XML 46 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Note 5 - Loans
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
5.
Loans:
The composition of the loan portfolio at
March 31, 2020
and
December 31, 2019,
is as follows (in thousands):
 
   
March 31, 2020
   
December 31, 2019
 
                 
Gaming
  $
22,083
    $
19,899
 
                 
Hotel/Motel
   
45,226
     
47,294
 
                 
Real estate, construction
   
20,580
     
23,209
 
                 
Real estate, mortgage
   
149,559
     
141,406
 
                 
Commercial and industrial
   
27,460
     
30,626
 
                 
Other
   
6,020
     
6,515
 
                 
Total
  $
270,928
    $
268,949
 
 
The age analysis of the loan portfolio, segregated by class of loans, as of
March 31, 2020
and
December 31, 2019,
is as follows (in thousands):
 
                                                   
Loans Past
 
                                                   
Due Greater
 
   
Number of Days Past Due
                           
Than 90
 
     
 
     
 
   
Greater
   
Total
     
 
   
Total
   
Days &
 
   
30
-
59
   
60
-
89
   
Than 90
   
Past Due
   
Current
   
Loans
   
Still Accruing
 
March 31, 2020:
                                                       
Gaming
  $
 
    $
 
    $
 
    $
 
    $
22,083
    $
22,083
    $
 
 
Hotel/Motel
   
 
     
 
     
 
     
 
     
45,226
     
45,226
     
 
 
Real estate, construction
   
241
     
349
     
15
     
605
     
19,975
     
20,580
     
 
 
Real estate, mortgage
   
3,411
     
558
     
5,498
     
9,467
     
140,092
     
149,559
     
39
 
Commercial and industrial
   
86
     
15
     
216
     
317
     
27,143
     
27,460
     
 
 
Other
   
72
     
9
     
 
     
81
     
5,939
     
6,020
     
 
 
                                                         
Total
  $
3,810
    $
931
    $
5,729
    $
10,470
    $
260,458
    $
270,928
    $
39
 
December 31, 2019:
                                                       
Gaming
  $
 
    $
 
    $
 
    $
 
    $
19,899
    $
19,899
    $
 
 
Hotel/Motel
   
 
     
 
     
 
     
 
     
47,294
     
47,294
     
 
 
Real estate, construction
   
303
     
69
     
14
     
386
     
22,823
     
23,209
     
 
 
Real estate, mortgage
   
4,150
     
343
     
5,580
     
10,073
     
131,333
     
141,406
     
 
 
Commercial and industrial
   
92
     
58
     
218
     
368
     
30,258
     
30,626
     
 
 
Other
   
50
     
12
     
 
     
62
     
6,453
     
6,515
     
 
 
                                                         
Total
  $
4,595
    $
482
    $
5,812
    $
10,889
    $
258,060
    $
268,949
    $
 
 
 
The Company monitors the credit quality of its loan portfolio through the use of a loan grading system. A score of
1
5
is assigned to the loan based on factors including repayment ability, trends in net worth and/or financial condition of the borrower and guarantors, employment stability, management ability, loan to value fluctuations, the type and structure of the loan, conformity of the loan to bank policy and payment performance. Based on the total score, a loan grade of A, B, C, S, D, E or F is applied. A grade of A will generally be applied to loans for customers that are well known to the Company and that have excellent sources of repayment. A grade of B will generally be applied to loans for customers that have excellent sources of repayment which have
no
identifiable risk of collection. A grade of C will generally be applied to loans for customers that have adequate sources of repayment which have little identifiable risk of collection. A grade of S will generally be applied to loans for customers who meet the criteria for a grade of C but who also warrant additional monitoring by placement on the watch list. A grade of D will generally be applied to loans for customers that are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans with a grade of D have unsatisfactory characteristics such as cash flow deficiencies, bankruptcy filing by the borrower or dependence on the sale of collateral for the primary source of repayment, causing more than acceptable levels of risk. Loans
60
to
89
days past due receive a grade of D. A grade of E will generally be applied to loans for customers with weaknesses inherent in the “D” classification and in which collection or liquidation in full is questionable. In addition, on a monthly basis the Company determines which loans are
90
days or more past due and assigns a grade of E to them. A grade of F is applied to loans which are considered uncollectible and of such little value that their continuance in an active bank is
not
warranted. Loans with this grade are charged off, even though partial or full recovery
may
be possible in the future.
 
An analysis of the loan portfolio by loan grade, segregated by class of loans, as of
March 31, 2020
and
December 31, 2019,
is as follows (in thousands):
 
   
Loans With A Grade Of:
         
   
A, B or C
   
S
   
D
   
E
   
F
   
Total
 
March 31, 2020:
                                               
Gaming
  $
17,980
    $
 
    $
4,103
    $
 
    $       $
22,083
 
                                                 
Hotel/Motel
   
45,226
     
 
     
 
     
 
             
45,226
 
                                                 
Real estate, construction
   
20,010
     
 
     
76
     
494
             
20,580
 
                                                 
Real estate, mortgage
   
129,038
     
8,136
     
4,173
     
8,212
             
149,559
 
                                                 
Commercial and industrial
   
21,547
     
5,585
     
50
     
278
             
27,460
 
                                                 
Other
   
5,998
     
 
     
