XML 42 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net income $ 1,679,000 $ 629,000 $ 2,758,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 1,914,000 1,964,000 1,914,000
Provision for allowance for loan losses 122,000 116,000
Write-down of other real estate 442,000 764,000 460,000
(Gain) loss on sales of other real estate (387,000) 21,000 101,000
(Income) loss from other investments 168,000 274,000 (42,000)
Gain from death benefits from life insurance (429,000)
Amortization of available for sale securities 182,000 315,000 287,000
Amortization of held to maturity securities 266,000 260,000 253,000
Gain on liquidation, sales and calls of securities (147,000) (134,000)
Gain on sales of other investments (16,995)
Increase in cash surrender value of life insurance (440,000) (455,000) (458,000)
Change in accrued interest receivable 269,000 (52,000) (49,000)
Change in other assets 102,000 (57,000) (537,000)
Change in other liabilities 101,000 506,000 717,000
Net cash provided by operating activities 4,149,000 4,274,000 4,957,000
Cash flows from investing activities:      
Proceeds from maturities, liquidation, sales and calls of available for sale securities 65,658,000 60,222,000 71,315,000
Purchases of available for sale securities (33,631,000) (39,086,000) (83,561,000)
Proceeds from maturities of held to maturity securities 5,705,000 760,000 7,725,000
Purchases of held to maturity securities (3,604,000) (4,455,000) (10,991,000)
Purchase of Federal Home Loan Bank Stock (60,000) (699,000) (831,000)
Proceeds from sales of other investments 125,145
Proceeds from sales of other real estate 3,142,000 3,211,000 1,666,000
Loans, net change 1,557,000 1,461,000 33,531,000
Acquisition of premises and equipment (456,000) (690,000) (423,000)
Investment in cash surrender value of life insurance (100,000) (85,000) (94,000)
Proceeds from death benefits from life insurance 1,929,000
Net cash provided by investing activities 38,211,000 20,764,000 20,266,000
Cash flows from financing activities:      
Demand and savings deposits, net change (7,539,000) (52,268,000) (51,804,000)
Time deposits, net change 10,176,000 (3,796,000) 6,358,000
Cash dividends (148,000) (101,000) (51,000)
Retirement of stock (1,907,000) (502,000)
Borrowings from Federal Home Loan Bank 984,856,000 1,428,700,000 131,500,000
Repayments to Federal Home Loan Bank (1,017,472,000) (1,403,756,000) (126,559,000)
Net cash used in financing activities (30,127,000) (33,128,000) (41,058,000)
Net increase (decrease) in cash and cash equivalents 12,233,000 (8,090,000) (15,835,000)
Cash and cash equivalents, beginning of year 17,191,000 25,281,000 41,116,000
Cash and cash equivalents, end of year $ 29,424,000 $ 17,191,000 $ 25,281,000