10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2018

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-12103

PEOPLES FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Mississippi	64-0709834
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

Lameuse and Howard Avenues, Biloxi, Mississippi	39533
(Address of principal executive offices)	(Zip Code)

(228) 435-5511

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files.)     Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date. Peoples Financial Corporation has only one class of common stock authorized. At October 31, 2018, there were 15,000,000 shares of $1 par value common stock authorized, with 4,999,058 shares issued and outstanding.

Part 1 – Financial Information

Item 1: Financial Statements

Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Condition

(in thousands except share data)

	September 30, 2018		December 31, 2017
	(unaudited)		(audited)
Assets
Cash and due from banks	$	21,453	$	25,281
Available for sale securities		220,954		245,206
Held to maturity securities, fair value of $50,620 at September 30, 2018; $50,538 at December 31, 2017		52,366		51,163
Other investments		2,979		3,193
Federal Home Loan Bank Stock, at cost		1,446		1,370
Loans		273,947		280,449
Less: Allowance for loan losses		5,391		6,153
Loans, net		268,556		274,296
Bank premises and equipment, net of accumulated depreciation		19,331		20,153
Other real estate		9,892		8,232
Accrued interest receivable		2,252		1,904
Cash surrender value of life insurance		18,716		18,301
Other assets		1,450		1,325
Total assets	$	619,395	$	650,424

2

Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Condition (continued)

(in thousands except share data)

	September 30, 2018			December 31, 2017
	(unaudited)			(audited)
Liabilities and Shareholders’ Equity
Liabilities:
Deposits:
Demand, non-interest bearing	$	130,746		$	127,274
Savings and demand, interest bearing		292,371			318,278
Time, $100,000 or more		54,068			43,991
Other time deposits		27,608			40,027
Total deposits		504,793			529,570
Borrowings from Federal Home Loan Bank		9,156			11,198
Employee and director benefit plans liabilities		18,767			18,370
Other liabilities		1,711			1,787
Total liabilities		534,427			560,925
Shareholders’ Equity:
Common stock, $1 par value, 15,000,000 shares authorized, 5,013,186 and 5,083,186 shares issued and outstanding at September 30, 2018 and December 31, 2017		5,013			5,083
Surplus		65,780			65,780
Undivided profits		21,085			21,563
Accumulated other comprehensive loss, net of tax		(6,910	)		(2,927	)
Total shareholders’ equity		84,968			89,499
Total liabilities and shareholders’ equity	$	619,395		$	650,424

See notes to consolidated financial statements.

3

Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Income

(in thousands except per share data)(unaudited)

	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Interest income:
Interest and fees on loans	$	3,335	$	3,165	$	9,798	$	9,734
Interest and dividends on securities:
U.S. Treasuries		343		413		1,090		1,203
U.S. Government agencies		114		126		350		404
Mortgage-backed securities		662		343		1,835		876
States and political subdivisions		438		420		1,317		1,199
Corporate bonds								8
Other investments		10		8		20		14
Interest on balances due from depository institutions		80		148		179		384
Total interest income		4,982		4,623		14,589		13,822
Interest expense:
Deposits		682		381		1,689		981
Federal funds purchased		1				8		1
Borrowings from Federal Home Loan Bank		26		8		131		31
Total interest expense		709		389		1,828		1,013
Net interest income		4,273		4,234		12,761		12,809
Provision for allowance for loan losses		28		29		91		85
Net interest income after provision for allowance for loan losses	$	4,245	$	4,205	$	12,670	$	12,724

4

Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Income (continued)

(in thousands except per share data)(unaudited)

	Three Months Ended September 30,					Nine Months Ended September 30,
	2018			2017		2018			2017
Non-interest income:
Trust department income and fees	$	475		$	430	$	1,360		$	1,224
Service charges on deposit accounts		941			947		2,771			2,799
Gain on liquidation, sales and calls of securities										137
Income (loss) from other investments		(115	)		7		(214	)		36
Increase in cash surrender value of life insurance		109			98		349			326
Gain from death benefits from life insurance										429
Other income		123			128		364			376
Total non-interest income		1,533			1,610		4,630			5,327
Non-interest expense:
Salaries and employee benefits		2,706			2,746		8,260			8,344
Net occupancy		559			493		1,449			1,548
Equipment rentals, depreciation and maintenance		753			722		2,352			2,251
FDIC and state banking assessments		111			130		322			327
Data processing		359			322		1,016			972
ATM expense		167			141		439			399
Other real estate expense		174			305		658			635
Other expense		777			720		2,277			2,450
Total non-interest expense		5,606			5,579		16,773			16,926
Income before income taxes		172			236		527			1,125
Income tax benefit										(338	)
Net income	$	172		$	236	$	527		$	1,463
Basic and diluted earnings per share	$	.03		$	.05	$	.10		$	.29
Dividends declared per share	$	.01		$	.01	$	.02		$	.01

See notes to consolidated financial statements.

