XML 42 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-Based Payments (Tables)
6 Months Ended
Oct. 31, 2019
Share-based Payment Arrangement [Abstract]  
Allocation of Share Based Compensation Expense
Stock-based compensation expense was recognized as follows (table in thousands):
 
 
Three Months Ended
October 31,
 
Six Months Ended
October 31,
 
2019

2018
 
2019
 
2018
General and administrative
$
39

 
$
23

 
$
171

 
$
83

Sales and marketing
27

 
40

 
49

 
47

Research and development
2

 
5

 
5

 
9

Cost of oncology services
9

 
20

 
(17
)
 
32

Total stock-based compensation expense
$
77

 
$
88

 
$
208

 
$
171

Valuation Assumptions for Stock Options
Black-Scholes assumptions used to calculate the fair value of options granted during the three and six months ended October 31, 2019 and 2018 were as follows:
 
 
Three Months Ended
October 31,
 
Six Months Ended
October 31,
 
2019

2018
 
2019
 
2018
Expected term in years
6
 
6
 
6
 
6
Risk-free interest rates
1.57%
 
2.78%
 
1.57
 
2.78%-2.82%
Volatility
71.11%
 
83.88%
 
71.11%
 
83.88%-84.35%
Dividend yield
—%
 
—%
 
—%
 
—%
Summary of Stock Option Activity
The Company’s stock options activity for the six months ended October 31, 2019 was as follows:
 
 
Directors
and
Employees
Non-
Employees
 
 
Total
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2019
2,373,626

50,000

 
 
2,423,626

 
$
3.19

 
5.3
 
$
14,557,000

Granted
154,000


 
 
154,000

 
5.23

 
 
 
 
Exercised
(625
)

 
 
(625
)
 
5.81

 
 
 


Forfeited
(41,875
)

 
 
(41,875
)
 
7.99

 
 
 
 

Canceled
(4,583
)

 
 
(4,583
)
 
11.90

 
 
 
 
Expired
(70,001
)
(6,668
)
 
 
(76,669
)
 
8.04

 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, October 31, 2019
2,410,542

43,332

 
 
2,453,874

 
3.07

 
5.1
 
$
6,216,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of October 31, 2019
2,410,542

43,332

 
 
2,453,874

 
3.07

 
5.1
 
$
6,216,000

 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of October 31, 2019
2,068,437

17,501

 
 
2,085,938

 
2.64

 
4.4
 
$
6,004,000

Summary of Warrant Activity
Activity related to these warrants, which expire at various dates through March 2020, is summarized as follows:
 
Number
of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2019
1,671,440

 
$
6.20

 
0.9

 
$
5,730,000

Granted

 

 

 

Exercised

 

 

 

Canceled

 

 



Expired
(1,667
)
 
4.80

 

 

 
 
 
 
 
 
 
 
Outstanding, October 31, 2019
1,669,773

 
$
5.66

 
0.4

 
$
76,000