bears interest of 3.6% per annum.
On August 10, 2021, Pan American Silver Corp. entered into an amendment agreement to amend and extend its $500 million Credit Facility, with a maturity date of February 1, 2023, into a $500 million Sustainability-Linked Credit Facility. The Sustainability-Linked Credit Facility features a pricing mechanism allowing for pricing adjustments on drawn and undrawn balances based on sustainability performance ratings and scores published by MSCI and S&P Global, leaders in ESG and Corporate Governance research and ratings. The Sustainability-Linked Credit Facility matures on August 8, 2025 and does not include a minimum tangible net worth financial covenant, which was a condition of the previous Credit Facility. In addition, the financial covenants continue to include the requirement for the Company to maintain: (i) a leverage ratio less than or equal to 3.5:1; and (ii) an interest coverage ratio more than or equal to 3.0:1. The Sustainability-Linked Credit Facility and Credit Facility, respectively, were undrawn at September 30, 2021 and December 31, 2020. As of September 30, 2021, the Company was in compliance with all covenants required by the Sustainability-Linked Credit Facility.
The Sustainability-Linked Credit Facility can be drawn down at any time to finance the Company’s working capital requirements, acquisitions, investments and for general corporate purposes. Subject to pricing adjustment based on sustainability performance ratings and scores, any amounts drawn under the Sustainability-Linked Credit Facility will incur interest at LIBOR plus 1.825% to 2.80%. Undrawn amounts are subject to a stand-by fee of 0.41% to 0.63% per annum, dependent on the Company's leverage ratio and sustainability performance ratings and scores.
During the three and nine months ended September 30, 2021, the Company incurred $0.5 million and $1.6 million, respectively, in standby charges on undrawn amounts under these credit facilities. During the three and nine months ended September 30, 2020, the Company incurred $0.6 million and $1.1 million, respectively, in standby charges on undrawn amounts and $0.9 million and $5.6 million, respectively, in interest at an average interest rate of 2.2% and 2.6%, respectively, on drawn amounts under these facilities.
15. OTHER LONG-TERM LIABILITIES
Other long-term liabilities consist of: 
 September 30,
2021
December 31,
2020
Deferred credit(1)
$20,788 $20,788 
Other tax payables46 54 
Severance liabilities6,535 6,231 
 $27,369 $27,073 
(1)Represents the obligation to deliver future silver production of Navidad pursuant to a silver stream contract.
PAN AMERICAN SILVER CORP.
17

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
16. SHARE CAPITAL AND EMPLOYEE COMPENSATION PLANS
a.Stock options and common shares issued as compensation ("Compensation Shares")
For the three and nine months ended September 30, 2021, the total share-based compensation expense relating to stock options and Compensation Shares was $0.9 million and $3.0 million, respectively, (2020 - $1.0 million and $3.2 million, respectively) and is presented as a component of general and administrative expense.
Stock options
The Company did not grant any stock options during the three and nine months ended September 30, 2021 or the comparative periods in 2020.
During the three and nine months ended September 30, 2021, the Company issued nil and 31,072 common shares, respectively, in connection with the exercise of options (2020 – 33,231 and 329,062 common shares, respectively).
Compensation shares
During the three and nine months ended September 30, 2021, the Company issued nil and 9,646 common shares, respectively, to Directors in lieu of Directors' fees of $nil and $0.3 million, respectively (2020 – nil and 9,456 common shares, respectively, in lieu of fees of $nil and $0.2 million, respectively).
The following table summarizes changes in stock options for the nine months ended September 30, 2021 and year ended December 31, 2020:
 Stock Options
 OptionsWeighted
Average Exercise
Price CAD$
As at December 31, 20191,143,348 $33.84 
Granted7,605 39.48 
Exercised(329,711)19.23 
Expired(482,438)53.41 
Forfeited(21,387)43.08 
As at December 31, 2020317,417 $18.78 
Exercised(31,072)13.40 
Expired(2,162)41.62 
Forfeited(23,587)32.27 
As at September 30, 2021260,596 $18.01 
PAN AMERICAN SILVER CORP.
18

