XML 22 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Share-Based Payments
9 Months Ended
Jan. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Payments
Share-Based Payments
 
The Company has in place a 2010 Equity Incentive Plan and a 2008 Equity Incentive Plan. In general, these plans provide for stock-based compensation in the form of (i) Non-statutory Stock Options; (ii) Restricted Stock Awards; and (iii) Stock Appreciation Rights to the Company’s employees, directors and non-employees. The plans also provide for limits on the aggregate number of shares that may be granted, the term of grants and the strike price of option awards.
 
Stock-based compensation in the amount of $335,000 and $152,000 was recognized for the three months ended January 31, 2019 and 2018, respectively. The increase in 2019 is due to the increased expense associated with stock options granted during the period. Stock-based compensation in the amount of $498,000 and $848,000 was recognized for the nine months ended January 31, 2019 and 2018, respectively. Included in stock-based compensation expense for the nine months ended January 31, 2018 under general and administrative line item is an option modification charge of $57,000. Stock-based compensation expense was recognized as follows (table in thousands):
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2019

2018
 
2019
 
2018
General and administrative
$
251

 
$
110

 
$
326

 
$
614

Sales and marketing
53

 
7

 
100

 
47

Research and development
4

 
33

 
13

 
156

Cost of oncology services
27

 
2

 
59

 
31

Total stock-based compensation expense
$
335

 
$
152

 
$
498

 
$
848



On January 31, 2019, there was $970,000 in unrecognized stock based compensation which will be recognized as expense over 4.3 years.

Stock Option Grants
 
Black-Scholes assumptions used to calculate the fair value of options granted during the three and nine months ended January 31, 2019 and 2018 were as follows:
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2019

2018
 
2019
 
2018
Expected term in years
3-6
 
3
 
3-6
 
3-6
Risk-free interest rates
2.57% - 3.00%
 
1.98%
 
2.57% - 3.00%
 
1.77%-1.98%
Volatility
64.55%-84.91%
 
85.59%
 
64.55%-84.91%
 
85.59%-87.66%
Dividend yield
—%
 
—%
 
—%
 
—%

 
The weighted average fair value of stock options granted during the three months ended January 31, 2019 and 2018 was $5.76 and $2.32, respectively, and $6.03 and $1.95 for the nine months ended January 31, 2019 and 2018, respectively. The Company’s stock options activity for the nine months ended January 31, 2019 was as follows:
 
 
Non-
Employees
 
Directors
and
Employees
 
Total
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2018
50,000

 
2,655,845

 
2,705,845

 
$
2.85

 
5.9
 
$
5,265,000

Granted

 
206,790

 
206,790

 
9.86

 
8.1
 

Exercised

 
(357,242
)
 
(357,242
)
 
2.18

 
4.7
 
2,782,000

Forfeited

 
(8,375
)
 
(8,375
)
 

 
 
 
 

Canceled

 
(40,183
)
 
(40,183
)
 
2.10

 
 
 
370,626

Expired

 
(16,667
)
 
(16,667
)
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 31, 2019
50,000

 
2,440,168

 
2,490,168

 
3.45

 
5.6
 
$
22,036,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of January 31, 2019
50,000

 
2,440,168

 
2,490,168

 
3.45

 
5.6
 
$
22,036,000

 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of January 31, 2019
25,836

 
2,109,252

 
2,135,088

 
2.89

 
5.1
 
$
20,087,000



Canceled shares represents a cashless payment for the net settlement of options exercised during the period. These shares were withheld by Champions Oncology, Inc. at the request of the option holder for payment of the exercise price based on the market price of Champions Oncology, Inc. common stock on the date of exercise and immediately canceled.
 
Stock Purchase Warrants
 
As of January 31, 2019 and April 30, 2018, the Company had warrants outstanding for the purchase of 1,671,440 and 2,004,284, respectively, shares of its common stock, all of which were exercisable. Activity related to these warrants, which expire at various dates through March 2020, is summarized as follows:
 
Number
of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2018
2,004,284

 
$
5.57

 
1.8

 
$

Granted

 

 

 

Exercised
(247,468
)
 
5.16

 

 
668,195

Canceled
(85,376
)
 
4.80

 


628,128

Expired

 

 

 

 
 
 
 
 
 
 
 
Outstanding, January 31, 2019
1,671,440

 
$
5.58

 
1.1

 
$
12,044,000



Canceled shares represents a cashless payment for the net settlement of warrants exercised during the period. These shares underlying the warrants were withheld by Champions Oncology, Inc. at the request of the warrant holder for payment of the exercise price based on the market price of Champions Oncology, Inc. common stock on the date of exercise and immediately canceled.