EX-99.1 2 paas03-31x2020financia.htm EX-99.1 Document

Exhibit 99.1

paaslogo17.jpg


Unaudited Condensed Interim Consolidated Financial Statements and Notes
 
FOR THE THREE MONTHS ENDING MARCH 31, 2020


paaslogo16.jpg
Condensed Interim Consolidated Statements of Financial Position
(unaudited, in thousands of U.S. dollars)

March 31,December 31,
20202019
Assets  
Current assets  
Cash and cash equivalents (Note 20)$147,827  $120,564  
Short-term investments (Note 5)91,346  117,776  
Trade and other receivables135,713  168,753  
Income taxes receivable18,616  17,209  
Inventories (Note 6)325,779  346,507  
Derivative financial instruments (Note 4a)—  1,272  
Prepaid expenses and other current assets18,894  16,838  
 738,175  788,919  
Non-current assets 
Mineral properties, plant and equipment (Note 7)2,468,689  2,504,901  
Inventories (Note 6)24,705  24,209  
Long-term refundable tax18,692  17,900  
Deferred tax assets30,203  36,447  
Investment in associates (Note 9)81,104  84,319  
Goodwill and other assets (Note 10)4,476  4,987  
Total Assets$3,366,044  $3,461,682  
Liabilities  
Current liabilities  
Accounts payable and accrued liabilities (Note 11)$208,704  $225,330  
Derivative financial instruments (Note 4a)7,010  —  
Current portion of provisions (Note 12)5,950  7,372  
Current portion of lease obligations (Note 13)15,142  14,198  
Income tax payable13,400  24,770  
 250,206  271,670  
Non-current liabilities  
Long-term portion of provisions (Note 12)190,442  188,012  
Deferred tax liabilities203,978  176,808  
Long-term portion of lease obligations (Note 13)24,088  27,010  
Debt (Note 14)260,000  275,000  
Deferred revenue (Note 9)12,489  12,542  
Other long-term liabilities (Note 15)26,610  27,754  
Share purchase warrants (Note 9)15,136  15,040  
Total Liabilities982,949  993,836  
Equity  
Capital and reserves (Note 16)  
Issued capital3,126,898  3,123,514  
Reserves93,874  94,274  
Deficit(841,996) (754,689) 
Total Equity attributable to equity holders of the Company2,378,776  2,463,099  
Non-controlling interests4,319  4,747  
Total Equity2,383,095  2,467,846  
Total Liabilities and Equity$3,366,044  $3,461,682  
See accompanying notes to the condensed interim consolidated financial statements
APPROVED BY THE BOARD ON MAY 6, 2020

"signed"Ross Beaty, Director"signed"Michael Steinmann, Director
PAN AMERICAN SILVER CORP.
2

paaslogo15.jpg
Condensed Interim Consolidated Income Statement
(unaudited, in thousands of U.S. dollars)

Three months ended
March 31,
 2020
2019(1)(2)
Revenue (Note 21)$358,428  $253,699  
Cost of sales (Note 21)
Production costs (Note 17)(224,317) (181,930) 
Depreciation and amortization(78,149) (49,334) 
Royalties(5,904) (6,665) 
 (308,370) (237,929) 
Mine operating earnings (Note 21)50,058  15,770  
General and administrative(6,588) (5,935) 
Exploration and project development(2,427) (1,850) 
Mine care and maintenance(16,024) (3,447) 
Foreign exchange losses(1,843) (2,960) 
(Losses) gains on commodity and foreign currency contracts (Note 4d)(8,823) 341  
Gains on sale of mineral properties, plant and equipment35  44  
Share of (loss) income from associate and dilution gain (Note 9)(2,929) 611  
Transaction and integration costs—  (1,403) 
Other (expense) income(1,303) 107  
Earnings from operations10,156  1,278  
Gain on derivatives (Note 4d)—  1,771  
Investment (loss) income(28,280) 12,285  
Interest and finance expense (Note 18)(6,391) (4,724) 
(Loss) earnings before income taxes(24,515) 10,610  
Income tax expense (Note 22)(52,720) (7,290) 
Net (loss) earnings for the period$(77,235) $3,320  
Attributable to:
Equity holders of the Company$(76,807) $2,783  
Non-controlling interests(428) 537  
 $(77,235) $3,320  
(Loss) earnings per share attributable to common shareholders (Note 19)
Basic (loss) earnings per share$(0.37) $0.02  
Diluted (loss) earnings per share$(0.37) $0.02  
Weighted average shares outstanding (in 000’s) Basic209,779  176,467  
Weighted average shares outstanding (in 000’s) Diluted209,980  176,594  
See accompanying notes to the condensed interim consolidated financial statements.
(1)Includes amounts previously included in discontinued operations which have been recast, and presented, for the three months ended March 31, 2019 in continuing operations as a result of Timmins no longer being classified as held for sale.
(2)The bargain purchase gain recognized on the Tahoe Acquisition date was eliminated in the fourth quarter of 2019 and retrospectively adjusted from the Company's results, for the three months ended March 31, 2019, as a result of changes in the assessed fair values of assets acquired.
PAN AMERICAN SILVER CORP.
3

paaslogo14.jpg
Condensed Interim Consolidated Statements of Comprehensive Income
(unaudited, in thousands of U.S. dollars)

Three months ended
March 31,
2020
2019(1)
Net (loss) earnings for the period$(77,235) $3,320  
Items that may be reclassified subsequently to net earnings:
Unrealized net gains on short-term investments—   
Reclassification adjustment for realized gains on short-term investments to earnings—  (208) 
Total comprehensive (loss) earnings for the period (Note 4c)$(77,235) $3,113  
Total comprehensive (loss) earnings attributable to:
Equity holders of the Company$(77,663) $3,650  
Non-controlling interests(428) 537  
$(77,235) $3,113  
See accompanying notes to the condensed interim consolidated financial statements.
(1)The bargain purchase gain recognized on the Tahoe Acquisition date was eliminated in the fourth quarter of 2019 and retrospectively adjusted from the Company's results, for the three months ended March 31, 2019, as a result of changes in the assessed fair values of assets acquired.
PAN AMERICAN SILVER CORP.
4

paaslogo13.jpg
Condensed Interim Consolidated Statements of Cash Flows
(unaudited, in thousands of U.S. dollars)

Three months ended
March 31,
 2020
2019(1)
Cash flow from operating activities
Net (loss) earnings for the period$(77,235) $3,320  
Current income tax expense (Note 22)19,323  14,295  
Deferred income tax expense (recovery) (Note 22)33,397  (7,005) 
Interest expense (Note 18)3,545  2,047  
Depreciation and amortization78,149  49,334  
Accretion on closure and decommissioning provision (Note 12)2,066  2,042  
Unrealized losses on foreign exchange3,527  2,495  
Gain on sale of mineral properties, plant and equipment(35) (40) 
Other operating activities (Note 20)53,299  (5,071) 
Changes in non-cash operating working capital (Note 20)38,151  (37,936) 
Operating cash flows before interest and income taxes$154,187  $23,481  
Interest paid(3,724) (3,151) 
Interest received87  584  
Income taxes paid(36,499) (33,825) 
Net cash generated from (used in) operating activities$114,051  $(12,911) 
Cash flow from investing activities
Payments for mineral properties, plant and equipment$(55,750) $(40,878) 
Tahoe Resources Inc. ("Tahoe") acquisition ("Tahoe Acquisition")—  (247,479) 
Net (purchase of) proceeds from short-term investments(2,394) 54,106  
Proceeds from sale of mineral properties, plant and equipment205  47  
Net (payments) proceeds from commodity, diesel fuel swaps, and foreign currency contracts(541) 436  
Net cash used in investing activities$(58,480) $(233,768) 
Cash flow from financing activities
Proceeds from issue of equity shares$2,931  $—  
Dividends paid(10,500) (7,330) 
Proceeds from credit facility (Note 14)—  335,000  
Repayment of credit facility (Note 14)(15,000) (125,000) 
Payment of equipment leases(4,064) (3,990) 
Net cash (used in) generated from financing activities$(26,633) $198,680  
Effects of exchange rate changes on cash and cash equivalents(1,675) 37  
Net increase (decrease) in cash and cash equivalents27,263  (47,962) 
Cash and cash equivalents at the beginning of the period120,564  138,510  
Cash and cash equivalents at the end of the period$147,827  $90,548  
Supplemental cash flow information (Note 20).
See accompanying notes to the condensed interim consolidated financial statements.
(1)The bargain purchase gain recognized on the Tahoe Acquisition date was eliminated in the fourth quarter of 2019 and retrospectively adjusted from the Company's results, for the three months ended March 31, 2019, as a result of changes in the assessed fair values of assets acquired.
PAN AMERICAN SILVER CORP.
5