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
The following table summarizes information about the Company's stock options outstanding at September 30, 2021:
 Options OutstandingOptions Exercisable
Range of Exercise Prices
CAD$
Number Outstanding as at September 30, 2021Weighted Average
Remaining
Contractual Life
(months)
Weighted
Average
Exercise Price
CAD$
Number Outstanding as at September 30, 2021Weighted
Average
Exercise
Price CAD$
$9.76 - $17.1183,166 12 $11.06 83,166 $11.06 
$17.12 - $24.46143,896 43 $18.90 143,896 $18.90 
$24.47 - $31.8121,605 62 $26.54 10,213 $26.54 
$31.82 - $41.6211,929 49 $40.26 4,324 $41.62 
 260,596 35 $18.01 241,599 $16.93 
b.PSUs
The Company recorded a recovery of $0.3 million and expense of $0.3 million, respectively, for PSUs for the three and nine months ended September 30, 2021 (2020 - expense of $1.7 million and $3.6 million, respectively) and is presented as a component of general and administrative expense. 
At September 30, 2021, the following PSUs were outstanding:
PSUNumber OutstandingFair Value
As at December 31, 2019247,601 $5,896 
Granted62,920 1,942 
Paid out(54,962)(2,626)
Change in value— 3,658 
As at December 31, 2020255,559 $8,870 
Change in value (2,835)
As at September 30, 2021255,559 $6,035 
c.RSUs
Compensation expense for RSUs was $nil and $1.4 million, respectively, for the three and nine months ended September 30, 2021 (2020 – $0.7 million and $2.0 million, respectively) and is presented as a component of general and administrative expense.
At September 30, 2021, the following RSUs were outstanding:
RSUNumber OutstandingFair Value
As at December 31, 2019299,216 $7,107 
Granted261,224 6,302 
Paid out(148,049)(4,762)
Forfeited(15,819)(545)
Change in value— 5,628 
As at December 31, 2020396,572 $13,730 
Forfeited(9,100)(211)
Change in value (4,401)
As at September 30, 2021387,472 $9,118 
d.Issued share capital
The Company is authorized to issue 400,000,000 common shares without par value.
PAN AMERICAN SILVER CORP.
19

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
e.Dividends
The Company declared the following dividends for the nine months ended September 30, 2021 and 2020:
Declaration DateRecord DateDividend per common share
November 9, 2021(1)
November 22, 2021$0.100 
August 10, 2021August 23, 2021$0.100 
May 12, 2021May 25, 2021$0.070 
February 17, 2021March 1, 2021$0.070 
November 4, 2020November 16, 2020$0.070 
August 5, 2020August 17, 2020$0.050 
May 6, 2020May 19, 2020$0.050 
February 19, 2020March 2, 2020$0.050 
(1)These dividends were declared subsequent to the quarter ended September 30, 2021 and have not been recognized as distributions to owners during the period presented.
f.CVRs
As part of the Tahoe Acquisition on February 22, 2019, the Company issued 313,887,490 Contingent Value Rights ("CVRs"), with a term of 10 years, which were convertible into 15,600,208 common shares upon the first commercial shipment of concentrate following the restart of operations at the Escobal mine. As of September 30, 2021, there were 313,883,990 CVRs outstanding which were convertible into 15,600,034 common shares (December 31, 2020 - 313,883,990 CVRs convertible into 15,600,034 common shares).
17. PRODUCTION COSTS
Production costs are comprised of the following: 
Three months ended
September 30,
Nine months ended
September 30,
2021202020212020
Materials and consumables$106,428 $76,799 $289,868 $208,530 
Salaries and employee benefits77,427 77,492 242,869 220,063 
Contractors59,905 31,144 153,156 80,845 
Utilities11,258 9,082 34,233 28,509 
Other (recovery) expense(1,569)1,962 24,081 11,854 
Changes in inventories15,979 (79,259)(82,170)(59,831)
 $269,428 $117,220 $662,037 $489,970 
18. MINE CARE AND MAINTENANCE
Three months ended
September 30,
Nine months ended
September 30,
2021202020212020
COVID-19 related mine care and maintenance expenses(1)
$ $16,871 $ $58,323 
COVID 19 mine care and maintenance depreciation 3,605  16,774 
Total COVID 19 mine care and maintenance 20,476  75,097 
Mine care and maintenance expenses7,491 6,647 22,514 20,253 
 $7,491 $27,123 $22,514 $95,350 
(1)As a result of the temporary suspension of mines due to COVID-19.
PAN AMERICAN SILVER CORP.
20

