XML 52 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Share-Based Payments (Tables)
3 Months Ended
Jul. 31, 2019
Share-based Payment Arrangement [Abstract]  
Allocation of Share Based Compensation Expense
Stock-based compensation expense was recognized as follows (table in thousands):
 
 
Three Months Ended
July 31,
 
2019

2018
General and administrative
$
132

 
$
60

Sales and marketing
22

 
7

Research and development
3

 
4

Cost of oncology services
(26
)
 
12

Total stock-based compensation expense
$
131

 
$
83

Valuation Assumptions for Stock Options
Black-Scholes assumptions used to calculate the fair value of options granted during the three months ended July 31, 2019 and 2018 were as follows:
 
 
Three Months Ended
July 31,
 
 
2019

2018
 
Expected term in years
 
6
 
Risk-free interest rates
—%
 
2.82%
 
Volatility
—%
 
84.40%
 
Dividend yield
—%
 
—%
 
Summary of Stock Option Activity
The Company’s stock options activity for the three months ended July 31, 2019 was as follows:
 
 
Non-
Employees
 
Directors
and
Employees
 
Total
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2019
50,000

 
2,373,626

 
2,423,626

 
$
3.19

 
5.3

 
$
14,557,000

Granted

 

 

 

 

 

Exercised

 

 

 

 

 

Forfeited

 
(40,000
)
 
(40,000
)
 
8.20

 
 

 
 

Canceled

 
(2,083
)
 
(2,083
)
 
11.50

 
 
 

Expired
(6,668
)
 

 
(6,668
)
 
12.24

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, July 31, 2019
43,332

 
2,331,543

 
2,374,875

 
3.08

 
4.9

 
$
8,836,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of July 31, 2019
43,332

 
2,331,543

 
2,374,875

 
3.08

 
4.9

 
$
8,836,000

 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of July 31, 2019
17,501

 
2,125,730

 
2,143,231

 
2.74

 
4.5

 
$
8,469,000

Summary of Warrant Activity
Activity related to these warrants, which expire at various dates through March 2020, is summarized as follows:
 
Number
of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2019
1,671,440

 
$
6.20

 
0.9

 
$
5,730,000

Granted

 

 

 

Exercised

 

 

 

Canceled

 

 



Expired
(1,667
)
 
4.80

 

 

 
 
 
 
 
 
 
 
Outstanding, July 31, 2019
1,669,773

 
$
5.66

 
0.6

 
$
1,355,000