5

Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

(in thousands)(unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Net income	$	172		$	236		$	527		$	1,463
Other comprehensive income (loss):
Net unrealized gain (loss) on available for sale securities		(898	)		(319	)		(3,983	)		2,063
Reclassification adjustment for realized gain on available for sale securities called or sold											(137	)
Total other comprehensive income (loss)		(898	)		(319	)		(3,983	)		1,926
Total comprehensive income (loss)	$	(726	)	$	(83	)	$	(3,456	)	$	3,389

See notes to consolidated financial statements.

6

Peoples Financial Corporation and Subsidiaries

Consolidated Statement of Changes in Shareholders’ Equity

(in thousands except share data)

												Accumulated
	Number of											Other
	Common			Common					Undivided			Comprehensive
	Shares			Stock			Surplus		Profits			Loss			Total
Balance, January 1, 2018		5,083,186		$	5,083		$	65,780	$	21,563		$	(2,927	)	$	89,499
Net income										527						527
Other comprehensive loss													(3,983	)		(3,983	)
Dividends ($ .01 per share)										(51	)					(51	)
Dividend declared ($ .01 per share)										(50	)					(50	)
Retirement of stock		(70,000	)		(70	)				(904	)					(974	)
Balance, September 30, 2018		5,013,186		$	5,013		$	65,780	$	21,085		$	(6,910	)	$	84,968

Note: Balances as of January 1, 2018 were audited.

See notes to consolidated financial statements.

7

Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(in thousands)(unaudited)

	Nine Months Ended September 30,
	2018			2017
Cash flows from operating activities:
Net income	$	527		$	1,463
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		1,462			1,426
Provision for allowance for loan losses		91			85
Writedown of other real estate		320			397
Losses on sales of other real estate					95
(Income) loss from other investments		214			(36	)
Gain from death benefits from life insurance					(429	)
Amortization of held to maturity securities		192			190
Amortization of available for sale securities		249			130
Gain on sales and calls of securities					(137	)
Change in accrued interest receivable		(348	)		(136	)
Increase in cash surrender value of life insurance		(349	)		(326	)
Change in other assets		(126	)		(18	)
Change in employee and director benefit plan liabilities and other liabilities		271			574
Net cash provided by operating activities	$	2,503		$	3,278

8

Peoples Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (continued)

(in thousands) (unaudited)

	Nine Months Ended September 30,
	2018			2017
Cash flows from investing activities:
Proceeds from maturities, sales and calls of available for sale securities	$	46,506		$	58,201
Proceeds from maturities of held to maturity securities		760			7,725
Purchases of available for sale securities		(26,486	)		(68,478	)
Purchases of held to maturity securities		(2,155	)		(9,170	)
Purchases of Federal Home Loan Bank stock		(76	)		(5	)
Proceeds from sales of other real estate		1,972			1,296
Loans, net change		1,697			41,777
Acquisition of bank premises and equipment		(640	)		(323	)
Investment in cash surrender value of life insurance		(65	)		(78	)
Proceeds from death benefits from life insurance					1,929
Net cash provided by investing activities		21,513			32,874
Cash flows from financing activities:
Demand and savings deposits, net change		(22,435	)		(38,656	)
Time deposits, net change		(2,342	)		8,707
Borrowings from Federal Home Loan Bank		851,800
Repayments to Federal Home Loan Bank		(853,842	)		(5,041	)
Cash dividends paid		(51	)
Stock repurchase		(974	)
Net cash used in financing activities		(27,844	)		(34,990	)
Net increase (decrease) in cash and cash equivalents		(3,828	)		1,162
Cash and cash equivalents, beginning of period		25,281			41,116
Cash and cash equivalents, end of period	$	21,453		$	42,278

See notes to consolidated financial statements.

