XML 42 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-Based Payments (Tables)
9 Months Ended
Jan. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block]
As of January 31, 2015, $158 of stock compensation is included within accrued liabilities line item on the balance sheet. Stock-based compensation expense was recognized as follows (in thousands):
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
January 31,
 
January 31,
 
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
General and administrative
 
$
474
 
$
866
 
$
1,530
 
$
1,686
 
Sales and marketing
 
 
114
 
 
63
 
 
447
 
 
189
 
Research and development
 
 
65
 
 
4
 
 
267
 
 
19
 
TOS cost of sales
 
 
2
 
 
2
 
 
20
 
 
12
 
POS cost of sales
 
 
2
 
 
6
 
 
20
 
 
62
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total stock-based compensation expense
 
$
657
 
$
941
 
$
2,284
 
$
1,968
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Black-Scholes assumptions used to calculate the fair value of options granted during the three and nine months ended January 31, 2015 and 2014 were as follows (in thousands):
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
January 31,
 
January 31,
 
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
Expected term in years
 
-
 
5 - 6
 
3 - 6
 
5 - 6
 
Risk-free interest rates
 
-
 
1.4% - 2.1%
 
0.79% - 1.94%
 
0.8% - 2.4%
 
Volatility
 
-
 
97% - 102%
 
85.8% - 102.1%
 
97% - 102%
 
Dividend yield
 
-
 
0%
 
0%
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
The Company’s stock options activity for the nine months ended January 31, 2015 is as follows:
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
 
 
Directors
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
Non-
 
and
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Employees
 
Employees
 
Total
 
Price
 
Life (Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, May 1, 2014
 
765,000
 
22,586,037
 
23,351,037
 
$
1.01
 
7.5
 
$
985
 
Granted
 
80,000
 
1,013,175
 
1,093,175
 
 
0.72
 
5.9
 
 
-
 
Exercised
 
-
 
(3,750)
 
(3,750)
 
 
0.49
 
 
 
 
 
 
Forfeited
 
-
 
(101,250)
 
(101,250)
 
 
0.96
 
 
 
 
 
 
Expired
 
(150,000)
 
(199,204)
 
(349,204)
 
 
1.04
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 31, 2015
 
695,000
 
23,295,008
 
23,990,008
 
 
1.00
 
6.6
 
 
63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of January 31, 2015
 
695,000
 
23,295,008
 
23,990,008
 
 
1.00
 
6.6
 
 
63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of January 31, 2015
 
487,500
 
16,544,466
 
17,031,966
 
 
0.91
 
5.8
 
 
62
 
Warrant [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Assumptions used to calculate the fair value of these warrants were as follows:
 
 
 
January 31,
 
April 30,
 
 
 
2015
 
2014
 
 
 
 
 
 
 
Expected term in years
 
1.2 - 3.0
 
1.9 - 3.7
 
Risk-free interest rates
 
0.6% - 1.05%
 
0.4% - 1.17%
 
Volatility
 
73% - 100%
 
95% - 113%
 
Dividend yield
 
0%
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Activity related to these warrants, which expire at various dates through April 2016, is summarized as follows (dollars in thousands):
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
Number
 
Average
 
Remaining
 
Aggregate
 
 
 
of
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Shares
 
Price
 
Life (Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
Outstanding, May 1, 2014
 
3,276,667
 
$
0.61
 
2.9
 
$
984
 
Granted
 
-
 
 
-
 
-
 
 
-
 
Exercised
 
-
 
 
-
 
-
 
 
-
 
Expired
 
(150,000)
 
 
-
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 31, 2015
 
3,126,667
 
$
0.60
 
2.3
 
$
-