paaslogo12.jpg
Condensed Interim Consolidated Statements of Changes in Equity
(unaudited, in thousands of U.S. dollars, except for number of shares)

 Attributable to equity holders of the Company  
 Issued
shares
Issued
capital
Reserves
Investment
revaluation
reserve
DeficitTotalNon-
controlling
interests
Total
equity
Balance, December 31, 2018153,448,356  $2,321,498  $22,573  $208  $(836,067) $1,508,212  $5,137  $1,513,349  
Total comprehensive earnings  
Net earnings for the year—  —  —  —  110,738  110,738  506  111,244  
Other comprehensive loss—  —  —  (208) —  (208) —  (208) 
 —  —  —  (208) 110,738  110,530  506  111,036  
Shares issued on the exercise of stock options244,299  3,697  (916) —  —  2,781  —  2,781  
Shares issued as compensation152,391  2,693  —  —  —  2,693  —  2,693  
Share-based compensation on option grants—  —  577  —  —  577  —  577  
Tahoe Acquisition consideration55,990,512  795,626  72,040  —  —  867,666  —  867,666  
Distributions by subsidiaries to non-controlling interests—  —  —  —  (28) (28) (896) (924) 
Dividends paid—  —  —  —  (29,332) (29,332) —  (29,332) 
Balance, December 31, 2019209,835,558  $3,123,514  $94,274  $—  $(754,689) $2,463,099  $4,747  $2,467,846  
Total comprehensive loss        
Net loss for the period—  —  —  —  (76,807) (76,807) (428) (77,235) 
Other comprehensive loss—  —  —  —  —  —  —  —  
 —  —  —  —  (76,807) (76,807) (428) (77,235) 
Shares issued on the exercise of stock options166,559  3,384  (453) —  —  2,931  —  2,931  
Shares issued as compensation  —  —  —  —  —  —  —  —  
Share-based compensation on option grants  —  —  53  —  —  53  —  53  
Dividends paid—  —  —  —  (10,500) (10,500) —  (10,500) 
Balance, March 31, 2020210,002,117  $3,126,898  $93,874  $—  $(841,996) $2,378,776  $4,319  $2,383,095  
See accompanying notes to the condensed interim consolidated financial statements.

PAN AMERICAN SILVER CORP.
6

paaslogo12.jpg
Condensed Interim Consolidated Statements of Changes in Equity
(unaudited, in thousands of U.S. dollars, except for number of shares)

 Attributable to equity holders of the Company  
 Issued
shares
Issued
capital
Reserves(1)
Investment
revaluation
reserve
DeficitTotalNon-
controlling
interests
Total
equity
Balance, December 31, 2018153,448,356  $2,321,498  $22,573  $208  $(836,067) $1,508,212  $5,137  $1,513,349  
Total comprehensive earnings  
Net earnings for the period(1)
—  —  —  —  2,783  2,783  537  3,320  
Other comprehensive loss—  —  —  (207) —  (207) —  (207) 
 —  —  —  (207) 2,783  2,576  537  3,113  
Share-based compensation on option grants—  —  143  —  —  143  —  143  
Tahoe Acquisition consideration55,990,512  795,626  72,040  —  —  867,666  —  867,666  
Dividends paid—  —  —  —  (7,330) (7,330) —  (7,330) 
Balance, March 31, 2019209,438,868  $3,117,124  $94,756  $ $(840,614) $2,371,267  $5,674  $2,376,941  
See accompanying notes to the condensed interim consolidated financial statements.
(1)The bargain purchase gain recognized on the Tahoe Acquisition date was eliminated in the fourth quarter of 2019 and retrospectively adjusted from the Company's results, for the three months ended March 31, 2019, as a result of changes in the assessed fair values of assets acquired.
PAN AMERICAN SILVER CORP.
7

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
1. NATURE OF OPERATIONS
Pan American Silver Corp. is the ultimate parent company of its subsidiary group (collectively, the “Company”, or “Pan American”). Pan American is a British Columbia corporation domiciled in Canada, and its office is at Suite 1500 – 625 Howe Street, Vancouver, British Columbia, V6C 2T6.
The Company is engaged in the production and sale of silver, gold, zinc, lead and copper as well as other related activities, including exploration, extraction, processing, refining and reclamation. The Company’s major products are produced from mines in Canada, Peru, Mexico, Argentina and Bolivia. Additionally, the Company has project development activities in Canada, Peru, Mexico and Argentina, and exploration activities throughout South America, Canada and Mexico. As at March 31, 2020, the Company's Escobal mine in Guatemala continues to be on care and maintenance pending satisfactory completion of a consultation process led by the Ministry of Energy and Mines in Guatemala.
Principal subsidiaries:
The principal subsidiaries of the Company and their geographic locations at March 31, 2020 were as follows:
SubsidiaryLocationOwnership
Interest
AccountingOperations and Development
Projects Owned
Lake Shore Gold Corp.Canada100 %ConsolidatedBell Creek and Timmins mines
Plata Panamericana S.A. de C.V.Mexico100 %ConsolidatedLa Colorada mine
Compañía Minera Dolores S.A. de C.V.Mexico100 %ConsolidatedDolores mine
Pan American Silver Huaron S.A.Peru100 %ConsolidatedHuaron mine
Compañía Minera Argentum S.A.Peru92 %ConsolidatedMorococha mine
Shahuindo S.A.C.Peru100 %ConsolidatedShahuindo mine
La Arena S.A.Peru100 %ConsolidatedLa Arena mine
Pan American Silver (Bolivia) S.A.Bolivia95 %ConsolidatedSan Vicente mine
Minera San Rafael S.A.Guatemala100 %ConsolidatedEscobal mine
Minera Tritón Argentina S.A.Argentina100 %ConsolidatedManantial Espejo mine & Cap-Oeste Sur Este ("COSE") project
Minera Joaquin S.R.L.Argentina100 %ConsolidatedJoaquin project
Minera Argenta S.A.Argentina100 %ConsolidatedNavidad project
2. BASIS OF PREPARATION
These condensed interim consolidated financial statements have been prepared in accordance with IAS 34 - Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”). As a result, these unaudited condensed interim consolidated financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the IASB have been condensed with certain disclosures from the Annual Financial Statements omitted. Accordingly, these unaudited condensed interim consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2019.
The Company’s interim results are not necessarily indicative of its results for a full year.
PAN AMERICAN SILVER CORP.
8

