XML 120 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information
12 Months Ended
Dec. 31, 2019
Disclosure of entity's operating segments [Abstract]  
Segmented Information
26. SEGMENTED INFORMATION
 
 
Operating segments are determined by the way information is reported and used by the Company's Chief Operating Decision Maker ("CODM") to review operating performance. The Company has determined that each producing mine and significant development property represents a reportable segment. The Company has organized its reportable segments by significant revenue streams and geographic regions.
Significant information relating to the Company’s reportable segments is summarized in the table below:
For the year ended December 31, 2019
 
 
 
 
 
 
 
 
Segment/Country
Mine
 
Revenue
 
Production costs and royalties
 
Depreciation
 
Mine operating earnings
 
Capital expenditures
Silver Segment:
 
 
 
 
 
 
 
 
 
 
 
Mexico
Dolores
 
$
248,744

 
$
191,320

 
$
104,701

 
$
(47,277
)
 
$
47,722

 
La Colorada
 
177,698

 
75,139

 
23,175

 
79,384

 
20,139

Peru
Huaron
 
117,118

 
76,962

 
13,638

 
26,518

 
8,013

 
Morococha
 
101,549

 
73,396

 
15,482

 
12,671

 
10,703

Bolivia
San Vicente
 
76,968

 
57,805

 
9,449

 
9,714

 
4,938

Argentina
Manantial Espejo
 
63,289

 
63,432

 
5,854

 
(5,997
)
 
23,909

Guatemala
Escobal
 

 

 

 

 
1,107

Total Silver Segment
 
 
785,366

 
538,054

 
172,299

 
75,013

 
116,531

 
 
 
 
 
 
 
 
 
 
 
 
Gold Segment:
 
 
 
 
 
 
 
 
 
 
 
Peru
Shahuindo
 
189,372

 
90,877

 
28,649

 
69,846

 
31,239

 
La Arena
 
174,803

 
99,915

 
14,873

 
60,015

 
47,557

Canada
Timmins
 
201,218

 
139,172

 
36,302

 
25,744

 
10,346

Total Gold Segment
 
 
565,393

 
329,964

 
79,824

 
155,605

 
89,142

 
 
 
 
 
 
 
 
 
 
 
 
Other segment:
 
 
 
 
 
 
 
 
 
 
 
Canada
Pas Corp
 

 

 
488

 
(488
)
 
125

Argentina
Navidad
 

 

 

 

 
9

Other
Other
 

 

 
842

 
(842
)
 

Total
 
 
$
1,350,759

 
$
868,018

 
$
253,453

 
$
229,288

 
$
205,807

For the year ended December 31, 2018
 
 
 
 
 
 
 
 
Segment/Country
Mine
 
Revenue
 
Production costs and royalties
 
Depreciation
 
Mine operating earnings
 
Capital expenditures
Silver Segment:
 
 
 
 
 
 
 
 
 
 
 
Mexico
Dolores
 
$
236,835

 
$
187,920

 
$
83,620

 
$
(34,705
)
 
$
59,480

 
La Colorada
 
164,050

 
70,864

 
22,567

 
70,619

 
22,473

Peru
Huaron
 
114,739

 
75,382

 
12,867

 
26,490

 
14,551

 
Morococha
 
117,517

 
68,066

 
15,476

 
33,975

 
10,370

Bolivia
San Vicente
 
60,503

 
43,405

 
6,200

 
10,898

 
6,949

Argentina
Manantial Espejo
 
90,851

 
90,672

 
6,084

 
(5,905
)
 
29,881

Total Silver Segment
 
 
784,495

 
536,309

 
146,814

 
101,372

 
143,704

 
 
 
 
 
 
 
 
 
 
 
 
Other segment:
 
 
 
 
 
 
 
 
 
 
 
Canada
Pas Corp
 

 

 
145

 
(145
)
 
440

Argentina
Navidad
 

 

 

 

 
39

Other
Other
 

 

 
330

 
(330
)
 
165

Total
 
 
$
784,495

 
$
536,309

 
$
147,289

 
$
100,897

 
$
144,348

A reconciliation of segment mine operating earnings to the Company’s earnings before income taxes per the Consolidated Income Statements is as follows:
 
 
2019

 
2018

Mine operating earnings
 
229,288

 
100,897

 
 
 
 
 
General and administrative
 
$
(31,752
)
 
$
(22,649
)
Exploration and project development
 
$
(11,684
)
 
$
(11,138
)
Mine care and maintenance
 
$
(23,662
)
 
$

Foreign exchange losses
 
$
(5,003
)
 
$
(9,326
)
Impairment charges (Note 13)
 
