XML 20 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Condition - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and due from banks $ 107,744,000 $ 22,794,000
Available for sale securities, amortized cost of $345,867 at December 31, 2024; $379,195 at December 31, 2023 308,648,000 339,477,000
Held to maturity securities, fair value of $111,112 at December 31, 2024; $138,523 at December 31, 2023 123,196,000 150,941,000
Less: Allowance for credit losses on held to maturity securities 40,000 30,000
Held to maturity securities, net 123,156,000 150,911,000
Other investments 350,000 350,000
Federal Home Loan Bank Stock, at cost 608,000 2,334,000
Loans 233,576,000 238,339,000
Less: Allowance for credit losses 2,982,000 3,224,000
Loans, net 230,594,000 235,115,000
Bank premises and equipment, net of accumulated depreciation 18,712,000 19,470,000
Other real estate 9,000 0
Accrued interest receivable 3,516,000 3,520,000
Cash surrender value of life insurance 22,026,000 21,375,000
Intangible asset 476,000 538,000
Other assets 16,010,000 1,854,000
Total assets 831,849,000 797,738,000
Deposits:    
Demand, non-interest bearing 235,183,000 174,933,000
Savings and demand, interest bearing 434,680,000 483,662,000
Time, $250,000 or more 20,563,000 7,518,000
Other time deposits 30,304,000 22,377,000
Total deposits 720,730,000 688,490,000
Advances from Federal Home Loan Bank 0 18,500,000
Employee and director benefit plans liabilities 19,201,000 19,581,000
Other liabilities 1,917,000 1,884,000
Total liabilities 741,848,000 728,455,000
Shareholders' Equity:    
Common stock, $1 par value, 15,000,000 shares authorized, 4,617,466 and 4,661,686 shares issued and outstanding at December 31, 2024 and December 31, 2023 4,617,000 4,662,000
Surplus 65,780,000 65,780,000
Undivided profits 56,491,000 37,574,000
Accumulated other comprehensive loss (36,887,000) (38,733,000)
Total shareholders' equity 90,001,000 69,283,000
Total liabilities and shareholders' equity $ 831,849,000 $ 797,738,000