XML 58 R40.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED PARENT COMPANY ONLY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
CONDENSED PARENT COMPANY ONLY FINANCIAL INFORMATION  
Schedule of condensed balance sheets

CONDENSED BALANCE SHEETS (IN THOUSANDS):

December 31, 

    

2024

    

2023

Assets

 

  

 

  

Investments in subsidiaries, at underlying equity:

 

  

 

  

Bank subsidiary

$

89,291

$

68,672

Nonbank subsidiary

 

 

Cash in bank subsidiary

 

257

 

236

Other assets

 

453

 

375

Total assets

$

90,001

$

69,283

Liabilities and Shareholders' Equity:

 

  

 

  

Other liabilities

 

 

Total liabilities

$

$

Shareholders' equity

 

90,001

 

69,283

Total liabilities and shareholders' equity

$

90,001

$

69,283

Schedule of condensed statements of operations

CONDENSED STATEMENTS OF OPERATIONS (IN THOUSANDS):

Years Ended December 31, 

    

2024

    

2023

    

2022

Income

 

  

 

  

 

  

Distributed income of bank subsidiary

$

3,350

$

3,268

$

1,243

Undistributed income of bank subsidiary

 

18,773

 

6,404

 

8,061

Other income

 

3

 

4

 

7

Total income

 

22,126

 

9,676

 

9,311

Expenses

 

  

 

  

 

  

Other

 

423

 

510

 

370

Total expenses

 

423

 

510

 

370

Net income

$

21,703

$

9,166

$

8,941

Schedule of condensed statements of cash flows

CONDENSED STATEMENTS OF CASH FLOWS (IN THOUSANDS):

Years Ended December 31, 

    

2024

    

2023

    

2022

Cash flows from operating activities:

 

  

 

  

 

  

Net income

$

21,703

$

9,166

$

8,941

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

 

  

Undistributed (income) of subsidiaries

 

(18,773)

 

(6,404)

 

(8,061)

Change in other assets

 

(78)

 

(38)

 

36

Net cash provided by operating activities

 

2,852

 

2,724

 

916

Cash flows from investing activities:

 

  

 

  

 

  

 

 

 

Net cash provided by investing activities

 

 

 

Cash flows from financing activities:

 

  

 

  

 

  

Stock repurchase

 

(792)

 

(208)

 

Dividends paid

 

(2,039)

 

(2,473)

 

(889)

Net cash used in financing activities

 

(2,831)

 

(2,681)

 

(889)

Net increase in cash

 

21

 

43

 

27

Cash, beginning of year

 

236

 

193

 

166

Cash, end of year

$

257

$

236

$

193