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND JUDGEMENTS
a)Changes in accounting policies
The accounting policies applied in the preparation of these unaudited condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2019.
b)Changes in accounting policies not yet effective
The Company has not early adopted any amendment, standard or interpretation that has been issued by the IASB but is not yet effective.
c)Significant Judgements in Applying Accounting Policies
In March 2020, the World Health Organization declared a global pandemic following the emergence and rapid spread of a novel strain of the coronavirus ("COVID-19"). The outbreak and subsequent measures intended to limit the pandemic contributed to significant declines and volatility in financial markets. The pandemic adversely impacted global commercial activity. The full extent of the impact of COVID-19 on operations and future financial performance is currently unknown. It will depend on future developments that are uncertain and unpredictable, including the duration and spread of COVID-19, its continued impact on capital and financial markets on a macro-scale and any new information that may emerge concerning the severity of the virus. These uncertainties may persist beyond when it is determined how to contain the virus or treat its impact.
IFRS requires management to make estimates and assumptions that affect reported amounts and disclosures. These estimates and assumptions take into account historical and forward looking factors that the Company believes are reasonable, including but not limited to the potential impacts arising from COVID-19 and public and private sector policies and initiatives aimed at reducing its transmission. As the extent and duration of the impacts from COVID-19 remain unclear, the Company’s estimates and assumptions may evolve as conditions change. Actual results could differ significantly from those estimates.
The accounting policies applied in the preparation of these unaudited condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2019.
PAN AMERICAN SILVER CORP.
9

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
4. FINANCIAL INSTRUMENTS
a)Financial assets and liabilities by categories
March 31, 2020Amortized costFVTPLFVTOCITotal
Financial Assets:      
Cash and cash equivalents$147,827  $—  $—  $147,827  
Trade receivables from provisional concentrates sales(1)
—  23,302  —  23,302  
Receivable not arising from sale of metal concentrates(1)
107,081  —  —  107,081  
Short-term investments, equity securities—  91,346  —  91,346  
Short-term investments, other than equity securities—  —  —  —  
Derivative financial assets—  —  —  —  
$254,908  $114,648  $—  $369,556  
Financial Liabilities:
Derivative financial liabilities$—  $7,010  $—  $7,010  
 $—  $7,010  $—  $7,010  
(1)Included in Trade and other receivables.
December 31, 2019Amortized costFVTPLFVTOCITotal
Financial Assets:      
Cash and cash equivalents$120,564  $—  $—  $120,564  
Trade receivables from provisional concentrates sales(1)
—  48,767  —  48,767  
Receivable not arising from sale of metal concentrates(1)
116,596  —  —  116,596  
Short-term investments, equity securities—  117,776  —  117,776  
Short-term investments, other than equity securities—  —  —  —  
Derivative financial assets—  1,272  —  1,272  
$237,160  $167,815  $—  $404,975  
(1)Included in Trade and other receivables.
b)Short-term investments in equity securities recorded at fair value through profit or loss ("FVTPL")
The Company’s short-term investments in equity securities are recorded at FVTPL. The (losses) gains from short-term investments in equity securities for the three months ended March 31, 2020 and 2019 were as follows:
 Three months ended
March 31,
 20202019
Unrealized (losses) gains on short-term investments, equity securities$(28,824) $11,320  
 $(28,824) $11,320  
c)Financial assets recorded at fair value through other comprehensive income ("FVTOCI")
The Company’s short-term investments other than equity securities are recorded at fair value through other comprehensive income. The unrealized gains (losses) from short-term investments other than equity securities for the three months ended March 31, 2020 and 2019 were as follows:
 Three months ended
March 31,
 20202019
Unrealized net gains on short-term investments, other than equity securities$—  $ 
Reclassification adjustment for realized gains on short-term investments, other than equity securities—  (208) 
 $—  $(207) 
PAN AMERICAN SILVER CORP.
10

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
d)Derivative instruments
The Company's derivative financial instruments are comprised of foreign currency and commodity contracts. The (losses) gains on commodity contracts and gain on derivatives for the three months ended March 31, 2020 and 2019 were comprised of the following:
Three months ended
March 31,
 20202019
(Losses) gains on foreign currency and commodity contracts: 
Realized (losses) gains on foreign currency and commodity contracts$(541) $435  
Unrealized losses on foreign currency and commodity contracts(8,282) (94) 
 $(8,823) $341  
Gain on derivatives:   
Gain on warrants$—  $1,771  
e)Fair value information
i) Fair Value Measurement
The categories of the fair value hierarchy that reflect the inputs to valuation techniques used to measure fair value are as follows:
Level 1: Quoted prices in active markets for identical assets or liabilities;
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level 3: Inputs for the asset or liability based on unobservable market data.
The levels in the fair value hierarchy into which the Company’s financial assets and liabilities that are measured and recognized on the Consolidated Statements of Financial Position at fair value on a recurring basis were categorized as follows:
 At March 31, 2020At December 31, 2019
 Level 1Level 2Level 1Level 2
Assets and Liabilities:    
Short-term investments$91,346  $—  $117,776  $—  
Trade receivables from provisional concentrate sales—  23,302  —  48,767  
Derivative financial assets—  —  —  1,272  
Derivative financial liabilities—  (7,010) —  —  
 $91,346  $16,292  $117,776  $50,039  
The methodology and assessment of inputs for determining the fair value of financial assets and liabilities as well as the levels of hierarchy for the Company’s financial assets and liabilities measured at fair value remains unchanged from that at December 31, 2019.
ii) Valuation Techniques
Short-term investments and other investments
The Company’s short-term investments and other investments are valued using quoted market prices in active markets and as such are classified within Level 1 of the fair value hierarchy and are primarily money market securities and U.S. Treasury securities. The fair value of the investment securities is calculated as the quoted market price of the investment and in the case of equity securities, the quoted market price multiplied by the quantity of shares held by the Company.
PAN AMERICAN SILVER CORP.
11

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
Derivative assets and liabilities
The Company’s derivative assets and liabilities were comprised of investments in warrants, commodity swaps and foreign currency contracts. The fair value of the warrants is calculated using an option pricing model which utilizes a combination of quoted prices and market-derived inputs. The Company's commodity swaps and foreign currency contracts are valued using observable market prices. Warrants are classified within Level 2 of the fair value hierarchy.
Receivables from Provisional Concentrate Sales
A portion of the Company’s trade receivables arose from provisional concentrate sales and are valued using quoted market prices based on the forward London Metal Exchange for copper, zinc and lead and the London Bullion Market Association P.M. fix for gold and silver.
f)Financial Instruments and related risks
The Company has exposure to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives for growth and shareholder returns. The principal financial risks to which the Company is exposed are:
i)Credit risk
ii)Liquidity risk
iii)Market risk
1. Currency risk
2. Interest rate risk
3. Price risk
The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.
i) Credit Risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company’s trade receivables. The carrying value of trade receivables represents the maximum credit exposure. 
The Company has long-term concentrate contracts to sell the zinc, lead, copper and silver concentrates produced by the Huaron, Morococha, San Vicente and La Colorada mines. Concentrate contracts are a common business practice in the mining industry. The terms of the concentrate contracts may require the Company to deliver concentrate that has a value greater than the payment received at the time of delivery, thereby introducing the Company to credit risk of the buyers of concentrates. Should any of these counterparties not honour supply arrangements, or should any of them become insolvent, the Company may incur losses for products already shipped and be forced to sell its concentrates on the spot market or it may not have a market for its concentrates and therefore its future operating results may be materially adversely impacted. At March 31, 2020, the Company had receivable balances associated with buyers of its concentrates of $23.3 million (December 31, 2019 - $48.8 million). The vast majority of the Company’s concentrate is sold to five well-known concentrate buyers. 
Doré production from La Colorada, Dolores, Manantial Espejo, Shahuindo, La Arena, Bell Creek and Timmins is refined under long term agreements with fixed refining terms at four separate refineries worldwide. The Company generally retains the risk and title to the precious metals throughout the process of refining and therefore is exposed to the risk that the refineries will not be able to perform in accordance with the refining contract and that the Company may not be able to fully recover precious metals in such circumstances. At March 31, 2020, the Company had approximately $29.0 million (December 31, 2019 - $58.2 million) of value contained in precious metal inventory at refineries. At March 31, 2020, the Company had approximately $16.3 million (December 31, 2019 - $nil) of value contained in precious metal inventory at major commercial banks.
PAN AMERICAN SILVER CORP.
12

