XML 32 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Share-Based Payments (Tables)
9 Months Ended
Jan. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Allocation of Share Based Compensation Expense
Stock-based compensation expense was recognized as follows (table in thousands):
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2019

2018
 
2019
 
2018
General and administrative
$
251

 
$
110

 
$
326

 
$
614

Sales and marketing
53

 
7

 
100

 
47

Research and development
4

 
33

 
13

 
156

Cost of oncology services
27

 
2

 
59

 
31

Total stock-based compensation expense
$
335

 
$
152

 
$
498

 
$
848

Valuation Assumptions for Stock Options
Black-Scholes assumptions used to calculate the fair value of options granted during the three and nine months ended January 31, 2019 and 2018 were as follows:
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2019

2018
 
2019
 
2018
Expected term in years
3-6
 
3
 
3-6
 
3-6
Risk-free interest rates
2.57% - 3.00%
 
1.98%
 
2.57% - 3.00%
 
1.77%-1.98%
Volatility
64.55%-84.91%
 
85.59%
 
64.55%-84.91%
 
85.59%-87.66%
Dividend yield
—%
 
—%
 
—%
 
—%
Summary of Stock Option Activity
The Company’s stock options activity for the nine months ended January 31, 2019 was as follows:
 
 
Non-
Employees
 
Directors
and
Employees
 
Total
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2018
50,000

 
2,655,845

 
2,705,845

 
$
2.85

 
5.9
 
$
5,265,000

Granted

 
206,790

 
206,790

 
9.86

 
8.1
 

Exercised

 
(357,242
)
 
(357,242
)
 
2.18

 
4.7
 
2,782,000

Forfeited

 
(8,375
)
 
(8,375
)
 

 
 
 
 

Canceled

 
(40,183
)
 
(40,183
)
 
2.10

 
 
 
370,626

Expired

 
(16,667
)
 
(16,667
)
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 31, 2019
50,000

 
2,440,168

 
2,490,168

 
3.45

 
5.6
 
$
22,036,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of January 31, 2019
50,000

 
2,440,168

 
2,490,168

 
3.45

 
5.6
 
$
22,036,000

 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of January 31, 2019
25,836

 
2,109,252

 
2,135,088

 
2.89

 
5.1
 
$
20,087,000

Summary of Warrant Activity
Activity related to these warrants, which expire at various dates through March 2020, is summarized as follows:
 
Number
of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2018
2,004,284

 
$
5.57

 
1.8

 
$

Granted

 

 

 

Exercised
(247,468
)
 
5.16

 

 
668,195

Canceled
(85,376
)
 
4.80

 


628,128

Expired

 

 

 

 
 
 
 
 
 
 
 
Outstanding, January 31, 2019
1,671,440

 
$
5.58

 
1.1

 
$
12,044,000