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
19. INTEREST AND FINANCE EXPENSE
Three months ended
September 30,
Nine months ended
September 30,
2021202020212020
Interest expense$1,013 $1,711 $2,838 $7,520 
Finance fees2,413 591 4,270 1,902 
Accretion expense (Note 12)1,868 2,065 5,606 6,199 
 $5,294 $4,367 $12,714 $15,621 
20. EARNINGS PER SHARE (BASIC AND DILUTED)
For the three months ended September 30,20212020
 
Earnings(1)
(Numerator)
Shares (000’s)
(Denominator)
Per-Share
Amount
Earnings(1)
(Numerator)
Shares (000’s)
(Denominator)
Per-Share
Amount
Net earnings for the period$20,251 $65,741 
Basic earnings per share$20,251 210,299 $0.10 $65,741 210,160 $0.31 
Effect of Dilutive Securities:
Stock Options 120 — 195 
Diluted earnings per share$20,251 210,419 $0.10 $65,741 210,355 $0.31 
(1)Net earnings attributable to equity holders of the Company.
For the nine months ended September 30,20212020
 
Earnings(1)
(Numerator)
Shares (000’s)
(Denominator)
Per-Share
Amount
Earnings(1)
(Numerator)
Shares (000’s)
(Denominator)
Per-Share
Amount
Net earnings for the period$83,392 $8,997 
Basic earnings per share$83,392 210,282 $0.40 $8,997 210,049 $0.04 
Effect of Dilutive Securities:
Stock Options 149 — 218 
Diluted earnings per share$83,392 210,431 $0.40 $8,997 210,267 $0.04 
(1)Net earnings attributable to equity holders of the Company.
Potentially dilutive securities excluded in the diluted earnings per share calculation for the three and nine months ended September 30, 2021 were 11,929 out-of-the-money options and CVRs potentially convertible into 15,600,034 common shares (2020 – 17,297 out-of-the-money options and CVRs potentially convertible into 15,600,034 common shares).
21. SUPPLEMENTAL CASH FLOW INFORMATION
The following tables summarize other adjustments for non-cash income statement items, changes in operating working capital items and significant non-cash items: 
Three months ended
September 30,
Nine months ended
September 30,
Other operating activities2021202020212020
Adjustments for non-cash income statement items:
Net realizable value adjustment for inventories$2,456 $(22,643)$(12,933)$(9,434)
Losses (gains) on derivatives (Note 4c)1,735 (1,465)(3,755)3,746 
Share-based compensation expense895 1,002 3,025 3,236 
(Income) loss from equity investees (Note 9)(540)(1,078)(4,058)1,811 
(Gains) losses on sale of mineral properties, plant and equipment(28,462)(41)(32,718)1,910 
Losses (gains) on warrants 523  (113)
$(23,916)$(23,702)$(50,439)$1,156 
PAN AMERICAN SILVER CORP.
21

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
Three months ended
September 30,
Nine months ended
September 30,
Changes in non-cash operating working capital items:2021202020212020
Trade and other receivables$5,947 $20,967 $(2,623)$63,067 
Inventories12,561 (37,246)(65,802)5,408 
Prepaid expenses3,287 1,956 5,533 7,870 
Accounts payable and accrued liabilities8,615 23,907 9,748 4,242 
Provisions(7,403)(600)(8,262)(2,181)
 $23,007 $8,984 $(61,406)$78,406 
Cash and Cash EquivalentsSeptember 30,
2021
December 31,
2020
Cash in banks$257,509 $167,113 