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
The Company maintains insurance coverage against the loss of precious metals at the Company’s mine sites, in-transit to refineries and while at the refineries. 
The Company maintains trading facilities with several banks and bullion dealers for the purposes of transacting the Company’s metal sales. None of these facilities are subject to margin arrangements. The Company’s trading activities can expose the Company to the credit risk of its counterparties to the extent that the trading positions have a positive mark-to-market value. However, the Company minimizes this risk by ensuring there is no excessive concentration of credit risk with any single counterparty, by active credit management and monitoring.
Refined silver and gold is sold in the spot market to various bullion traders and banks. Credit risk may arise from these activities if the Company is not paid for metal at the time it is delivered, as required by spot sale contracts.
Management constantly monitors and assesses the credit risk resulting from its refining arrangements, concentrate sales and commodity contracts with its refiners, trading counterparties and customers. Furthermore, management carefully considers credit risk when allocating prospective sales and refining business to counterparties. In making allocation decisions, management attempts to avoid unacceptable concentration of credit risk to any single counterparty.
The Company invests its cash and cash equivalents, which also has credit risk, with the objective of maintaining safety of principal and providing adequate liquidity to meet all current payment obligations. 
ii) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity risk by continuously monitoring forecasted and actual cash flows. The Company has in place a rigorous planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansion plans. The Company strives to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated cash flows from operations, its holdings of cash and short-term investments, and its committed loan facilities.
There was no significant change to the Company’s exposure to liquidity risk during the three months ended March 31, 2020.
iii) Market Risk
1.Currency Risk
The Company reports its financial statements in USD; however, the Company operates in jurisdictions that utilize other currencies. As a consequence, the financial results of the Company’s operations as reported in USD are subject to changes in the value of the USD relative to local currencies. Since the Company’s sales are denominated in USD and a portion of the Company’s operating costs and capital spending are in local currencies, the Company is negatively impacted by strengthening local currencies relative to the USD and positively impacted by the inverse. 
At March 31, 2020, the Company had outstanding positions on its foreign currency exposure of Mexican peso ("MXN"), Peruvian peso ("SOL") and Canadian dollar ("CAD") purchases. The Company recorded losses of $5.4 million, $1.2 million and $2.2 million on MXN, SOL and CAD derivative contracts, respectively, for the three months ended March 31, 2020 (2019 - gains of $0.5 million on MXN derivative contracts).
2.Interest Rate Risk
Interest rate risk is the risk that the fair values and future cash flows of the Company will fluctuate because of changes in market interest rates. The average interest rate earned by the Company during the three months ended March 31, 2020 on its cash and short-term investments 0.82% (2019 - 1.47%).
PAN AMERICAN SILVER CORP.
13

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
At March 31, 2020, the Company had $260.0 million in amounts drawn on its secured revolving credit facility (the "Credit Facility") at an average interest rate of 3.7%. At December 31, 2019, the Company had $275.0 million in amounts drawn on its secured revolving credit facility (the "Credit Facility") at an average interest rate of 4.3% for the year ended December 31, 2019.
At March 31, 2020, the Company had $39.2 million in lease obligations (December 31, 2019 - $41.2 million), that are subject to an annualized interest rate of 9.4% (2019 - 9.7%).
3.Price Risk
Metal price risk is the risk that changes in metal prices will affect the Company’s income or the value of its related financial instruments. The Company derives its revenue from the sale of silver, gold, lead, copper, and zinc. The Company’s sales are directly dependent on metal prices that have shown significant volatility and are beyond the Company’s control. Consistent with the Company’s mission to provide equity investors with exposure to changes in precious metal prices, the Company’s current policy is to not hedge the price of precious metal.
The Company mitigates the price risk associated with its base metal production by committing some of its forecasted base metal production from time to time under forward sales and option contracts. The Board of Directors continually assesses the Company’s strategy towards its base metal exposure, depending on market conditions. At March 31, 2020, the Company had no outstanding contracts to sell base metal production.
5. SHORT-TERM INVESTMENTS

 March 31, 2020December 31, 2019
Fair
Value
CostAccumulated
unrealized
holding gains
Fair ValueCostAccumulated
unrealized
holding gains
Short-term investments$91,346  $38,191  $53,155  $117,776  $36,826  $80,950  

6. INVENTORIES
Inventories consist of: 
 March 31,
2020
December 31,
2019
Concentrate inventory$15,793  $17,433  
Stockpile ore (1)
23,756  27,708  
Heap leach inventory and in process (2)
155,408  169,751  
Doré and finished inventory (3)
67,965  67,820  
Materials and supplies87,562  88,004  
Total inventories$350,484  $370,716  
Less: current portion of inventories$(325,779) $(346,507) 
Non-current portion of inventories(4)
$24,705  $24,209  
(1)Includes an impairment charge of $5.7 million to reduce the cost basis of inventory to net realizable value ("NRV") at Manantial Espejo, Dolores, and Morococha mines at March 31, 2020 (December 31, 2019 – $5.0 million at Manantial Espejo and Dolores mines).
(2)Includes an impairment charge of $44.7 million to reduce the cost basis of inventory to NRV at Manantial Espejo, Dolores, and Morococha mines at March 31, 2020 (December 31, 2019 - $39.3 million at Manantial Espejo and Dolores mines).
(3)Includes an impairment charge of $8.6 million to reduce the cost basis of inventory to NRV at Manantial Espejo and Dolores mines at March 31, 2020. (December 31, 2019 - $2.9 million at Manantial Espejo and Dolores mines).
(4)Inventories at Escobal mine, which include $17.4 million (December 31, 2019 - $16.9 million) in supplies with the remainder attributable to metals, have been classified as non-current pending the restart of operations.
PAN AMERICAN SILVER CORP.
14

