XML 46 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-Based Payments
6 Months Ended
Oct. 31, 2012
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

Note 5. Share-Based Payments

 

The Company has in place a 2010 Equity Incentive Plan, a 2008 Equity Incentive Plan, and a Director Compensation Plan of 2010. In general, these plans provide for stock-based compensation in the form (i) Non-statutory Stock Options; (ii) Restricted Stock Awards; and (iii) Stock Appreciation Rights to the Company’s employees, directors and non-employees. The plans also provide for limits on the aggregate number of shares that may be granted, the term of grants and the strike price of option awards. Stock-based compensation in the amount of $624,000 and $855,000 was recognized for the three months ended October 31, 2012 and 2011, respectively, and $1,364,000 and $1,868,000 for the six months ended October 31, 2012 and 2011, respectively. Stock-based compensation expense was recognized as follows (in thousands):

 

    Three Months Ended     Six Months Ended  
    October 31,     October 31,  
    2012     2011     2012     2011  
                         
General and administrative   $ 550     $ 754     $ 1,119     $ 1,668  
Sales and marketing     61       61       143       120  
Research and development     3       24       29       48  
TOS cost of sales     4       16       12       32  
POS cost of sales     6       -       61       -  
                                 
Total stock-based compensation expense   $ 624     $ 855     $ 1,364     $ 1,868  

 

Stock Option Grants

 

Black-Scholes assumptions used to calculate the fair value of options granted during the three and six months ended October 31, 2012 were as follows:

 

    Three Months Ended  
    October 31, 2012  
Expected term in years     6.0  
Risk-free interest rates     0.9 %
Volatility     99% - 100 %
Dividend yield     0 %

 

    Six Months Ended  
    October 31, 2012  
Expected term in years     6.0  
Risk-free interest rates     0.8% - 0.9 %
Volatility     99% - 100 %
Dividend yield     0 %

 

The weighted average fair value of stock options granted during the three months ended October 31, 2012 and 2011 was $0.26 and $0.37, respectively. The weighted average fair value of stock options granted during the six months ended October 31, 2012 and 2011 was $0.52 and $0.63, respectively. The Company’s stock options activity for the six months ended October 31, 2012 is as follows:

 

                            Weighted        
                      Weighted     Average        
          Directors           Average     Remaining     Aggregate  
    Non-     and           Exercise     Contractual     Intrinsic  
    Employees     Employees     Total     Price     Life (Years)     Value  
                                     
Outstanding, May 1, 2012     1,410,000       13,456,038       14,866,038     $ 0.88       7.6     $ -  
Granted     40,000       251,250       291,250       0.54               5,000  
Exercised     -       -       -       -                  
Forfeited     -       -       -       -                  
Expired     (500,000 )     (13,333 )     (513,333 )     0.76                  
Change in employee status     -       -       -       -                  
                                                 
Outstanding, October 31, 2012     950,000       13,693,955       14,643,955       0.87       7.4       5,000  
                                                 
Vested and expected to vest as of October 31, 2012     950,000       13,686,455       14,636,455       0.87       7.1       5,000  
                                                 
Exercisable as of October 31, 2012     832,709       8,774,870       9,607,579       0.88       7.0       -  

 

Restricted Stock Grants

 

A summary of the activity related to restricted stock grants is as follows (in thousands):

 

          Weighted  
          Average Grant  
          Date Fair Value  
    Shares     Per Share  
             
Nonvested as of May 1, 2012     25,000     $ 0.75  
Granted     -       -  
Vested     (25,000 )     0.75  
Forfeited     -       -  
Expired     -       -  
                 
Nonvested as of October 31, 2012     -       -  

 

The aggregate fair value of shares vested during the six months ended October 31, 2012 and 2011 was $11,000 and $75,000, respectively.

 

Stock Purchase Warrants

 

As of October 31, 2012, the Company had warrants outstanding for the purchase of 1,416,667 shares of its common stock, all of which were exercisable. Of these warrants, 1,266,667 were issued in connection with the April 2011 financing arrangement and are accounted for as liabilities as further discussed in Note 6. The weighted average exercise price of all warrants outstanding is $0.91. As of October 31, 2012 and April 30, 2012, these warrants had no intrinsic value and had weighted average remaining contractual lives of 3.3 and 3.8 years, respectively.