9

PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

For the Nine Months Ended September 30, 2018 and 2017

1. Basis of Presentation:

Peoples Financial Corporation (the “Company”) is a one-bank holding company headquartered in Biloxi, Mississippi. It has two operating subsidiaries, PFC Service Corp., an inactive company, and The Peoples Bank, Biloxi, Mississippi (the “Bank”). The Bank provides a full range of banking, financial and trust services to state, county and local government entities and individuals and small and commercial businesses operating in those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the Bank’s three most outlying locations (the “trade area”).

The accompanying unaudited consolidated financial statements and notes thereto contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the financial position of the Company and its subsidiaries as of September 30, 2018 and the results of their operations and their cash flows for the periods presented. The interim financial information should be read in conjunction with the annual consolidated financial statements and the notes thereto included in the Company’s 2017 Annual Report and Form 10-K.

The results of operations for the quarter or nine months ended September 30, 2018, are not necessarily indicative of the results to be expected for the full year.

Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans and valuation allowances associated with the realization of deferred tax assets, which are based on future taxable income.

Summary of Significant Accounting Policies - The accounting and reporting policies of the Company conform to GAAP and general practices within the banking industry. There have been no material changes or developments in the application of principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies as disclosed in our Form 10-K for the year ended December 31, 2017.

Revenue Recognition - As of January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606), using the modified retrospective method. Disclosures of revenue from contracts with customers for periods beginning after January 1, 2018 are presented under ASC Topic 606 and have not materially changed from the prior year amounts. This update prescribes the process related to the recognition of revenue to

10

depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 excludes revenue streams relating to loans and investment securities, which are the major source of revenue for the Company, from its scope. As a result, the adoption of the guidance had no material impact on the measurement or recognition of revenue. Consistent with this guidance, the Company recognizes noninterest income within the scope of this guidance as services are transferred to its customers in an amount that reflects the consideration it expects to be entitled to in exchange for those services. Other types of revenue contracts, the income from which is included in non-interest income, that are within the scope of ASU 2014-09 are:

Trust department income and fees: A contract for fiduciary and/or investment administration services on personal trust accounts and corporate trust services. Personal trust fee income is determined as a percentage of assets under management and is recognized over the period the underlying trust is serviced. Corporate trust fee income is recognized over the period the Company provides service to the entity.

Service charges on deposit accounts: The deposit contract obligates the Company to serve as a custodian of the customer’s deposited funds and is generally terminable at will by either party. The contract permits the customer to access the funds on deposit and request additional services for which the Company earns a fee, including NSF and analysis charges, related to the deposit account. Income for deposit accounts is recognized over the statement cycle period (typically on a monthly basis) or at the time the service is provided, if additional services are requested.

ATM fee income: A contract between the Company, as a card-issuing bank, and its customers whereby the Company receives a transaction fee from the merchant’s bank whenever a customer uses a debit or credit card to make a purchase. These fees are earned as the service is provided (i.e., when the customer uses a debit or ATM card).

Other noninterest income: Other noninterest income includes several items, such as wire transfer income, check cashing fees, the increase in cash surrender value of life insurance, rental income from bank properties and safe deposit box rental fees. This income is generally recognized at the time the service is provided and/or the income is earned.

New Accounting Pronouncements – In February 2018, the Financial Accounting Standards Board (the “FASB”) issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, that Clarifies the Guidance in ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10). ASU 2018-03 clarifies guidance in ASU No. 2016-01 relating to equity securities without a readily determinable fair value, forward contracts and purchased options and fair value option liabilities. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after June 15, 2018. The Company adopted the amendments in this ASU effective January 1, 2018. The adoption of this ASU did not have a material effect on the Company’s financial position, result of operations or cash flows.

11

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. ASU 2018-05 adds SEC guidance to the accounting standards codification regarding the Tax Cuts and Jobs Act. This update became effective upon addition to the FASB Codification. The adoption of this ASU is not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

In May 2018, the FASB issued ASU 2018-06, Codification Improvements to Topic 942, Financial Services – Depository and Lending. ASU 2018-06 removes outdated guidance related to Circular 202 because that guidance has been rescinded by the Office of the Comptroller of the Currency. The amendments in this update are effective upon issuance. The adoption of this ASU did not have a material effect on the Company’s financial position, result of operations or cash flows.