20
     
2
             
6,020
 
                                                 
                                                 
Total
  $
239,799
    $
13,721
    $
8,422
    $
8,986
    $       $
270,928
 
                                                 
December 31, 2019:
                                               
Gaming
  $
19,899
    $
 
    $
 
    $
 
    $       $
19,899
 
                                                 
Hotel/Motel
   
47,294
     
 
     
 
     
 
             
47,294
 
                                                 
Real estate, construction
   
22,611
     
 
     
83
     
515
             
23,209
 
                                                 
Real estate, mortgage
   
123,841
     
5,338
     
3,608
     
8,619
             
141,406
 
                                                 
Commercial and industrial
   
21,609
     
8,627
     
59
     
331
             
30,626
 
                                                 
Other
   
6,501
     
 
     
12
     
2
             
6,515
 
                                                 
                                                 
Total
  $
241,755
    $
13,965
    $
3,762
    $
9,467
    $       $
268,949
 
 
A loan
may
be impaired but
not
on nonaccrual status when the loan is well secured and in the process of collection. Total loans on nonaccrual as of
March 31, 2020
and
December 31, 2019,
are as follows (in thousands):
 
   
March 31, 2020
   
December 31, 2019
 
                 
Real estate, construction
  $
494
    $
515
 
                 
Real estate, mortgage
   
8,088
     
8,495
 
                 
Commercial and industrial
   
251
     
256
 
                 
Total
  $
8,833
    $
9,266
 
 
During the
first
quarter of
2020,
the Company modified
96
loans with a total balance of
$38,970,417
for certain customers by extending payments for
90
days as a result of the impact of COVID-
19.
All such loans were current at the time they were modified. Accordingly, such loans were
not
classified as troubled debt restructurings.
 
Prior to
2019,
certain loans were modified by granting interest rate concessions to these customers with such loans being classified as troubled debt restructurings. During
2019
and
2020,
the Company did
not
restructure any additional loans. Specific reserves of
$63,106
were allocated to troubled debt restructurings as of
March 31, 2020
and
December 31, 2019.
The Bank had
no
commitments to lend additional amounts to customers with outstanding loans classified as troubled debt restructurings as of
March 31, 2020
and
December 31, 2019.
 
Impaired loans, which include loans classified as nonaccrual and troubled debt restructurings, segregated by class of loans, as of
March 31, 2020
and
December 31, 2019,
are as follows (in thousands):
 
   
Unpaid
Principal
Balance
   
Recorded Investment
   
Related Allowance
   
Average Recorded Investment
   
Interest
Income Recognized
 
March 31, 2020:
                                       
With no related allowance recorded:
                                       
Real estate, construction
  $
281
    $
281
    $
 
    $
284
    $
 
 
Real estate, mortgage
   
8,520
     
8,520
     
 
     
8,546
     
6
 
Commercial and industrial
   
216
     
216
     
 
     
217
     
 
 
                                         
Total
   
9,017
     
9,017
     
 
     
9,047
     
6
 
                                         
With a related allowance recorded:
                                       
Real estate, construction
   
213
     
213
     
20
     
217
     
 
 
Real estate, mortgage
   
586
     
586
     
83
     
589
     
7
 
Commercial and industrial
   
35
     
35
     
4
     
36
     
 
 
                                         
Total
   
834
     
834
     
107
     
842
     
7
 
                                         
Total by class of loans:
                                       
Real estate, construction
   
494
     
494
     
20
     
501
     
 
 
Real estate, mortgage
   
9,106
     
9,106
     
83
     
9,135
     
13
 
Commercial and industrial
   
251
     
251
     
4
     
253
     
 
 
                                         
Total
  $
9,851
    $
9,851
    $
107
    $
9,889
    $
13
 
 
 
   
Unpaid
Principal
Balance
   
Recorded Investment
   
Related Allowance
   
Average Recorded Investment
   
Interest
Income Recognized
 
December 31, 2019:
                                       
With no related allowance recorded:
                                       
Real estate, construction
  $
292
    $
292
    $
 
    $
312
    $
 
 
Real estate, mortgage
   
8,906
     
8,906
     
 
     
9,075
     
29
 
Commercial and industrial
   
217
     
217
     
 
     
217
     
 
 
                                         
Total
   
9,415
     
9,415
     
 
     
9,604
     
29
 
                                         
With a related allowance recorded:
                                       
Real estate, construction
   
223
     
223
     
20
     
230
     
 
 
Real estate, mortgage
   
624
     
624
     
98
     
614
     
27
 
Commercial and industrial
   
39
     
39
     
4
     
41
     
 
 
                                         
Total
   
886
     
886
     
122
     
885
     
27
 
                                         
Total by class of loans:
                                       
Real estate, construction
   
515
     
515
     
20
     
542
     
 
 
Real estate, mortgage
   
9,530
     
9,530
     
98
     
9,689
     
56
 
Commercial and industrial
   
256
     
256
     
4
     
258
     
 
 
                                         
Total
  $
10,301
    $
10,301
    $
122
    $
10,489
    $
56