XML 35 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-based Payments (Tables)
12 Months Ended
Apr. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Employee Service Stock-based Compensation, Allocation of Recognized Period Costs
Stock-based compensation costs were recorded as follows (in thousands):
 
Year Ended April 30,
 
2016
 
2015
General and administrative
$
2,035

 
$
2,204

Sales and marketing
198

 
561

Research and development
308

 
352

TOS cost of sales
31

 
23

POS cost of sales
27

 
22

 
 
 
 
Total stock-based compensation expense
$
2,599

 
$
3,162

Schedule of Stock-based Payment Award, Stock Options, Valuation Assumptions
Black-Scholes assumptions used to calculate the fair value of options granted during the years ended April 30, 2016 and 2015 were as follows:
 
Year Ended April 30,
 
2016
 
2015
Expected term in years
2.5 - 6.0
 
2.5 - 6.0
Risk-free interest rates
0.6% - 1.8%
 
0.8% - 1.9%
Volatility
83% - 93%
 
86% - 102%
Dividend yield
—%
 
—%
Schedule of Stock-based Compensation, Stock Options, Activity
The Company’s stock options activity and related information as of and for the years ended April 30, 2016 and 2015 is as follows (dollars in thousands):
 
 
Non-
Employees
 
Directors
and
Employees
 
Total
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2015
57,917

 
1,946,085

 
2,004,002

 
$
5.74

 
6.7
 
$
4,166,000

Granted

 
343,749

 
343,749

 
5.33

 
 
 
 

Exercised

 

 

 

 
 
 
 

Canceled

 

 

 

 
 
 
 

Forfeited

 
(42,515
)
 
(42,515
)
 
6.90

 
 
 
 

Expired
(6,667
)
 
(85,812
)
 
(92,479
)
 
6.97

 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, April 30, 2016
51,250

 
2,161,507

 
2,212,757

 
5.58

 
6.1
 
$
10,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of April 30, 2016
51,250

 
2,161,507

 
2,212,757

 
 

 
6.1
 
$
10,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested as of April 30, 2016
34,271

 
1,703,035

 
1,737,306

 
5.71

 
5.6
 
$
9,000

 
 
Non-
Employees
 
Directors
and
Employees
 
Total
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2014
63,750

 
1,882,170

 
1,945,920

 
$
12.12

 
7.5
 
$
985,000

Granted
6,667

 
1,756,714

 
1,763,381

 
7.92

 
 
 
 

Exercised

 
(313
)
 
(313
)
 
5.88

 
 
 
 

Canceled

 
(1,656,073
)
 
(1,656,073
)
 
12.48

 
 
 
 

Forfeited

 
(12,604
)
 
(12,604
)
 
11.52

 
 
 
 

Expired
(12,500
)
 
(23,809
)
 
(36,309
)
 
11.88

 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, April 30, 2015
57,917

 
1,946,085

 
2,004,002

 
5.74

 
6.7
 
$
4,166,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of April 30, 2015
57,917

 
1,946,085

 
2,004,002

 
 

 
6.7
 
$
4,166,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested as of April 30, 2015
40,625

 
1,385,298

 
1,425,923

 
5.88

 
5.9
 
$
2,879,000

Schedule Of Stock-based Compensation Warrants Activity
Activity related to these warrants, which expire at various dates through January 2019, is summarized as follows (dollars in thousands):
 
Number
of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2015
2,109,840

 
$
5.54

 
4.6

 
$
3,248

Granted

 

 

 

Exercised

 

 

 

Forfeited

 

 

 

Expired

 

 

 

 
 
 
 
 
 
 
 
Outstanding, April 30, 2016
2,109,840

 
$
5.54

 
3.6

 
$


 
Number
of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2014
273,055

 
$
7.32

 
2.9

 
$
984

Granted
1,849,285

 
5.64

 
4.9

 
3,108

Exercised

 

 

 

Forfeited

 

 

 

Expired
(12,500
)
 

 

 

 
 
 
 
 
 
 
 
Outstanding, April 30, 2015
2,109,840

 
$
5.54

 
4.6

 
$
3,248