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
7. MINERAL PROPERTIES, PLANT AND EQUIPMENT
Mineral properties, plant and equipment consist of:
 March 31, 2020December 31, 2019
 CostAccumulated
Depreciation 
and 
Impairment
Carrying
Value
CostAccumulated
Depreciation 
and 
Impairment
Carrying
 Value
Huaron, Peru$216,260  $(129,747) $86,513  $215,109  $(126,301) $88,808  
Morococha, Peru259,939  (168,631) 91,308  258,862  (164,501) 94,361  
Shahuindo, Peru501,584  (50,465) 451,119  498,960  (39,668) 459,292  
La Arena, Peru121,665  (27,362) 94,303  112,014  (22,853) 89,161  
Alamo Dorado, Mexico71,724  (71,724) —  71,724  (71,724) —  
La Colorada, Mexico309,276  (148,854) 160,422  305,357  (143,232) 162,125  
Dolores, Mexico1,621,456  (1,124,973) 496,483  1,608,334  (1,091,862) 516,472  
Manantial Espejo, Argentina371,677  (371,677) —  371,677  (367,901) 3,776  
San Vicente, Bolivia143,666  (97,608) 46,058  143,251  (95,360) 47,891  
Timmins, Canada296,281  (54,908) 241,373  292,986  (42,672) 250,314  
Other28,112  (17,692) 10,420  27,711  (17,485) 10,226  
Total$3,941,640  $(2,263,641) $1,677,999  $3,905,985  $(2,183,559) $1,722,426  
Land and Non-Producing Properties:     
Land$5,528  $(1,254) $4,274  $5,528  $(1,267) $4,261  
Navidad, Argentina566,577  (376,101) 190,476  566,577  (376,101) $190,476  
Escobal, Guatemala248,934  (399) 248,535  249,353  —  $249,353  
Timmins, Canada87,747  —  87,747  87,747  —  $87,747  
Shahuindo, Peru15,586  —  15,586  15,586  —  $15,586  
La Arena, Peru117,000  —  117,000  117,000  —  $117,000  
Minefinders, Mexico83,079  (36,975) 46,104  83,079  (36,975) $46,104  
La Colorada, Mexico19,265  —  19,265  15,544  —  $15,544  
Morococha, Peru7,213  —  7,213  7,213  —  $7,213  
Projects, Argentina (1)
98,876  (64,964) 33,912  95,851  (66,859) $28,992  
Other32,299  (11,721) 20,578  31,866  (11,667) $20,199  
Total non-producing properties$1,282,104  $(491,414) $790,690  $1,275,344  $(492,869) $782,475  
Total mineral properties, plant and equipment$5,223,744  $(2,755,055) $2,468,689  $5,181,329  $(2,676,428) $2,504,901  
(1)Comprised of the Joaquin and COSE projects.
8. IMPAIRMENT OF NON-CURRENT ASSETS
Non-current assets are tested for impairment, or reversal of previous impairment charges, when events or changes in circumstance indicate that the carrying amount may not be recoverable, or previous impairment charges against assets are recoverable. The Company performs an impairment test for goodwill at each financial year end and when events or changes in circumstances indicate that the related carrying value may not be recoverable.
Based on the Company’s assessment with respect to possible indicators of either impairment or reversal of previous impairments to its mineral properties, the Company concluded that as of March 31, 2020, no such indicators were noted, and no impairment charges or impairment charge reversals were required.
As part of the assessment for indicators of impairment or reversal, the Company considered various external and internal factors, such as significant increases or decreases in forecasted production volumes (which include assumptions related to proved and probable reserves), commodity prices, capital expenditures and operating costs. The COVID-19 pandemic and its impact on the economy is constantly evolving and presents many variables and contingencies for modeling. In future periods, the effects of the pandemic may have material impacts on our
PAN AMERICAN SILVER CORP.
15

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
anticipated operating results and the recoverable amount of our CGUs. The Company will continue to monitor events in the second quarter and the assumptions used for such assessment for indicators of impairment or reversal.
9. INVESTMENT IN ASSOCIATES
The following table shows a continuity of the Company's investment in Maverix Metals Inc. ("Maverix"):
2020
Balance of investment, December 31, 2019$84,319  
Dilution losses (1)
(173) 
Dividends(271) 
Loss from associate(2,771) 
Balance of investment, March 31, 2020$81,104  
(1)Includes adjustment for change in ownership interest.
Investment in Maverix:
The Company's warrant liability representing in substance ownership interest in Maverix was $15.1 million as at March 31, 2020 (December 31, 2019 - $15.0 million). The Company's share of Maverix income or loss was recorded, based on its 26% interest for the three months ended March 31, 2020 (26% for the year ended December 31, 2019), representing the Company’s fully diluted ownership.
Deferred Revenue:
Deferred revenue relates to precious metal streams whereby the Company will sell 100% of the future gold production from La Colorada and 5% of the future gold production from La Bolsa, which is in the exploration stage, to Maverix for $650 and $450 per ounce, respectively (the "Streams"). The deferred revenue liability recognized by the Company is the portion of the deferred revenue to be paid to Maverix owners other than Pan American through its ownership in Maverix.
The deferred revenue related to the Streams will be recognized as revenue by Pan American as the gold ounces are delivered to Maverix. As at March 31, 2020, the deferred revenue liability was $12.5 million (December 31, 2019 - $12.5 million).
Income Statement Impacts:
The Company recognized $0.2 million in dilution losses during three months ended March 31, 2020 (2019 - $nil). Dilution gains and losses are recorded in share of income from associate and dilution gain.
For the three months ended March 31, 2020, the Company also recognized its share of loss from associate of $2.8 million (2019 - income of $0.6 million), which represents the Company's proportionate share of Maverix's loss during the period.
10. GOODWILL AND OTHER ASSETS
Other assets consist of: 
March 31,
2020
December 31,
2019
Goodwill$3,057  $3,057  
Other assets1,419  1,930  
$4,476  $4,987  

PAN AMERICAN SILVER CORP.
16

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
11. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities consist of: 
March 31,
2020
December 31,
2019
Trade accounts payable(1)
$62,627  $66,924  
Royalties payable15,506  16,108  
Other accounts payable and trade related accruals59,365  59,295  
Payroll and related benefits40,824  47,221  
Severance accruals1,012  994  
Refundable tax payable8,002  9,844  
Other taxes payable21,368  24,944  
$208,704  $225,330  
(1)No interest is charged on the trade accounts payable ranging from 30 to 60 days from the invoice date. The Company has policies in place to ensure that all payables are paid within the credit terms.
12. PROVISIONS

Closure and
Decommissioning
LitigationTotal
December 31, 2019$188,455  $6,929  $195,384  
Revisions in estimates and obligations incurred(286) —  (286) 
Charged (credited) to earnings: 
-new provisions—  882  882  
-change in estimate—  (532) (532) 
-exchange gains on provisions—  (358) (358) 
Charged in the year—  (36) (36) 
Reclamation expenditures(728) —  (728) 
Accretion expense (Note 18)2,066  —  2,066  
March 31, 2020$189,507  $6,885  $196,392  
 
Maturity analysis of total provisions:March 31,
2020
December 31,
2019
Current$5,950  $7,372  
Non-Current190,442  188,012  
$196,392  $195,384  
 
PAN AMERICAN SILVER CORP.
17

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
13. LEASES
a.ROU Assets
The following table summarizes changes in ROU Assets for the three months ended March 31, 2020 which have been recorded in mineral properties, plant and equipment on the Condensed Interim Consolidated Statements of Financial Position:
March 31,
2020
December 31,
2019
CostCost
Balance, January 1, 2020$60,779  Balance, January 1, 2019$34,983  
Additions2,370  
Additions (1)
42,415  
Transfer out(4,311) Transfer out(16,619) 
Balance, March 31, 202058,838  Balance, December 31, 201960,779  
Accumulated DepreciationAccumulated Depreciation
Balance at January 1, 2020(17,418) Balance at January 1, 2019(4,780) 
Amortization(3,978) 
Amortization (2)
(20,103) 
Transfer out2,766  Transfer out7,465  
Balance, March 31, 2020(18,630) Balance, December 31, 2019(17,418) 
Carrying AmountsCarrying Amounts
At January 1, 202043,361  At January 1, 201930,203  
At March 31, 2020$40,208  At December 31, 2019$43,361  
(1)Includes 8.5 million in assets acquired from Tahoe Acquisition.
(2)Includes an impairment charge of 2.4 million related to the Manantial Espejo mineral property, and the COSE and Joaquin projects.
b.Lease obligations
The following table presents a reconciliation of the Company's undiscounted cash flows at March 31, 2020 and December 31, 2019 to their present value for the Company's lease obligations:
March 31,
2020
December 31,
2019
Within one year$15,371  $16,221  
Between one and five years21,839  23,099  
Beyond five years21,069  21,675  
Total undiscounted lease obligations58,279  60,995  
Less future interest charges(19,049) (19,787) 
Total discounted lease obligations39,230  41,208  
Less: current portion of lease obligations(15,142) (14,198) 
Non-current portion of lease obligations$24,088  $27,010  
When measuring lease liabilities, the Company discounted lease payments using its incremental borrowing rate at January 1, 2019.  The weighted average rate applied is 9.4% (December 31, 2019 - 9.7%).
14. DEBT

