XML 30 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Share-Based Payments
9 Months Ended
Jan. 31, 2020
Share-based Payment Arrangement [Abstract]  
Share-Based Payments
Share-Based Payments
 
The Company has in place a 2010 Equity Incentive Plan and a 2008 Equity Incentive Plan. In general, these plans provide for stock-based compensation in the form of (i) Non-statutory Stock Options; (ii) Restricted Stock Awards; and (iii) Stock Appreciation Rights to the Company’s employees, directors and non-employees. The plans also provide for limits on the aggregate number of shares that may be granted, the term of grants and the strike price of option awards.
 
Stock-based compensation in the amount of $229,000 and $335,000 was recognized for the three months ended January 31, 2019 and 2019, respectively. Stock-based compensation in the amount of $437,000 and $498,000 was recognized for the nine months ended January 31, 2020 and 2019, respectively. Included in 2019 stock-based compensation expense for the nine months January 31, 2019 under general and administrative line item is $7,500 for the issuance of common stock as compensation for services performed. Stock-based compensation expense was recognized as follows (table in thousands):
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2020

2019
 
2020
 
2019
General and administrative
$
110

 
$
251

 
$
281

 
$
326

Sales and marketing
95

 
53

 
144

 
100

Research and development
4

 
4

 
9

 
13

Cost of oncology services
20

 
27

 
3

 
59

Total stock-based compensation expense
$
229

 
$
335

 
$
437

 
$
498



Stock Option Grants
 
Black-Scholes assumptions used to calculate the fair value of options granted during the three and nine months ended January 31, 2020 and 2019 were as follows:
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2020

2019
 
2020
 
2019
Expected term in years
3-6
 
3-6
 
3-6
 
3-6
Risk-free interest rates
1.57%-1.80%
 
2.57%-3.00%
 
1.57%-1.80%
 
2.57%-3.00%
Volatility
69.14%-70.99%
 
64.55%-84.91%
 
69.14%-71.11%
 
64.55%-84.91%
Dividend yield
—%
 
—%
 
—%
 
—%

 
The weighted average fair value of stock options granted during the three months ended January 31, 2020 and 2019 was $2.56 and $5.76, respectively, and $3.09 and $6.03 for the nine months ended January 31, 2020 and 2019, respectively.

The Company’s stock options activity for the nine months ended January 31, 2020 was as follows:
 
 
Directors
and
Employees
Non-
Employees
 
 
Total
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2019
2,373,626

50,000

 
 
2,423,626

 
$
3.19

 
5.3
 
$
14,557,000

Granted
219,833


 
 
219,833

 
5.29

 
 
 
 
Exercised
(203,736
)

 
 
(203,736
)
 
2.10

 
 
 


Forfeited
(41,875
)

 
 
(41,875
)
 
7.99

 
 
 
 

Canceled
(4,583
)

 
 
(4,583
)
 
11.90

 
 
 
 
Expired
(70,001
)
(6,668
)
 
 
(76,669
)
 
8.04

 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 31, 2020
2,273,264

43,332

 
 
2,316,596

 
3.22

 
5.21
 
$
10,594,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of January 31, 2020
2,273,264

43,332

 
 
2,316,596

 
3.22

 
5.21
 
$
10,594,000

 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of January 31, 2020
1,896,534

17,501

 
 
1,914,035

 
2.72

 
4.53
 
$
9,695,000



Stock Purchase Warrants
 
As of January 31, 2020 and April 30, 2019, the Company had warrants outstanding for the purchase of 1,669,773 and 1,671,440, respectively, shares of its common stock, all of which were exercisable. Activity related to these warrants, which expire at various dates through March 2020, is summarized as follows:
 
Number
of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2019
1,671,440

 
$
6.20

 
0.9

 
$
5,730,000

Granted

 

 

 

Exercised

 

 

 

Canceled

 

 



Expired
(1,667
)
 
4.80

 

 

 
 
 
 
 
 
 
 
Outstanding, January 31, 2020
1,669,773

 
$
5.66

 
0.1

 
$
3,225,000