22. SEGMENTED INFORMATION
The Company reviews its segment reporting to ensure it reflects the operational structure of the Company and enables the Company's Chief Operating Decision Maker ("CODM") to review operating segment performance. We have determined that each producing mine and significant development property represents an operating segment. The Company has organized its reportable and operating segments by significant revenue streams and geographic regions.
Significant information relating to the Company’s reportable operating segments is summarized in the table below:
For the three months ended September 30, 2021
Segment/CountryOperationRevenueProduction costs and royaltiesDepreciationMine operating earningsMine care and maintenance
Capital expenditures(1)
Silver Segment:
MexicoLa Colorada$43,977 $28,274 $6,436 $9,267 $ $18,750 
PeruHuaron43,448 25,701 3,264 14,483  2,744 
Morococha26,499 18,686 3,441 4,372  2,142 
BoliviaSan Vicente11,302 9,196 1,423 683  1,480 
ArgentinaManantial Espejo35,009 32,253 3,503 (747) 1,353 
GuatemalaEscobal    5,711 141 
Total Silver Segment160,235 114,110 18,067 28,058 5,711 26,610 
Gold Segment:
Mexico
Dolores(2)
104,494 54,138 27,962 22,394  11,214 
PeruShahuindo82,672 36,265 14,230 32,177  7,551 
La Arena47,616 25,380 11,212 11,024  8,258 
CanadaTimmins65,332 48,385 11,229 5,718  11,461 
Total Gold Segment300,114 164,168 64,633 71,313  38,484 
Other segment:
CanadaPas Corp  113 (113) 83 
ArgentinaNavidad    1,780 5 
OtherOther  371 (371) 153 
Total$460,349 $278,278 $83,184 $98,887 $7,491 $65,335 
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.
(2)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
PAN AMERICAN SILVER CORP.
22

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
For the three months ended September 30, 2020
Segment/CountryOperationRevenueProduction costs and royaltiesDepreciationMine operating earningsMine care and maintenance
Capital expenditures(1)
Silver Segment:
MexicoLa Colorada$37,835 $17,938 $5,371 $14,526 $(26)$7,736 
PeruHuaron12,501 4,114 636 7,751 10,092 1,730 
Morococha6,145 2,838 520 2,787 9,922 1,365 
BoliviaSan Vicente18,382 12,381 2,125 3,876 — 1,330 
ArgentinaManantial Espejo22,159 14,255 2,299 5,605 — 1,836 
GuatemalaEscobal— — — — 4,109 10 
Total Silver Segment97,022 51,526 10,951 34,545 24,097 14,007 
Gold Segment:
Mexico
Dolores(2)
49,061 8,112 17,484 23,465 — 7,409 
PeruShahuindo63,043 16,875 7,988 38,180 107 4,839 
La Arena32,173 14,420 4,300 13,453 380 9,511 
CanadaTimmins59,115 34,220 9,599 15,296 — 5,729 
Total Gold Segment203,392 73,627 39,371 90,394 487 27,488 
Other segment:
CanadaPas Corp— — 121 (121)— 75 
ArgentinaNavidad— — — — 2,539 — 
OtherOther— — 257 (257)— 142 
Total$300,414 $125,153 $50,700 $124,561 $27,123 $41,712 
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.
(2)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
For the nine months ended September 30, 2021
Segment/CountryOperationRevenueProduction costs and royaltiesDepreciationMine operating earningsMine care and maintenance
Capital expenditures(1)
Silver Segment:
MexicoLa Colorada$83,748 $47,984 $13,826 $21,938 $ $42,601 
PeruHuaron117,622 68,212 8,703 40,707  6,905 
Morococha79,661 56,462 10,440 12,759  6,898 
BoliviaSan Vicente58,346 41,883 6,780 9,683  2,871 
ArgentinaManantial Espejo87,536 78,291 9,847 (602) 5,002 
GuatemalaEscobal    17,585 437 
Total Silver Segment426,913 292,832 49,596 84,485 17,585 64,714 
Gold Segment:
Mexico
Dolores(2)
269,981 120,837 82,386 66,758  28,469 
PeruShahuindo183,468 80,776 30,309 72,383  19,262 
La Arena146,727 62,038 32,116 52,573  35,484 
CanadaTimmins183,491 135,381 31,180 16,930  33,639 
Total Gold Segment783,667 399,032 175,991 208,644  116,854 
Other segment:
CanadaPas Corp  351 (351) 248 
ArgentinaNavidad    4,929 84 
OtherOther  879 (879) 411 
Total$1,210,580 $691,864 $226,817 $291,899 $22,514 $182,311 
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.
(2)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
PAN AMERICAN SILVER CORP.
23