 March 31,
2020
December 31,
2019
Credit Facility$260,000  $275,000  
The Company's four-year, $300.0 million secured revolving credit facility, which was due to mature on April 15, 2020, was increased to $400.0 million on February 1, 2019, and increased to $500.0 million on February 22, 2019,
PAN AMERICAN SILVER CORP.
18

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
with maturity on February 1, 2023, and resulted in additional upfront costs of $2.0 million. These amendments were made as part of the Tahoe Acquisition.
The upfront costs have been recorded as an asset under the classification "Prepaid expenses and other current assets" and are being amortized over the life of the Credit Facility. The Credit Facility can be drawn down at any time to finance the Company’s working capital requirements, acquisitions, investments and for general corporate purposes.
The financial covenants required the Company to maintain a tangible net worth (exclusive of any prospective write-downs of certain assets) of greater than $1,036.4 million plus 50% of the positive net income from and including the fiscal quarter ended March 31, 2016. As part of the amendment, after March 31, 2019, the financial covenants require the Company to maintain a minimum tangible net worth (exclusive of any prospective write-downs of certain assets) of greater than 70% of its tangible net worth as of March 31, 2019 plus 50% of positive net income from and including the fiscal quarter ended June 30, 2019. In addition, the financial covenants continue to include the requirement for the Company to maintain: (i) a leverage ratio less than or equal to 3.5:1; and (ii) an interest coverage ratio more than or equal to 3.0:1. As of March 31, 2020, the Company was in compliance with all covenants required by the Credit Facility.
At Pan American's option, amounts can be drawn under the revolving facility and will incur interest based on the Company's leverage ratio at either (i) LIBOR plus 1.875% to 2.750% or; (ii) The Bank of Nova Scotia's Base Rate on U.S. dollar denominated commercial loans plus 0.875% to 1.750%. Undrawn amounts under the revolving facility are subject to a stand-by fee of 0.4219% to 0.6188% per annum, dependent on the Company's leverage ratio. During the three months ended March 31, 2020, the Company repaid $15 million of the Credit Facility (2019 - The Company drew down $335 million, under the Credit Facility, under LIBOR-based interest rates, to fund, in part, the cash purchase price under the Tahoe arrangement and to repay, in full, and cancel Tahoe's second amended and restated revolving facility, under which $125 million had been drawn).
During the three months ended March 31, 2020, the average interest rate incurred by the Company on the Credit Facility was 3.7% (2019 - 4.3%). During the three months ended March 31, 2020, the Company incurred $0.3 million (2019 - $0.3 million) in standby charges on undrawn amounts and $2.5 million (2019 - $1.5 million) in interest on drawn amounts under this Facility.
15. OTHER LONG TERM LIABILITIES
Other long term liabilities consist of: 
 March 31,
2020
December 31,
2019
Deferred credit(1)
$20,788  $20,788  
Other income tax payable109  118  
Severance accruals5,713  6,848  
 $26,610  $27,754  
(1)As part of the 2009 Aquiline transaction, the Company issued a replacement convertible debenture that allowed the holder to convert the debenture into either 363,854 Pan American Shares or a Silver Stream contract related to certain production from the Navidad project. Regarding the replacement convertible debenture, it was concluded that the deferred credit presentation was the most appropriate and best representation of the economics underlying the contract as of the date the Company assumed the obligation as part of the Aquiline acquisition. Subsequent to the acquisition, the counterparty to the replacement debenture selected the Silver Stream alternative. The Company continues to classify the fair value calculated at the acquisition as a deferred credit of this alternative.
PAN AMERICAN SILVER CORP.
19

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
16. SHARE CAPITAL AND EMPLOYEE COMPENSATION PLANS
a.Stock options and common shares issued as compensation ("Compensation Shares")
For the three months ended March 31, 2020, the total share-based compensation expense relating to stock options and Compensation Shares was $1.0 million (2019 - $0.8 million) and is presented as a component of general and administrative expense.
i.Stock options
During the three months ended March 31, 2020, the Company granted nil, stock options (2019 – nil).
During the three months ended March 31, 2020, the Company issued 166,559 common shares in connection with the exercise of options (2019 – nil common shares).
ii.Replacement options
Following completion of the Tahoe Acquisition, the Company issued 835,874 replacement options to eligible Tahoe option holders. These replacement options were fully vested with 12 months of remaining contractual life upon issuance and had various exercise prices between CAD $20.52 and CAD $97.26.
The following table summarizes changes in stock options for the three months ended March 31, 2020 and year ended December 31:
 Stock Options
  
 
Shares
Weighted
Average Exercise
Price CAD$
As at December 31, 2018698,387  $15.00  
Granted22,788  26.54  
Granted pursuant to the Tahoe Acquisition835,874  48.47  
Exercised(244,299) 15.10  
Expired(141,604) 58.45  
Forfeited(27,798) 34.00  
As at December 31, 20191,143,348  $33.84  
Exercised(166,559) 23.21  
Expired(471,368) 53.18  
Forfeited(20,543) 43.50  
As at March 31, 2020484,878  $18.27  
The following table summarizes information about the Company's stock options outstanding at March 31, 2020:
 Options OutstandingOptions Exercisable
Range of Exercise Prices
CAD$
Number Outstanding as at Weighted Average
Remaining
Contractual Life
(months)
Weighted
Average
Exercise Price
CAD$
Number Outstanding as at Weighted
Average
Exercise
Price CAD$
$9.76 - $23.61429,978  46.40  $15.37  355,400  $14.92  
$23.62 - $35.2125,111  73.44  $27.13  2,323  $32.92  
$35.22 - $46.5316,576  22.63  $42.69  16,576  $42.69  
$46.54 - $65.7113,213  4.35  $65.36  13,213  $65.36  
 484,878  45.84  $18.27  387,512  $17.93  
PAN AMERICAN SILVER CORP.
20

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
b.PSUs
Compensation recovery for PSUs was $0.4 million for the three months ended March 31, 2020 (2019 - $0.2 million expense) and is presented as a component of general and administrative expense. 
At March 31, 2020, the following PSUs were outstanding:  
PSUNumber OutstandingFair Value
As at December 31, 2018210,409  $3,091  
Granted75,311  1,784  
Paid out(38,119) (903) 
Change in value—  1,924  
As at December 31, 2019247,601  $5,896  
Change in value—  (2,317) 
As at March 31, 2020247,601  $3,579  
c.RSUs
Compensation recovery for RSUs was $0.1 million for the three months ended March 31, 2020 (2019 – $0.4 million expense) and is presented as a component of general and administrative expense.
At March 31, 2020, the following RSUs were outstanding:
RSUNumber OutstandingFair Value
As at December 31, 2018328,823  $3,624  
Granted146,594  3,891  
Paid out(157,584) (3,140) 
Forfeited(18,617) (441) 
Change in value—  3,173  
As at December 31, 2019299,216  $7,107  
Forfeited(2,287) (33) 
Change in value—  (2,801) 
As at March 31, 2020296,929  $4,273  
d.Issued share capital
The Company is authorized to issue 400,000,000 common shares without par value.
e.Dividends
The Company declared the following dividends for the three months ended March 31, 2020 and 2019:
Declaration DateRecord DateDividend per common share
May 6, 2020 (1)
May 19, 2020$0.050  
February 19, 2020March 2, 2020$0.050  
November 6, 2019November 18, 2019$0.035  
August 7, 2019August 19, 2019$0.035  
May 8, 2019May 21, 2019$0.035  
February 20, 2019March 4, 2019$0.035  
(1)These dividends were declared subsequent to the quarter ended March 31, 2020 and have not been recognized as distributions to owners during the period presented.
PAN AMERICAN SILVER CORP.
21