In July 2018, the FASB issued ASU 2018-09, Codification Improvements. ASU 2018-09 amends topics that clarify, correct errors in or make minor improvements to the Codification. Topics affected include reporting comprehensive income, debt modifications and extinguishments, distinguishing liabilities from equity, income taxes on stock compensation, income taxes relating to business combinations, derivatives and hedging, fair value measurement, financial services and defined contribution plan accounting. The transition and effective date guidance is based on the facts and circumstances of each amendment. The adoption of this ASU did not have a material effect on the Company’s financial position, result of operations or cash flows.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 changes the fair value measurement disclosure requirements. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The adoption of this ASU is not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

2. Earnings Per Share:

Per share data is based on the weighted average shares of common stock outstanding of 5,051,306 and 5,123,186 for the nine months ended September 30, 2018 and 2017, respectively. Per share data is based on the weighted average shares of common stock outstanding of 5,020,021 and 5,123,186 for the quarters ended September 30, 2018 and 2017, respectively.

3. Statements of Cash Flows:

The Company has defined cash and cash equivalents as cash and due from banks. The Company paid $1,816,998 and $1,006,350 for the nine months ended September 30, 2018 and 2017, respectively, for interest on deposits and borrowings. No income tax payments were made during the nine months ended September 30, 2018 and 2017. Loans transferred to other real estate amounted to $3,952,191 and $1,355,642 during the nine months ended September 30, 2018 and 2017, respectively.

12

4. Investments:

The amortized cost and fair value of securities at September 30, 2018 and December 31, 2017, are as follows (in thousands):

			Gross		Gross
			Unrealized		Unrealized
September 30, 2018	Amortized Cost		Gains		Losses			Fair Value
Available for sale securities:
Debt securities:
U.S. Treasuries	$	95,853	$		$	(3,183	)	$	92,670
U.S. Government agencies		14,991				(362	)		14,629
Mortgage-backed securities		105,188		26		(3,570	)		101,644
States and political subdivisions		11,892		119					12,011
Total available for sale securities	$	227,924	$	145	$	(7,115	)	$	220,954
Held to maturity securities:
U.S. Government agencies	$	8,185	$		$	(496	)	$	7,689
States and political subdivisions		44,181		28		(1,278	)		42,931
Total held to maturity securities	$	52,366	$	28	$	(1,774	)	$	50,620

13

			Gross		Gross
			Unrealized		Unrealized
December 31, 2017	Amortized Cost		Gains		Losses			Fair Value
Available for sale securities:
Debt securities:
U.S. Treasuries	$	124,820	$		$	(2,176	)	$	122,644
U.S. Government agencies		19,989				(158	)		19,831
Mortgage-backed securities		89,207		96		(1,042	)		88,261
States and political subdivisions		14,178		292					14,470
Total available for sale securities	$	248,194	$	388	$	(3,376	)	$	245,206
Held to maturity securities:
U.S. Government agencies	$	8,185	$		$	(302	)	$	7,883
States and political subdivisions		42,978		227		(550	)		42,655
Total held to maturity securities	$	51,163	$	227	$	(852	)	$	50,538

14

The amortized cost and fair value of debt securities at September 30, 2018 (in thousands), by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized Cost		Fair Value
Available for sale securities:
Due in one year or less	$	33,108	$	32,901
Due after one year through five years		73,364		71,173
Due after five years through ten years		15,930		14,890
Due after ten years		334		346
Mortgage-backed securities		105,188		101,644
Totals	$	227,924	$	220,954
Held to maturity securities:
Due in one year or less	$	1,742	$	1,744
Due after one year through five years		13,718		13,510
Due after five years through ten years		22,815		22,022
Due after ten years		14,091		13,344
Totals	$	52,366	$	50,620

15

Available for sale and held to maturity securities with gross unrealized losses at September 30, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows (in thousands):

	Less Than Twelve Months				Over Twelve Months				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
September 30, 2018:
U.S. Treasuries	$	10,778	$	209	$	81,892	$	2,974	$	92,670	$	3,183
U.S. Government agencies		9,909		91		12,409		767		22,318		858
Mortgage-backed securities		72,034		2,153		22,278		1,417		94,312		3,570
States and political subdivisions		26,714		679		6,805		599		33,519		1,278
TOTAL	$	119,435	$	3,132	$	123,384	$	5,757	$	242,819	$	8,889
December 31, 2017:
U.S. Treasuries	$	49,586	$	364	$	73,058	$	1,812	$	122,644	$	2,176
U.S. Government agencies		8,145		37		14,567		423		22,712		460
Mortgage-backed securities		60,230		415		13,492		627		73,722		1,042
States and political subdivisions		11,552		168		7,010		382		18,562		550
TOTAL	$	129,513	$	984	$	108,127	$	3,244	$	237,640	$	4,228

