XML 25 R8.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 9,166,000 $ 8,941,000 $ 8,911,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 1,551,000 1,664,000 1,681,000
Provision for (reduction of) allowance for credit losses (272,000) 80,000 (5,663,000)
Write-down of other real estate 0 155,000 299,000
Loss (gain) on sales of other real estate 97,000 (87,000) (284,000)
Amortization of intangible asset 62,000 21,000 0
(Accretion) amortization of available for sale securities (237,000) (12,000) 412,000
(Accretion) amortization of held to maturity securities (2,091,000) 71,000 442,000
Loss (gain) on liquidation, sales and calls of securities 0 0 45,000
Gain on sale or disposition of bank premises and equipment (30,000) 0 0
Increase in cash surrender value of life insurance (486,000) (445,000) (434,000)
Change in accrued interest receivable (246,000) (433,000) (741,000)
Change in deferred tax expense (benefit) 756,000 (2,446,000) 0
Change in other assets 343,000 215,000 344,000
Change in employee and director benefit plan liabilities and other liabilities 438,000 184,000 (428,000)
Net cash provided by operating activities 9,051,000 7,908,000 4,584,000
Cash flows from investing activities:      
Proceeds from maturities, liquidation, sales and calls of available for sale securities 54,123,000 89,879,000 54,627,000
Purchases of available for sale securities (35,153,000) (108,832,000) (259,231,000)
Proceeds from maturities of held to maturity securities 209,307,000 23,751,000 4,937,000
Purchases of held to maturity securities (162,970,000) (108,831,000) (39,899,000)
Purchase of Federal Home Loan Bank Stock (159,000) (22,000) (4,000)
Proceeds from sales of other real estate 1,114,000 1,564,000 1,583,000
Loans, net change (1,272,000) 1,231,000 43,793,000
Proceeds from sale of bank premises and equipment 46,000 0 0
Investment in cash surrender value of life insurance (121,000) (173,000) (107,000)
Net cash provided by (used in) investing activities 62,378,000 (104,227,000) (196,245,000)
Cash flows from financing activities:      
Demand and savings deposits, net change (86,067,000) 122,778,000 132,450,000
Time deposits, net change (11,223,000) (41,836,000) 21,890,000
Cash dividends paid (2,473,000) (889,000) (769,000)
Stock repurchase (208,000) 0 (3,381,000)
Borrowings from Federal Home Loan Bank 769,350,000 567,750,000 79,523,000
Repayments to Federal Home Loan Bank (750,850,000) (568,639,000) (79,603,000)
Net cash (used in) provided by financing activities (81,471,000) 79,164,000 150,110,000
Net (decrease) increase in cash and cash equivalents (10,042,000) (17,155,000) (41,551,000)
Cash and cash equivalents, beginning of year 32,836,000 49,991,000 91,542,000
Cash and cash equivalents, end of year 22,794,000 32,836,000 49,991,000
Supplemental disclosures of noncash investing activities      
Loans transferred to ORE 952,000 0 14,000
Trustmark Trust Department Book of Business [Member]      
Cash flows from investing activities:      
Payments to Acquire Property, Plant, and Equipment 0 (621,000) 0
Bank Premises and Equipment [Member]      
Cash flows from investing activities:      
Payments to Acquire Property, Plant, and Equipment $ (2,537,000) $ (2,173,000) $ (1,944,000)