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
f.CVRs
On February 22, 2019, the Company issued 313,887,490 CVRs as part of the Tahoe Acquisition, which were convertible into 15,600,208 common shares following the First Shipment upon the restart of operations at the Escobal mine. As of March 31, 2020, there were $313,883,990 CVRs outstanding which were convertible into $15,600,034 common shares (December 31, 2019 - $313,887,490 CVRs convertible into $15,600,208 common shares).
17. PRODUCTION COSTS
Production costs are comprised of the following: 
Three months ended
March 31,
2020
2019(3)
Consumption of raw materials and consumables$85,707  $60,874  
Employee compensation and benefits expense74,865  54,266  
Contractors and outside services28,786  27,555  
Utilities11,739  8,609  
Other expenses5,175  3,064  
Changes in inventories (1)(2)
18,045  27,562  
 $224,317  $181,930  
(1)Includes NRV adjustments to inventory to increase production costs by $11.7 million for the three months ended March 31, 2020 (2019 - $8.1 million).
(2)Includes fair value increases recognized on the Tahoe Acquisition of select Tahoe inventories of $1.3 million for the three months ended March 31, 2020. (2019 - $14.5 million).
(3)Includes amounts previously included in discontinued operations which have been recast, and presented, for the three months ended March 31, 2019 in continuing operations as a result of Timmins no longer being classified as held for sale.
18. INTEREST AND FINANCE EXPENSE

Three months ended
March 31,
20202019
Interest expense$3,545  $2,047  
Finance fees780  635  
Accretion expense (Note 12)2,066  2,042  
 $6,391  $4,724  
19. EARNINGS PER SHARE (BASIC AND DILUTED)

For the three months ended March 31,2020
2019(2)
 Earnings
(Numerator)
Shares (000’s)
(Denominator)
Per-Share
Amount
Earnings
(Numerator)
Shares (000’s)
(Denominator)
Per-Share
Amount
Net earnings (1)
$(76,807)   $2,783    
Basic earnings per share$(76,807) 209,779  $(0.37) $2,783  176,467  $0.02  
Effect of Dilutive Securities:      
Stock Options—  201   —  127   
Diluted earnings per share$(76,807) 209,980  $(0.37) $2,783  176,594  $0.02  
(1)Net earnings attributable to equity holders of the Company.
(2)The bargain purchase gain recognized on the Tahoe Acquisition date was eliminated in the fourth quarter of 2019 and retrospectively adjusted from the Company's results, for the three months ended March 31, 2019, as a result of changes in the assessed fair values of assets acquired.
Potentially dilutive securities excluded in the diluted earnings per share calculation for the three months ended March 31, 2020 were 32,112 out-of-the-money options and CVRs potentially convertible into $15,600,034
PAN AMERICAN SILVER CORP.
22

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
common shares (2019 – 1,175,629 out-of-the-money options and CVRs potentially convertible into $15,600,208 common shares).
20. SUPPLEMENTAL CASH FLOW INFORMATION
The following tables summarize other adjustments for non-cash income statement items, changes in operating working capital items and significant non-cash items: 
Three months ended
March 31,
Other operating activities20202019
Adjustments for non-cash income statement items:
Share-based compensation expense$1,003  $837  
Losses (gains) on securities held28,824  (11,320) 
Losses (gains) on commodity and foreign currency contracts (Note 4d)8,823  (341) 
Gain on derivatives (Note 4d)—  (1,771) 
Share of loss (income) from associate and dilution gain (Note 9)2,929  (611) 
Net realizable value adjustment for inventories11,720  8,135  
$53,299  $(5,071) 

Three months ended
March 31,
Changes in non-cash operating working capital items:20202019
Trade and other receivables$39,608  $(9,963) 
Inventories8,990  10,830  
Prepaid expenses(2,055) 946  
Accounts payable and accrued liabilities(7,562) (38,889) 
Provisions(830) (860) 
 $38,151  $(37,936) 

Cash and Cash EquivalentsMarch 31,
2020
December 31,
2019
Cash in banks$147,827  $120,564  

21. SEGMENTED INFORMATION
The Company reviews its segment reporting to ensure it reflects the operational structure of the Company and enables the Company's Chief Operating Decision Maker ("CODM") to review operating segment performance. We have determined that each producing mine and significant development property represents an operating segment. The Company has organized its reportable and operating segments by significant revenue streams and geographic regions.
Significant information relating to the Company’s reportable operating segments is summarized in the table below:
PAN AMERICAN SILVER CORP.
23

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
For the three months ended March 31, 2020
Segment/CountryMineRevenueProduction costs and royaltiesDepreciationMine operating earnings
Capital expenditures(1)
Silver Segment:
MexicoDolores$61,396  $52,659  $25,971  $(17,234) $15,124  
La Colorada34,824  21,432  5,917  7,475  8,395  
PeruHuaron17,822  15,219  3,035  (432) 1,413  
Morococha14,576  15,241  3,481  (4,146) 2,624  
BoliviaSan Vicente13,320  11,280  2,432  (392) 1,925  
ArgentinaManantial Espejo21,425  19,257  1,796  372  4,261  
GuatemalaEscobal—  —  —  —  11  
Total Silver Segment163,363  135,088  42,632  (14,357) 33,753  
Gold Segment:
PeruShahuindo83,587  34,246  13,850  35,491  7,932  
La Arena41,350  19,732  7,465  14,153  12,698  
CanadaTimmins70,128  41,155  13,808  15,165  4,507  
Total Gold Segment195,065  95,133  35,123  64,809  25,137  
Other segment:
CanadaPas Corp—  —  128  (128) 248  
ArgentinaNavidad—  —  —  —   
OtherOther—  —  266  (266) 668  
Total$358,428  $230,221  $78,149  $50,058  $59,814  
(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.

For the three months ended March 31, 2019
Segment/CountryMineRevenueProduction costs and royaltiesDepreciationMine operating earnings
Capital expenditures(1)
Silver Segment:
MexicoDolores$58,624  $55,679  $26,565  $(23,620) $12,561  
La Colorada48,397  19,570  6,231  22,596  3,826  
PeruHuaron29,804  18,829  3,269  7,706  3,218  
Morococha31,179  18,545  3,863  8,771  2,049  
BoliviaSan Vicente21,738  15,343  2,091  4,304  990  
ArgentinaManantial Espejo9,636  13,144  954  (4,462) 6,574  
GuatemalaEscobal644  
Total Silver Segment199,378  141,110  42,973  15,295  29,862  
Gold Segment:
Shahuindo11,177  7,563  1,852  1,762  230  
La Arena22,088  17,442  4,227  419  10,456  
Canada
Timmins (2)
21,056  22,480  (1,424) 3,174  
Total Gold Segment54,321  47,485  6,079  757  13,860  
Other segment:
CanadaPas Corp—  —  121  (121) 122  
ArgentinaNavidad—  —  —  —   
OtherOther—  —  161  (161) 1,017  
Total$253,699  $188,595  $49,334  $15,770  $44,868  
(1)Includes payments for mineral properties, plant and equipment and amounts have been recast, and presented, for the three months ended March 31, 2019 to include payment of equipment leases.
(2)Includes amounts previously included in discontinued operations which have been recast, and presented, for the three months ended March 31, 2019 in continuing operations as a result of Timmins no longer being classified as held for sale.
PAN AMERICAN SILVER CORP.
24

