EX-12.(B) 3 dex12b.htm COMPUTATION OF RATIOS OF AVAILABLE INCOME TO FIXED CHARGES Computation of Ratios of Available Income to Fixed Charges

Exhibit 12(b)

 

Computation of Ratios of Available Income to Fixed Charges

 

$ in Millions


    

39 Weeks ended Oct. 27, 2001


    

39 Weeks ended Oct. 26, 2002


Income from continuing operations (before income taxes and capitalized interest)

    

$

32

    

$

266

Fixed Charges

                 

Interest (including capitalized interest) on

                 

Operating leases

    

 

229

    

 

262

Short-term debt

    

 

—  

    

 

—  

Long-term debt

    

 

314

    

 

305

Capital leases

    

 

4

    

 

3

Other, net

    

 

6

    

 

17

      

    

Total fixed charges

    

$

553

    

$

587

Total available income

    

$

585

    

$

853

      

    

Ratio of available income to total fixed charges

    

 

1.06

    

 

1.45