At September 30, 2018, 20 of 20 securities issued by the U.S. Treasury, 5 of the 5 securities issued by U.S. Government agencies, 70 of the 148 securities issued by states and political subdivisions and 37 of the 42 mortgage-backed securities contained unrealized losses.

Management evaluates securities for other-than-temporary impairment on a monthly basis. In performing this evaluation, the length of time and the extent to which the fair value has been less than cost, the fact that the Company’s securities are primarily issued by U.S. Treasury and U.S. Government Agencies and the cause of the decline in value are considered. In addition, the Company does not intend to sell and it is not more likely than not that it will be required to sell these securities before maturity. While some available for sale securities have been sold for liquidity purposes or for gains, the Company has traditionally held its securities, including those classified as available for sale, until maturity. As a result of the evaluation of these securities, the Company has determined that the unrealized losses summarized in the tables above are not deemed to be other-than-temporary.

16

Proceeds from sales and calls of available for sale securities were $23,703,484 during the nine months ended September 30, 2017. Available for sale debt securities were sold or called for a realized gain of $136,781 for the nine months ended September 30, 2017. There were no sales or calls of securities in 2018.

Securities with a fair value of $202,977,752 and $196,702,218 at September 30, 2018 and December 31, 2017, respectively, were pledged to secure public deposits, federal funds purchased and other balances required by law.

5. Loans:

The composition of the loan portfolio at September 30, 2018 and December 31, 2017, is as follows (in thousands):

	September 30, 2018		December 31, 2017
Gaming	$	25,160	$	26,142
Residential and land development		239		263
Real estate, construction		32,097		31,947
Real estate, mortgage		185,906		189,201
Commercial and industrial		22,939		26,360
Other		7,606		6,536
Total	$	273,947	$	280,449

17

The age analysis of the loan portfolio, segregated by class of loans, as of September 30, 2018 and December 31, 2017, is as follows (in thousands):

	Number of Days Past Due												Loans Past Due Greater Than 90
	30 - 59		60 - 89		Greater Than 90		Total Past Due		Current		Total Loans		Days & Still Accruing
September 30, 2018:
Gaming	$		$		$		$		$	25,160	$	25,160	$
Residential and land development										239		239
Real estate, construction		1,150		26		841		2,017		30,080		32,097
Real estate, mortgage		8,223		1,601		1,527		11,351		174,555		185,906
Commercial and industrial		87		49		1,805		1,941		20,998		22,939
Other		76		2				78		7,528		7,606
Total	$	9,536	$	1,678	$	4,173	$	15,387	$	258,560	$	273,947	$
December 31, 2017:
Gaming	$		$		$		$		$	26,142	$	26,142	$
Residential and land development										263		263
Real estate, construction		747		121		522		1,390		30,557		31,947
Real estate, mortgage		5,321		790		4,884		10,995		178,206		189,201
Commercial and industrial		375		2		2,344		2,721		23,639		26,360
Other		26		3				29		6,507		6,536
Total	$	6,469	$	916	$	7,750	$	15,135	$	265,314	$	280,449	$

The Company monitors the credit quality of its loan portfolio through the use of a loan grading system. A score of 1 – 5 is assigned to the loan on factors including repayment ability, trends in net worth and/or financial condition of the borrower and guarantors, employment stability, management ability, loan to value fluctuations, the type and structure of the loan, conformity of the loan to bank policy and payment performance. Based on the total score, a loan grade of A, B, C, S, D, E or F is applied. A grade of A will generally be applied to loans for customers that are well known to the Company and that have excellent sources of repayment. A grade of B will generally be applied to loans for customers that have excellent sources of repayment which have no identifiable risk of collection. A grade of C will generally be applied to loans for customers that have adequate sources of repayment which have little identifiable risk of collection. A grade of S will generally be applied to loans for customers who meet the criteria for a grade of C but also warrant additional monitoring by placement on the watch list. A grade of D will generally be applied to loans for customers that are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans with a grade of D have unsatisfactory characteristics such as cash flow deficiencies, bankruptcy filing by the borrower or dependence on the sale of collateral for the primary source of repayment, causing more than acceptable levels of risk. Loans 60 to 89 days past due receive a grade of D. A grade of E will generally be applied to loans for customers with weaknesses inherent in the “D” classification and in which collection or liquidation in full is questionable. In addition, on a monthly basis the Company determines which loans are 90 days or more past due and assigns a grade of E to them. A grade of F is applied to loans which are considered uncollectible and of such little value that their continuance in an active bank is not warranted. Loans with this grade are charged off, even though partial or full recovery may be possible in the future.