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
A reconciliation of segment mine operating earnings to the Company’s earnings before income taxes per the Condensed Interim Consolidated Income Statements is as follows:
Three months ended
March 31,
2020
2019(1)(2)
Mine operating earnings (Note 21)$50,058  $15,770  
General and administrative(6,588) (5,935) 
Exploration and project development(2,427) (1,850) 
Mine care and maintenance(16,024) (3,447) 
Foreign exchange losses(1,843) (2,960) 
(Losses) gains on commodity and foreign currency contracts (Note 4d)(8,823) 341  
Gains on sale of mineral properties, plant and equipment35  44  
Share of (loss) income from associate and dilution gain (Note 9)(2,929) 611  
Transaction and integration costs—  (1,403) 
Other (expense) income(1,303) 107  
Earnings from operations10,156  1,278  
Gain on derivatives (Note 4d)—  1,771  
Investment (loss) income(28,280) 12,285  
Interest and finance expense (Note 18)(6,391) (4,724) 
(Loss) earnings before income taxes$(24,515) $10,610  
(1)Includes amounts previously included in discontinued operations which have been recast, and presented, for the three months ended March 31, 2019 in continuing operations as a result of Timmins no longer being classified as held for sale.
(2)The bargain purchase gain recognized on the Tahoe Acquisition date was eliminated in the fourth quarter of 2019 and retrospectively adjusted from the Company's results, for the three months ended March 31, 2019, as a result of changes in the assessed fair values of assets acquired.
At March 31, 2020
Segment/CountryMineAssetsLiabilitiesNet assets
Silver Segment:
MexicoDolores$747,955  $161,823  $586,132  
La Colorada221,973  47,154  174,819  
PeruHuaron110,334  39,020  71,314  
Morococha118,199  35,678  82,521  
BoliviaSan Vicente70,195  28,627  41,568  
ArgentinaManantial Espejo77,764  26,821  50,943  
GuatemalaEscobal290,087  18,630  271,457  
Total Silver Segment1,636,507  357,753  1,278,754  
Gold Segment:
PeruShahuindo571,157  152,508  418,649  
La Arena281,639  88,786  192,853  
CanadaTimmins415,827  47,585  368,242  
Total Gold Segment1,268,623  288,879  979,744  
Other segment:
CanadaPas Corp214,014  292,568  (78,554) 
ArgentinaNavidad193,031  —  193,031  
Other53,869  43,749  10,120  
Total$3,366,044  $982,949  $2,383,095  

PAN AMERICAN SILVER CORP.
25

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
At December 31, 2019
Segment/CountryMineAssetsLiabilitiesNet assets
Silver Segment:
MexicoDolores$763,301  $137,396  $625,905  
La Colorada223,416  46,476  176,940  
PeruHuaron110,642  39,962  70,680  
Morococha128,280  36,754  91,526  
BoliviaSan Vicente76,418  35,331  41,087  
ArgentinaManantial Espejo77,635  27,455  50,180  
GuatemalaEscobal293,178  19,340  273,838  
Total Silver Segment1,672,870  342,714  1,330,156  
Gold Segment:
PeruShahuindo600,096  162,821  437,275  
La Arena282,978  90,472  192,506  
CanadaTimmins429,060  50,171  378,889  
Total Gold Segment1,312,134  303,464  1,008,670  
Other segment:
CanadaPas Corp229,814  304,184  (74,370) 
ArgentinaNavidad193,034  —  193,034  
Other53,830  43,474  10,356  
Total$3,461,682  $993,836  $2,467,846  

 Three months ended
March 31,
Product Revenue2020
2019(1)
Refined silver and gold$281,686  $126,902  
Zinc concentrate18,962  41,805  
Lead concentrate34,549  47,844  
Copper concentrate10,205  20,988  
Silver concentrate13,026  16,160  
Total$358,428  $253,699  
(1)Includes amounts previously included in discontinued operations which have been recast, and presented, for the three months ended March 31, 2019 in continuing operations as a result of Timmins no longer being classified as held for sale.
22. INCOME TAXES
Components of Income Tax Expense
Three months ended
March 31,
20202019
Current income tax expense$19,323  $14,295  
Deferred income tax expense (recovery)33,397  (7,005) 
Income tax expense$52,720  $7,290  
Income tax expense differs from the amount that would result from applying the Canadian federal and provincial income tax rates to earnings before income taxes. These differences result from the items shown on the following table, which results in effective tax rates that vary considerably from the comparable period. The main factor that impacted the effective tax rate for the three months ended March 31, 2020 was the devaluation of the Mexican Peso and the Peruvian Sol, which caused a significant decrease in the deductible tax attributes for operations in these countries. Other factors that impacted the effective tax rate for the three months ended March 31, 2020 and the comparable period for 2019 were changes in the recognition of certain deferred tax assets, changes in the
PAN AMERICAN SILVER CORP.
26

paaslogo11.jpg
Notes to the Condensed Interim Consolidated Financial Statements
As at March 31, 2020 and December 31, 2019, and for the
three month period ended March 31, 2020 and 2019
(Unaudited tabular amounts are in thousands of U.S. dollars except number of
shares, options, warrants, and per share amounts, unless otherwise noted)
non-deductible portion of reclamation liabilities, mining taxes paid, and withholding taxes remitted on payments from foreign subsidiaries. The Company continues to expect that these and other factors will continue to cause volatility in effective tax rates in the future.
Reconciliation of Effective Income Tax Rate
Three months ended
March 31,
2020
2019(1)(2)
(Loss) earnings before taxes and non-controlling interests$(24,515) $10,610  
Statutory Canadian income tax rate27.00 %27.00 %
Income tax (recovery) expense based on above rates$(6,619) $2,865  
Increase (decrease) due to:
Non-deductible expenditures2,096  911  
Foreign tax rate differences6,911  159  
Change in net deferred tax assets not recognized:
   - Argentina exploration expenditures735  574  
   - Other deferred tax assets24,172  (4,889) 
Effect of other taxes paid (mining and withholding)4,562  4,396  
Effect of foreign exchange on tax expense40,971  (3,780) 
Non-taxable impact of foreign exchange(17,632) 1,593  
Change in non-deductible portion of reclamation liabilities 819  5,257  
Change in opening temporary differences(1,327) 156  
Other(1,968) 48  
Income tax expense$52,720  $7,290  
Effective income tax rate(215.05)%68.71 %
(1)Includes amounts previously included in discontinued operations which have been recast, and presented, for the three months ended March 31, 2019 in continuing operations as a result of Timmins no longer being classified as held for sale.
(2)The bargain purchase gain recognized on the Tahoe Acquisition date was eliminated in the fourth quarter of 2019 and retrospectively adjusted from the Company's results, for the three months ended March 31, 2019, as a result of changes in the assessed fair values of assets acquired.
23. CONTINGENCIES
The Company is subject to various legal, tax, environmental and regulatory matters that arise in the ordinary course of business activities. Each of these matters is subject to various uncertainties and it is possible that some of these matters may be resolved unfavorably to the Company. In the opinion of management none of these matters are expected to have a material adverse effect on the results of operations or financial conditions of the Company. Since December 31, 2019, there have been no significant changes to these contractual obligations and commitments.
24. RELATED PARTY TRANSACTIONS
The Company’s related parties include its subsidiaries, associates over which it exercises significant influence, and key management personnel. During its normal course of operation, the Company enters into transactions with its related parties for goods and services.
Related party transactions with Maverix have been disclosed in Note 9 of these condensed interim consolidated financial statements. These transactions are in the normal course of operations and are measured at fair value, which is the amount of consideration established and agreed to by the parties.
PAN AMERICAN SILVER CORP.
27