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
For the nine months ended September 30, 2020
Segment/CountryOperationRevenueProduction costs and royaltiesDepreciationMine operating earningsMine care and maintenance
Capital expenditures(1)
Silver Segment:
MexicoLa Colorada$89,461 $47,410 $13,801 $28,250 $7,973 $21,982 
PeruHuaron37,967 23,155 4,180 10,632 20,850 3,724 
Morococha22,205 18,562 3,860 (217)20,025 6,075 
BoliviaSan Vicente34,825 25,650 5,033 4,142 2,890 3,487 
ArgentinaManantial Espejo57,873 46,612 5,686 5,575 5,617 8,859 
GuatemalaEscobal— — — — 15,047 4,734 
Total Silver Segment242,331 161,389 32,560 48,382 72,402 48,861 
Gold Segment:
Mexico
Dolores(2)
172,208 108,122 60,273 3,813 10,175 32,084 
PeruShahuindo205,151 74,480 30,772 99,899 3,855 16,244 
La Arena96,504 48,879 16,322 31,303 3,712 24,294 
CanadaTimmins192,157 115,471 35,908 40,778 — 12,680 
Total Gold Segment666,020 346,952 143,275 175,793 17,742 85,302 
Other segment:
CanadaPas Corp— — 373 (373)— 220 
ArgentinaNavidad— — — — 5,206 
OtherOther— — 797 (797)— 450 
Total$908,351 $508,341 $177,005 $223,005 $95,350 $134,841 
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.
(2)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
At September 30, 2021
Segment/CountryOperationAssetsLiabilitiesNet assets
Silver Segment:
MexicoLa Colorada$285,459 $43,048 $242,411 
PeruHuaron123,040 56,441 66,599 
Morococha128,480 39,662 88,818 
BoliviaSan Vicente86,793 55,167 31,626 
ArgentinaManantial Espejo66,087 26,937 39,150 
GuatemalaEscobal288,166 21,667 266,499 
Total Silver Segment978,025 242,922 735,103 
Gold Segment:
Mexico
Dolores(1)
752,676 175,308 577,368 
PeruShahuindo582,572 184,140 398,432 
La Arena291,375 100,511 190,864 
CanadaTimmins411,875 59,754 352,121 
Total Gold Segment2,038,498 519,713 1,518,785 
Other segment:
CanadaPas Corp194,827 26,194 168,633 
ArgentinaNavidad193,034  193,034 
Other74,938 51,379 23,559 
Total$3,479,322 $840,208 $2,639,114 
(1)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
PAN AMERICAN SILVER CORP.
24