18

An analysis of the loan portfolio by loan grade, segregated by class of loans, as of September 30, 2018 and December 31, 2017, is as follows (in thousands):

	Loans With A Grade Of:
	A, B or C		S		D		E		F	Total
September 30, 2018:
Gaming	$	20,271	$		$	4,889	$		$	$	25,160
Residential and land development		6						233			239
Real estate, construction		30,649				251		1,197			32,097
Real estate, mortgage		155,658		10,744		14,202		5,302			185,906
Commercial and industrial		20,657				171		2,111			22,939
Other		7,596				4		6			7,606
Total	$	234,837	$	10,744	$	19,517	$	8,849	$	$	273,947
December 31, 2017:
Gaming	$	26,142	$		$		$		$	$	26,142
Residential and land development								263			263
Real estate, construction		30,412				358		1,177			31,947
Real estate, mortgage		148,284		11,550		19,606		9,761			189,201
Commercial and industrial		23,133				265		2,962			26,360
Other		6,516				16		4			6,536
Total	$	234,487	$	11,550	$	20,245	$	14,167	$	$	280,449

19

A loan may be impaired but not on nonaccrual status when the loan is well secured and in the process of collection. Total loans on nonaccrual as of September 30, 2018 and December 31, 2017, are as follows (in thousands):

	September 30, 2018		December 31, 2017
Residential and land development	$	233	$	263
Real estate, construction		1,197		1,177
Real estate, mortgage		5,120		9,548
Commercial and industrial		2,008		2,818
Other		2		4
Total	$	8,560	$	13,810

Prior to 2017, certain loans were modified by granting interest rate concessions to these customers with such loans being classified as troubled debt restructurings. During 2017 and 2018, the Company did not restructure any additional loans. Specific reserves of $73,000 and $86,000 were allocated to troubled debt restructurings as of September 30, 2018 and December 31, 2017, respectively. The Bank had no commitments to lend additional amounts to customers with outstanding loans classified as troubled debt restructurings as of September 30, 2018 and December 31, 2017.

20

Impaired loans, which include loans classified as nonaccrual and troubled debt restructurings, segregated by class of loans, as of September 30, 2018 and December 31, 2017, are as follows (in thousands):

	Unpaid Principal Balance		Recorded Investment		Related Allowance		Average Recorded Investment		Interest Income Recognized
September 30, 2018:
With no related allowance recorded:
Real estate, construction	$	1,478	$	1,003	$		$	959	$
Real estate, mortgage		6,539		5,645				5,737		21
Commercial and industrial		2,236		2,008				2,307
Other		2		2				3
Total		10,255		8,658				9,006		21
With a related allowance recorded:
Residential and land development		233		233		20		250
Real estate, construction		194		194		98		203
Real estate, mortgage		582		582		88		593		19
Total		1,009		1,009		206		1,046		19
Total by class of loans:
Residential and land development		233		233		20		250
Real estate, construction		1,672		1,197		98		1,162
Real estate, mortgage		7,121		6,227		88		6,330		40
Commercial and industrial		2,236		2,008				2,307
Other		2		2				3
Total	$	11,264	$	9,667	$	206	$	10,052	$	40

