XML 119 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Provisions
12 Months Ended
Dec. 31, 2019
Provisions [abstract]  
Provisions
17. PROVISIONS
 
 
 
 
Closure and
Decommissioning
 
Litigation
 
Total

December 31, 2017
 
$
65,396

 
$
4,097

 
$
69,493

Revisions in estimates and obligations incurred
 
6,516

 

 
6,516

Charged (credited) to earnings:
 
 

 
 

 
 

-new provisions
 

 
1,308

 
1,308

-change in estimate
 

 
(173
)
 
(173
)
-exchange gains on provisions
 

 
(253
)
 
(253
)
Charged in the year
 

 
(411
)
 
(411
)
Reclamation expenditures
 
(7,849
)
 

 
(7,849
)
Accretion expense (Note 24)
 
6,524

 

 
6,524

December 31, 2018
 
$
70,587

 
$
4,568

 
$
75,155

Revisions in estimates and obligations incurred
 
32,909

 

 
32,909

Acquired from Tahoe (Note 8)
 
77,320

 
732

 
78,052

Charged (credited) to earnings:
 
 
 
 
 
 

-new provisions
 

 
2,551

 
2,551

-change in estimate
 

 
(252
)
 
(252
)
-exchange gains on provisions
 

 
(265
)
 
(265
)
Charged in the year
 

 
(405
)
 
(405
)
Reclamation expenditures
 
(2,264
)
 

 
(2,264
)
Accretion expense (Note 24)
 
9,903

 

 
9,903

December 31, 2019
 
$
188,455

 
$
6,929

 
$
195,384

 
Maturity analysis of total provisions:
 
December 31,
2019

 
December 31,
2018

Current
 
$
7,372

 
$
5,072

Non-Current
 
188,012

 
70,083

 
 
$
195,384

 
$
75,155

 
Closure and Decommissioning Cost Provision 
The total inflated and undiscounted amount of estimated cash flows required to settle the Company’s estimated future closure and decommissioning costs is $290.4 million (2018 - $159.1 million), which has been inflated using inflation rates of between 0% and 5% (2018 – between 2% and 17%). The total provision for closure and decommissioning cost is calculated using discount rates of between 2% and 9% (2018 - between 2% and 22%). Revisions made to the reclamation obligations in 2019 were primarily a result of the newly acquired Tahoe mines, increased site disturbance at the mines as well as revisions to the estimate based on periodic reviews of closure plans, actual expenditures incurred and concurrent closure activities completed. These obligations will be funded from operating cash flows, reclamation deposits and cash on hand. 
The accretion expense charged to 2019 earnings as finance expense was $9.9 million (2018 - $6.5 million). Reclamation expenditures paid during the current year were $2.3 million (2018 - $7.8 million).
Litigation Provision 
The litigation provision, as at December 31, 2019 and 2018, consists primarily of amounts accrued for labour claims at several of the Company’s mine operations. The balance of $6.9 million at December 31, 2019 (2018 - $4.6 million) represents the Company’s best estimate for all known and anticipated future obligations related to the above claims. The amount and timing of any expected payments are uncertain as their determination is outside the control of the Company.