$
(40,050
)
 
$
(27,789
)
Gains on commodity and foreign currency contracts (Note 9)
 
$
3,315

 
$
4,930

Gains on sale of mineral properties, plant and equipment (Note 12)
 
$
3,858

 
$
7,973

Share of income from associate and dilution gain (Note 14)
 
$
15,245

 
$
13,679

Transaction and integration costs (Note 8)
 
$
(7,515
)
 
$
(10,229
)
Other expense (Note 27)
 
$
(4,936
)
 
$
(3,659
)
Earnings from operations
 
$
127,104

 
$
42,689

 
 
 
 
 
Loss on derivatives (Note 9)
 
$
(14
)
 
$
(1,078
)
Investment income (loss)
 
$
84,704

 
$
(284
)
Interest and finance expense (Note 23)
 
$
(29,282
)
 
$
(8,139
)
Earnings before income taxes
 
182,512

 
33,188

At December 31, 2019
 
 
 
 
 
 
Segment/Country
Mine
 
Assets
 
Liabilities
 
Net assets
Silver Segment:
 
 
 
 
 
 
 
Mexico
Dolores
 
$
763,301

 
$
137,396

 
$
625,905

 
La Colorada
 
$
223,416

 
$
46,476

 
$
176,940

Peru
Huaron
 
$
110,642

 
$
39,962

 
$
70,680

 
Morococha
 
$
128,280

 
$
36,754

 
$
91,526

Bolivia
San Vicente
 
$
76,418

 
$
35,331

 
$
41,087

Argentina
Manantial Espejo
 
$
77,635

 
$
27,455

 
$
50,180

Guatemala
Escobal
 
$
293,178

 
$
19,340

 
$
273,838

Total Silver Segment
 
 
1,672,870

 
342,714

 
1,330,156

 
 
 
 
 
 
 
 
Gold Segment:
 
 
 
 
 
 
 
Peru
Shahuindo
 
$
600,096

 
$
162,821

 
$
437,275

 
La Arena
 
$
282,978

 
$
90,472

 
$
192,506

Canada
Timmins
 
$
429,060

 
$
50,171

 
$
378,889

Total Gold Segment
 
 
1,312,134

 
303,464

 
1,008,670

 
 
 
 
 
 
 
 
Other segment:
 
 
 
 
 
 
 
Canada
Pas Corp
 
$
229,814

 
$
304,184

 
$
(74,370
)
Argentina
Navidad
 
$
193,034

 
$

 
$
193,034

 
Other
 
$
53,830

 
$
43,474

 
$
10,356

Total
 
 
$
3,461,682

 
$
993,836

 
$
2,467,846

At December 31, 2018
 
 
 
 
 
 
Segment/Country
Mine
 
Assets
 
Liabilities
 
Net assets
Silver Segment:
 
 
 
 
 
 
 
Mexico
Dolores
 
$
791,485

 
$
150,003

 
$
641,482

 
La Colorada
 
$
230,736

 
$
56,206

 
$
174,530

Peru
Huaron
 
$
119,015

 
$
44,055

 
$
74,960

 
Morococha
 
$
126,755

 
$
40,183

 
$
86,572

Bolivia
San Vicente
 
$
83,686

 
$
38,169

 
$
45,517

Argentina
Manantial Espejo
 
$
20,839

 
$
24,994

 
$
(4,155
)
 
 
 
1,372,516

 
353,610

 
1,018,906

 
 
 
 
 
 
 
 
Other segment:
 
 
 
 
 
 
 
Canada
Pas Corp
 
$
247,792

 
$
30,221

 
$
217,571

Argentina
Navidad
 
$
193,777

 
$
1,546

 
$
192,231

 
Other
 
$
123,391

 
$
38,750

 
$
84,641

 
 
 
$
1,937,476

 
$
424,127

 
$
1,513,349


Product Revenue
 
2019

 
2018

Refined silver and gold
 
894,202

 
348,717

Zinc concentrate
 
134,992

 
155,412

Lead concentrate
 
183,343

 
150,832

Copper concentrate
 
78,865

 
86,599

Silver concentrate
 
59,357

 
42,935

Total
 
1,350,759

 
784,495

 
The Company has 23 customers that account for 100% of the concentrate and silver and gold sales revenue. The Company has 7 customers that accounted for 15%, 15%, 13%, 13%, 9%, 8%, and 8% of total sales in 2019, and 7 customers that accounted for 28%, 14%, 13%, 10%, 8%, 8%, and 5% of total sales in 2018. The loss of certain of these customers or curtailment of purchases by such customers could have a material adverse effect on the Company’s financial performance, financial position, and cash flows.