XML 19 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Payments
6 Months Ended
Oct. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Payments
Share-Based Payments
 
The Company has in place a 2010 Equity Incentive Plan and a 2008 Equity Incentive Plan. In general, these plans provide for stock-based compensation in the form of (i) Non-statutory Stock Options; (ii) Restricted Stock Awards; and (iii) Stock Appreciation Rights to the Company’s employees, directors and non-employees. The plans also provide for limits on the aggregate number of shares that may be granted, the term of grants and the strike price of option awards.
 
Stock-based compensation in the amount of $148,000 and $535,000 was recognized for the three months ended October 31, 2017 and 2016, respectively, and $711,000 and $1.7 million was recognized for the six months ended October 31, 2017 and 2016, respectively. Included in stock-based compensation expense for the the six months ended October 31, 2017 under general and administrative line item is an option modification charge of $56,529. Stock-based compensation expense was recognized as follows (table in thousands):
 
 
Three Months Ended
October 31,
 
Six Months Ended
October 31,
 
2017
 
2016
 
2017
 
2016
General and administrative
$
96

 
$
469

 
$
519

 
$
1,298

Sales and marketing
7

 
18

 
41

 
187

Research and development
42

 
45

 
122

 
130

TOS cost of sales
3

 
3

 
28

 
47

POS cost of sales

 

 
1

 
2

Total stock-based compensation expense
$
148

 
$
535

 
$
711

 
$
1,664



On October 31, 2017, there was $160,365 in unrecognized stock based compensation which will be recognized as expense over 2.5 years.

Stock Option Grants
 
Black-Scholes assumptions used to calculate the fair value of options granted during the three and six months ended October 31, 2017 and 2016 were as follows:
 
 
Three Months Ended
October 31,
 
Six Months Ended
October 31,
 
2017
 
2016
 
2017
 
2016
Expected term in years
6
 
6
 
6
 
2.6 - 6
Risk-free interest rates
1.98%
 
1.48%
 
1.98%
 
0.75% - 1.48%
Volatility
87.1%
 
87.32%
 
87.1%
 
73.2% - 95.6%
Dividend yield
—%
 
—%
 
—%
 
—%

 
The weighted average fair value of stock options granted during the three months ended October 31, 2017 and 2016 was $0.00 and $1.16, respectively, and $1.84 and $1.73 was recognized for the six months ended October 31, 2017 and 2016, respectively. The Company’s stock options activity for the six months ended October 31, 2017 was as follows:
 
 
Non-
Employees
 
Directors
and
Employees
 
Total
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2017
50,000

 
2,258,704

 
2,308,704

 
$
2.86

 
6.1
 
$
1,282,000

Granted

 
194,977

 
194,977

 
2.51

 
9.7
 


Exercised

 

 

 

 
 
 
 

Forfeited

 
(6,042
)
 
(6,042
)
 
7.58

 
 
 
 

Canceled

 

 

 

 
 
 
 
Expired

 
(2,709
)
 
(2,709
)
 
8.44

 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, October 31, 2017
50,000

 
2,444,930

 
2,494,930

 
2.82

 
5.9
 
$
2,512,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of October 31, 2017
50,000

 
2,444,930

 
2,494,930

 
2.82

 
5.9
 
$
2,512,000

 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of October 31, 2017
33,336

 
2,391,889

 
2,425,225

 
2.81

 
5.9
 
$
2,484,000


 
Stock Purchase Warrants
 
As of October 31, 2017 and April 30, 2017, the Company had warrants outstanding for the purchase of 2,004,284 shares of its common stock, all of which were exercisable. Activity related to these warrants, which expire at various dates through March 2020, is summarized as follows:
 
Number
of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2017
2,004,284

 
$
5.57

 
2.8

 
$

Granted

 

 

 

Exercised

 

 

 

Expired

 

 

 

 
 
 
 
 
 
 
 
Outstanding, October 31, 2017
2,004,284

 
$
5.57

 
2.3

 
$