XML 35 R17.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES
12 Months Ended
Dec. 31, 2024
INCOME TAXES  
INCOME TAXES

NOTE I - INCOME TAXES:

Deferred taxes (or deferred charges) as of December 31, 2024 and 2023, included in other assets, were as follows (in thousands):

December 31, 

    

2024

2023

2023

As adjusted

As originally

Deferred tax assets:

reported

Allowance for credit losses

$

782

$

833

$

695

Employee benefit plans' liabilities

 

4,029

 

4,079

 

3,434

Unrealized loss on available for sale securities, charged from equity

 

9,286

 

9,909

 

8,341

Loss on credit impairment of securities

 

423

 

423

 

356

Earned retiree health benefits plan liability

 

1,222

 

1,276

 

1,074

General business and AMT credits

 

1

 

1,033

 

210

State income tax net operating loss carryforward

930

1,111

Other

 

218

 

279

 

344

Valuation allowance

 

(423)

 

(15,617)

 

(11,534)

Deferred tax assets

 

16,468

 

3,326

 

2,920

Deferred tax liabilities:

 

  

 

  

 

  

Unearned retiree health benefits plan asset

 

460

 

469

 

395

Bank premises and equipment

 

2,106

 

2,088

 

1,759

Other

 

 

13

 

10

Deferred tax liabilities

 

2,566

 

2,570

 

2,164

Net deferred taxes

$

13,902

$

756

$

756

During the preparation of its third quarter 2024 consolidated financial statements the Company determined that the disclosures of deferred income tax assets and liabilities in the footnotes to its December 31, 2023, consolidated financial statements improperly excluded deferred state income taxes.  The above amounts as of December 31, 2023 have been restated to include deferred federal and state income taxes. The correction of this disclosure error had no impact on the recorded amount of net deferred taxes in the Company’s December 31, 2023 consolidated statement of condition.  

Income taxes consist of the following components (in thousands):

Years Ended December 31, 

    

2024

    

2023

    

2022

Current

$

437

$

410

$

15

Deferred:

 

  

 

  

 

  

Federal

 

1,434

 

 

1,188

Change in valuation allowance

 

(15,194)

 

1,711

 

(3,634)

Total deferred

 

(13,760)

 

1,711

 

(2,446)

Totals

$

(13,323)

$

2,121

$

(2,431)

Income taxes amounted to less than the amounts computed by applying the U.S. Federal income tax rate of 21.0% for 2024, 2023 and 2022 to income before income taxes and State income tax rate of 3.95% for 2024. The reasons for these differences are shown below (in thousands):

    

2024

    

2023

    

2022

    

Tax

Rate

Tax

Rate

Tax

Rate

 

Taxes computed at statutory rate

$

1,760

 

21

%  

$

2,370

 

21

%  

$

1,367

 

21

%

Increase (decrease) resulting from:

 

State income tax expense, net of federal effect

224

2.7

Tax-exempt interest income

 

(176)

 

(2.1)

 

(191)

 

(2)

 

(198)

 

(3)

Income from BOLI

(112)

 

(1.3)

 

(102)

 

(1)

 

(93)

 

(1)

Tefra disallowance

79

 

0.9

Federal tax credits

 

 

(1,416)

 

(12)

 

(45)

 

(1)

Other

 

96

 

1.1

 

(251)

 

(2)

 

172

 

2

Other changes in valuation allowance

 

(15,194)

 

(181.3)

 

1,711

 

15

 

(3,634)

 

(55)

Total income tax (benefit) expense

$

(13,323)

 

(159.0)

%  

$

2,121

 

19

%  

$

(2,431)

 

(37)

%

During 2024, the Company recorded current and deferred income tax expense (benefit) of $437,000 and ($13,760,000), respectively or a net income tax benefit of ($13,323,000).  During 2023, the Company recorded current and deferred income tax expense of $410,000 and $1,711,000, respectively or a net income tax expense of $2,121,000. During 2022, the Company recorded current and deferred income tax expense (benefit) of $15,000 and ($2,446,000), respectively or a net income tax benefit of $2,431,000.

A valuation allowance is recognized against deferred tax assets when, based on the consideration of all available positive and negative evidence using a more likely than not criteria, it is determined that all or a portion of these tax benefits may not be realized. This assessment requires consideration of all sources of taxable income available to realize the deferred tax asset including taxable income in prior carry-back years, future reversals of existing temporary differences, tax planning strategies and future taxable income exclusive of reversing temporary differences and carryforwards.

The Company had a valuation allowance on federal and state deferred tax assets totaling $15,617,000 as of December 31, 2023. In the third quarter of 2024, the Company reassessed the valuation allowance based upon its projections of future sources of taxable income in accordance with applicable accounting guidance and determined it was appropriate to reverse substantially all the valuation allowance which resulted in a one-time discrete reduction to income tax expense of $15,194,000 in the third quarter of 2024. Excluding the discrete item, income tax expense for the year ended December 31, 2024, totaled $1,871,000 based upon the expected annual tax rate for 2024 of 22.3% compared to income tax expense of $2,121,000 for the year ended December 31, 2023, at an effective rate of 18.8%.  Excluding the change in valuation allowance of ($3,634,000), income tax expense totaled $1,203,000 for the year ended December 31, 2022, at an effective tax rate if 18.5%.

As of December 31, 2024, the net deferred tax asset was $13,902,000.  As of December 31, 2023 the net deferred tax asset was $756,000.  

The Company has reviewed its income tax positions and specifically considered the recognition and measurement requirements of the benefits recorded in its financial statements for tax positions taken or expected to be taken in its tax returns. The Company currently has no unrecognized tax benefits that, if recognized, would favorably affect the income tax rate in future periods.