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
At December 31, 2020
Segment/CountryOperationAssetsLiabilitiesNet assets
Silver Segment:
MexicoLa Colorada$231,217 $48,971 $182,246 
PeruHuaron113,177 40,663 72,514 
Morococha121,004 34,906 86,098 
BoliviaSan Vicente83,668 40,536 43,132 
ArgentinaManantial Espejo75,113 26,950 48,163 
GuatemalaEscobal288,588 24,427 264,161 
Total Silver Segment912,767 216,453 696,314 
Gold Segment:
Mexico
Dolores(1)
752,873 169,444 583,429 
PeruShahuindo566,734 201,427 365,307 
La Arena299,372 112,475 186,897 
CanadaTimmins414,396 60,482 353,914 
Total Gold Segment2,033,375 543,828 1,489,547 
Other segment:
CanadaPas Corp230,872 18,795 212,077 
ArgentinaNavidad192,999 — 192,999 
Other63,862 48,960 14,902 
Total$3,433,875 $828,036 $2,605,839 
(1)The mine was reclassified to the Gold Segment in 2021 as a result of expected mine sequencing into a higher gold zone.
 Three months ended
September 30,
Nine months ended
September 30,
Product Revenue2021202020212020
Refined silver and gold$338,325 $220,416 $881,829 $724,261 
Zinc concentrate22,733 16,317 81,234 39,088 
Lead concentrate52,098 39,439 105,833 88,396 
Copper concentrate39,683 5,809 99,130 21,750 
Silver concentrate7,510 18,433 42,554 34,856 
Total$460,349 $300,414 $1,210,580 $908,351 
23. INCOME TAXES
Components of Income Tax Expense
Three months ended
September 30,
Nine months ended
September 30,
2021202020212020
Current income tax expense$45,421 $24,923 $97,890 $53,293 
Deferred income tax expense4,964 2,706 20,068 31,779 
Income tax expense$50,385 $27,629 $117,958 $85,072 
Income tax expense differs from the amount that would result from applying the Canadian federal and provincial income tax rates to earnings before income taxes. These differences result from the items shown on the following table, which results in effective tax rates that vary considerably from the comparable period. The main factors that impacted the effective tax rate for the three and nine months ended September 30, 2021 and the comparable period for 2020 were foreign exchange rate fluctuations, changes in the recognition of certain deferred tax assets (resulting primarily from unrealized losses on short-term investments and foreign currency denominated intercompany debt), and other mining and withholding taxes included in income tax expense. The Company continues to expect that these and other factors will continue to cause volatility in effective tax rates in the future.
PAN AMERICAN SILVER CORP.
25

paaslogo1b.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at September 30, 2021 and December 31, 2020, and for the
three and nine months ended September 30, 2021 and 2020
(unaudited with tabular amounts in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
Reconciliation of Effective Income Tax Rate
Three months ended
September 30,
Nine months ended
September 30,
2021202020212020
Earnings before income taxes$70,604 $92,889 $201,856 $92,509 
Statutory Canadian income tax rate27.00 %27.00 %27.00 %27.00 %
Income tax expense based on above rates$19,063 $25,080 $54,501 $24,977 
Increase (decrease) due to:
Non-deductible expenditures1,735 2,885 4,482 8,045 
Foreign tax rate differences6,539 4,961 14,375 10,795 
Change in net deferred tax assets not recognized:
   - Argentina exploration expenditures286 722 1,277 2,094 
   - Other deferred tax assets10,827 (8,236)17,130 (761)
Other mining and withholding taxes5,977 3,422 19,984 10,269 
Effect of foreign exchange on tax expense8,293 (1,647)10,776 40,769 
Non-taxable impact of foreign exchange(340)2,495 1,157 (12,803)
Non-taxable portion of net earnings in affiliates(167)— (1,606)— 
Change in non-deductible portion of reclamation liabilities (1,767)(337)(3,208)3,663 
Change in opening temporary differences(134)101 194 (615)
Other73 (1,817)(1,104)(1,361)
Income tax expense$50,385 $27,629 $117,958 $85,072 
24. CONTINGENCIES
The Company is subject to various legal, tax, environmental and regulatory matters that arise in the ordinary course of business activities. Each of these matters is subject to various uncertainties and it is possible that some of these matters may be resolved unfavorably to the Company. In the opinion of management none of these matters are expected to have a material adverse effect on the results of operations or financial conditions of the Company. Since December 31, 2020, there have been no significant changes to these contractual obligations and commitments.
25. RELATED PARTY TRANSACTIONS
The Company’s related parties include its subsidiaries, associates over which it exercises significant influence, and key management personnel. Transactions with the Company's subsidiaries have been eliminated on consolidation. Related party transactions with Maverix are measured at the amount of consideration established and agreed to by the parties and have been disclosed in Note 9 of these condensed interim consolidated financial statements. There were no other related party transactions for the three and nine months ended September 30, 2021 and 2020.
PAN AMERICAN SILVER CORP.
26