21

	Unpaid Principal Balance		Recorded Investment		Related Allowance		Average Recorded Investment		Interest Income Recognized
December 31, 2017:
With no related allowance recorded:
Real estate, construction	$	1,441	$	967	$		$	1,024	$
Real estate, mortgage		8,920		8,025				8,654		31
Commercial and industrial		922		884				916
Other		4		4				4
Total		11,287		9,880				10,598		31
With a related allowance recorded:
Residential and land development		263		263		40		275
Real estate, construction		210		210		105		226
Real estate, mortgage		3,556		2,672		725		2,676		28
Commercial and industrial		1,934		1,934		342		1,923
Total		5,963		5,079		1,212		5,100		28
Total by class of loans:
Residential and land development		263		263		40		275
Real estate, construction		1,651		1,177		105		1,250
Real estate, mortgage		12,476		10,697		725		11,330		59
Commercial and industrial		2,856		2,818		342		2,839
Other		4		4				4
Total	$	17,250	$	14,959	$	1,212	$	15,698	$	59

22

6. Allowance for Loan Losses:

Transactions in the allowance for loan losses for the quarters and nine months ended September 30, 2018 and 2017, and the balances of loans, individually and collectively evaluated for impairment, as of September 30, 2018 and 2017, are as follows (in thousands):

	Gaming			Residential and Land Development			Real Estate, Construction		Real Estate, Mortgage			Commercial and Industrial			Other			Total
For the Nine Months Ended September 30, 2018:
Allowance for Loan Losses:
Beginning balance	$	536		$	40		$	202	$	4,305		$	892		$	178		$	6,153
Charge-offs										(681	)		(372	)		(251	)		(1,304	)
Recoveries								16		188			112			135			451
Provision		(129	)		(17	)		3		360			(218	)		92			91
Ending Balance	$	407		$	23		$	221	$	4,172		$	414		$	154		$	5,391
For the Quarter Ended September 30, 2018:
Allowance for Loan Losses:
Beginning Balance	$	453		$	20		$	179	$	4,195		$	503		$	158		$	5,508
Charge-offs										(252	)		(3	)		(95	)		(350	)
Recoveries								15		70			67			53			205
Provision		(46	)		3			27		159			(153	)		38			28
Ending Balance	$	407		$	23		$	221	$	4,172		$	414		$	154		$	5,391
Allowance for Loan Losses, September 30, 2018:
Ending balance: individually evaluated for impairment	$			$	20		$	98	$	426		$	124		$	1		$	669
Ending balance: collectively evaluated for impairment	$	407		$	3		$	123	$	3,746		$	290		$	153		$	4,722
Total Loans, September 30, 2018:
Ending balance: individually evaluated for impairment	$	4,889		$	233		$	1,448	$	19,504		$	2,282		$	10		$	28,366
Ending balance: collectively evaluated for impairment	$	20,271		$	6		$	30,649	$	166,402		$	20,657		$	7,596		$	245,581

23

	Gaming			Residential and Land Development			Real Estate, Construction		Real Estate, Mortgage			Commercial and Industrial			Other			Total
For the Nine Months Ended September 30, 2017:
Allowance for Loan Losses:
Beginning balance	$	545		$	66		$	199	$	3,800		$	651		$	205		$	5,466
Charge-offs										(8	)		(32	)		(158	)		(198	)
Recoveries					685			31		12			11			60			799
Provision		(119	)		(701	)		43		854			(99	)		107			85
Ending Balance	$	426		$	50		$	273	$	4,658		$	531		$	214		$	6,152
For the Quarter Ended September 30, 2017:
Allowance for Loan Losses:
Beginning Balance	$	396		$	58		$	232	$	3,916		$	672		$	207		$	5,481
Charge-offs													(32	)		(63	)		(95	)
Recoveries					685			19		4						29			737
Provision		30			(693	)		22		738			(109	)		41			29
Ending Balance	$	426		$	50		$	273	$	4,658		$	531		$	214		$	6,152
Allowance for Loan Losses, September 30, 2017:
Ending balance: individually evaluated for impairment	$			$	50		$	112	$	999		$	211		$	14		$	1,386
Ending balance: collectively evaluated for impairment	$	426		$			$	161	$	3,659		$	320		$	200		$	4,766
Total Loans, September 30, 2017:
Ending balance: individually evaluated for impairment	$			$	273		$	1,675	$	31,365		$	3,157		$	28		$	36,498
Ending balance: collectively evaluated for impairment	$	18,824		$			$	29,323	$	158,638		$	22,852		$	6,688		$	236,325

7. Deposits:

Time deposits of $250,000 or more totaled approximately $31,968,000 and $30,457,000 at September 30, 2018 and December 31, 2017, respectively.

