XML 34 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
12 Months Ended
Oct. 31, 2011
Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information shows the combined results of continuing operations of the Company, including Linc, as if the acquisition occurred at the beginning of the periods presented. The effects of acquisitions made in 2010 were not included in the table below due to the insignificant impact of such acquisitions on pro forma results. The unaudited pro forma financial information is not intended to present or be indicative of the Company’s consolidated financial results of continuing operations that would have been reported had the business combination been completed as of the beginning of the period presented and should not be taken as indicative of the Company’s future consolidated results of continuing operations. The unaudited pro forma financial information for 2011 has not been provided since the amounts are not significantly different from actual results.

 

September 30,

(in thousands, except per share data)

     Year ended October 31,
2010
 

Revenues

     $ 4,062,610   

Operating profit

       111,788   

Net income

     $ 62,109   

Net income per common share

    

Basic

     $ 1.19   

Diluted

     $ 1.17
Linc
 
Final Purchase Price and Related Allocations

The preliminary purchase price and related allocations are summarized as follows:

 

September 30,
(in thousands)         

Purchase price:

    
    

 

 

 

Total cash consideration

     $ 298,720   
    

 

 

 

Allocated to:

    

Cash and cash equivalents

     $ 8,467   

Trade accounts receivable

       86,177   

Prepaid expenses and other current assets

       7,494   

Investments in unconsolidated affiliates

       12,645   

Property, plant and equipment

       9,462   

Other identifiable intangible assets

       87,000   

Other assets

       24,837   

Accounts payable

       (38,434

Insurance claims

       (4,161

Accrued expenses and other current liabilities

       (25,888

Non-current liabilities

       (25,013

Goodwill

       156,134   
    

 

 

 

Net assets acquired

     $ 298,720   
    

 

 

 
Diversco
 
Final Purchase Price and Related Allocations

The final purchase price and related allocations are summarized as follows:

 

September 30,

(in thousands)

        

Purchase price:

    
    

 

 

 

Total cash consideration

     $ 30,390   
    

 

 

 

Allocated to:

    

Cash and cash equivalents

     $ 2,758   

Trade accounts receivable

       9,884   

Other assets

       1,244   

Property, plant and equipment

       3,063   

Identifiable intangible assets

       10,800   

Trade accounts payable

       (1,327

Accrued liabilities

       (7,366

Insurance claims

       (1,322

Other liabilities

       (450

Goodwill

       13,106   
    

 

 

 

Net assets acquired

     $ 30,390   
    

 

 

 
L&R Group
 
Final Purchase Price and Related Allocations

The final purchase price and related allocations are summarized as follows:

 

September 30,

(in thousands)

        

Purchase price:

    

Cash

     $ 34,500   

Fair value of assets distributed

       164   
    

 

 

 

Total consideration

     $ 34,664   
    

 

 

 

Allocated to:

    

Identifiable intangible assets (including favorable leases)

     $ 6,200   

Property, plant and equipment

       762   

Other assets

       142   

Unfavorable leases

       (2,600

Goodwill

       30,160   
    

 

 

 

Net assets acquired

     $ 34,664   
    

 

 

 
Control Building Services, Inc., Control Engineering Services, Inc. and TTF, Inc
 
Final Purchase Price and Related Allocations

The final purchase price and related allocations are summarized as follows:

 

September 30,

(in thousands)

        

Purchase price:

    

Initial payment

     $ 15,000   

Acquisition costs

       81   
    

 

 

 

Total cash consideration

     $ 15,081   
    

 

 

 

Allocated to:

    

Identifiable intangible assets

     $ 9,080   

Property, plant and equipment

       407   

Goodwill

       5,594   
    

 

 

 

Net assets acquired

     $ 15,081