XML 157 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity Statement - USD ($)
$ in Thousands
Total
Attributable to equity holders of the Company
Issued capital
Reserves(1)
[1]
Investment revaluation reserve
Deficit
Non- controlling interests
Number of shares issued, beginning (shares) (Previously stated) at Dec. 31, 2017     153,302,976        
Number of shares issued, beginning (shares) at Dec. 31, 2017     153,302,976        
Equity, beginning (Previously stated) at Dec. 31, 2017 $ 1,521,051 $ 1,516,850 $ 2,318,252 $ 22,463 $ 1,605 $ (825,470) $ 4,201
Equity, beginning (Impact of adopting IFRS 9) at Dec. 31, 2017         (1,602) 1,602  
Equity, beginning at Dec. 31, 2017 1,521,051 1,516,850 $ 2,318,252 22,463 3 (823,868) 4,201
Net earnings for the year 12,041 10,294       10,294 1,747
Other comprehensive income 205 205     205    
Total comprehensive earnings for the year 12,246 10,499     205 10,294 1,747
Decrease due to cancellation of shares     (120,339)        
Cancellation of expired shares 178 178       178  
Shares issued on the exercise of stock options, shares     125,762        
Shares issued on the exercise of stock options 1,081 1,081 $ 1,367 (286)      
Shares issued as compensation, shares (Note 25)     139,957        
Shares issued as compensation (Note 25) 1,879 1,879 $ 1,879        
Share-based compensation on option grants 396 396   396      
Distributions by subsidiaries to non-controlling interests (2,020) (1,209)       (1,209) (811)
Dividends paid (21,462) (21,462)       (21,462)  
Number of shares issued, ending (shares) at Dec. 31, 2018     153,448,356        
Equity, ending at Dec. 31, 2018 1,513,349 1,508,212 $ 2,321,498 22,573 208 (836,067) 5,137
Net earnings for the year 111,244 110,738       110,738 506
Other comprehensive income (208) (208)     (208)    
Total comprehensive earnings for the year 111,036 110,530     (208) 110,738 506
Shares issued on the exercise of stock options, shares     244,299        
Shares issued on the exercise of stock options 2,781 2,781 $ 3,697 (916)      
Shares issued as compensation, shares (Note 25)     152,391        
Shares issued as compensation (Note 25) 2,693 2,693 $ 2,693        
Share-based compensation on option grants 577 577   577      
Tahoe acquisition consideration, shares     55,990,512        
Tahoe acquisition consideration (Note 8) 867,666 867,666 $ 795,626 72,040      
Distributions by subsidiaries to non-controlling interests (924) (28)       (28) (896)
Dividends paid (29,332) (29,332)       (29,332)  
Number of shares issued, ending (shares) at Dec. 31, 2019     209,835,558        
Equity, ending at Dec. 31, 2019 $ 2,467,846 $ 2,463,099 $ 3,123,514 $ 94,274 $ 0 $ (754,689) $ 4,747
[1] Includes reserves for share options and contingent value rights ("CVRs") (Note 8).