XML 34 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Payments (Tables)
3 Months Ended
Jul. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block]
Stock-based compensation expense was recognized as follows (in thousands):
 
 
 
Three Months Ended July 31,
 
 
 
2014
 
2013
 
 
 
 
 
 
 
General and administrative
 
543
 
419
 
Sales and marketing
 
154
 
63
 
Research and development
 
105
 
13
 
TOS cost of sales
 
2
 
8
 
POS cost of sales
 
4
 
49
 
 
 
 
 
 
 
Total stock-based compensation expense
 
808
 
552
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Black-Scholes assumptions used to calculate the fair value of options granted during the three months ended July 31, 2014 and 2013 were as follows (in thousands):
 
 
 
Three Months Ended July 31,
 
 
 
2014
 
2013
 
 
 
 
 
 
 
Expected term in years
 
2.5 - 6
 
6.0
 
Risk-free interest rates
 
0.95% to 2.24%
 
1.38% to 1.91%
 
Volatility
 
94.08% to 102.5%
 
96.4% to 100.6%
 
Dividend yield
 
0%
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
The Company’s stock options activity for the three months ended July 31, 2014 is as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
 
 
 
Directors
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
Non-
 
and
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Employees
 
Employees
 
Total
 
Price
 
Life (Years)
 
Value
 
Outstanding, May 1, 2014
 
765,000
 
22,586,037
 
23,351,037
 
$
1.01
 
7.5
 
$
985,000
 
Granted
 
80,000
 
135,000
 
215,000
 
 
1.01
 
 
 
 
 
 
Forfeited
 
-
 
(11,250)
 
(11,250)
 
 
0.49
 
 
 
 
 
 
Expired
 
(150,000)
 
(22,500)
 
(172,500)
 
 
1.12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, July 31, 2014
 
695,000
 
22,687,287
 
23,382,287
 
 
1.01
 
7.3
 
$
739,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of July 31, 2014
 
695,000
 
22,687,287
 
23,382,287
 
 
1.01
 
7.3
 
$
739,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of July 31, 2014
 
396,042
 
14,299,785
 
14,695,827
 
 
0.88
 
6.2
 
$
701,000
 
Schedule Of Share Based Compensation Warrants Activity [Table Text Block]
Activity related to these warrants, which expire at various dates through April 2016, is summarized as follows (dollars in thousands):
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
 
Number
 
Average
 
Remaining
 
Aggregate
 
 
 
of
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Shares
 
Price
 
Life (Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, May 1, 2014
 
 
3,276,667
 
$
0.61
 
 
2.9
 
$
984,333
 
Granted
 
 
-
 
 
-
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
 
-
 
 
-
 
Expired
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, July 31, 2014
 
 
3,276,667
 
$
0.61
 
 
2.6
 
$
921,800
 
Schedule Of Share Based Payment Award Stock Warrants Valuation Assumptions [Table Text Block]
The fair value of these warrants was calculated by the Monte Carlo simulation valuation method. Assumptions used to calculate the fair value of these warrants were as follows:
 
 
 
July 31,
 
April 30,
 
 
 
2014
 
2014
 
 
 
 
 
 
 
 
 
Expected term in years
 
 
1.7 - 3.5
 
 
1.9 - 3.7
 
Risk-free interest rates
 
 
0.57%- 1.23%
 
 
0.4%- 1.17%
 
Volatility
 
 
92.9%- 107.2%
 
 
95%- 113%
 
Dividend yield
 
 
0%
 
 
0%