8. Shareholders’ Equity:

On December 8, 2017, the Board of Directors approved the repurchase of up to 110,000 of the outstanding shares of the Company’s common stock. As of August 1, 2018, the Company had repurchased and retired 110,000 shares for approximately $1,477,000.

On September 26, 2018, the Board of Directors approved the repurchase of up to 70,000 of the outstanding shares of the Company’s common stock. As of October 31, 2018, the Company had repurchased and retired 14,128 shares for approximately $187,761.

On September 26, 2018, the Board of Directors approved a semi-annual dividend of $ .01 per share, payable on October 15, 2018, to shareholders of record as of October 9, 2018.

24

9. Fair Value Measurements and Disclosures:

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value on a non-recurring basis, such as impaired loans and ORE. These non-recurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. Additionally, the Company is required to disclose, but not record, the fair value of other financial instruments.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 - Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used to determine the fair value of financial assets and liabilities.

Cash and Due from Banks

The carrying amount shown as cash and due from banks approximates fair value.

Available for Sale Securities

The fair value of available for sale securities is based on quoted market prices. The Company’s available for sale securities are reported at their estimated fair value, which is determined utilizing several sources. The primary source is Interactive Data Corporation, which utilizes pricing models that vary based on asset class and include available trade, bid and other market information and whose methodology includes broker quotes, proprietary models and vast descriptive databases. Another source for determining fair value is matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark securities. The Company’s available for sale securities for which fair value is determined through the use of such pricing models and matrix pricing are classified as Level 2 assets. If the fair value of available for sale securities is generated through model-based techniques, including the discounting of estimated cash flows, such securities are classified as Level 3 assets.

25

Held to Maturity Securities

The fair value of held to maturity securities is based on quoted market prices.

Other Investments

The carrying amount shown as other investments approximates fair value.

Federal Home Loan Bank Stock

The carrying amount shown as Federal Home Loan Bank Stock approximates fair value.

Loans

The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings for the remaining maturities. The cash flows considered in computing the fair value of such loans are segmented into categories relating to the nature of the contract and collateral based on contractual principal maturities. Appropriate adjustments are made to reflect probable credit losses. Cash flows have not been adjusted for such factors as prepayment risk or the effect of the maturity of balloon notes. The fair value of floating rate loans is estimated to be its carrying value. At each reporting period, the Company determines which loans are impaired. Accordingly, the Company’s impaired loans are reported at their estimated fair value on a non-recurring basis. An allowance for each impaired loan, which are generally collateral-dependent, is calculated based on the fair value of its collateral. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses. Impaired loans are non-recurring Level 3 assets.

Other Real Estate

In the course of lending operations, Management may determine that it is necessary to foreclose on the related collateral. Other real estate acquired through foreclosure is carried at fair value, less estimated costs to sell. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the current appraisal is more than one year old and/or the loan balance is more than $200,000, a new appraisal is obtained. Otherwise, the Bank’s in-house property evaluator and Management will determine the fair value of the collateral, based on comparable sales, market conditions, Management’s plans for disposition and other estimates of fair value obtained from principally independent sources, adjusted for estimated selling costs. Other real estate is a non-recurring Level 3 asset.

Cash Surrender Value of Life Insurance

The carrying amount of cash surrender value of bank-owned life insurance approximates fair value.

Deposits

The fair value of non-interest bearing demand and interest bearing savings and demand deposits is the amount reported in the financial statements. The fair value of time deposits is estimated by discounting the cash flows using current rates of time deposits with similar remaining maturities.

26

The cash flows considered in computing the fair value of such deposits are based on contractual maturities, since approximately 98% of time deposits provide for automatic renewal at current interest rates.

Borrowings from Federal Home Loan Bank

The fair value of Federal Home Loan Bank (“FHLB”) fixed rate borrowings is estimated using discounted cash flows based on current incremental borrowing rates for similar types of borrowing arrangements. The fair value of FHLB variable rate borrowings is estimated to be its carrying value.

The balances of available for sale securities, which are the only assets measured at fair value on a recurring basis, by level within the fair value hierarchy and by investment type, as of September 30, 2018 and December 31, 2017 are as follows (in thousands):

			Fair Value Measurements Using
	Total		Level 1	Level 2		Level 3
September 30, 2018:
U.S. Treasuries	$	92,670	$	$	92,670	$
U.S. Government agencies		14,629			14,629
Mortgage-backed securities		101,644			101,644
States and political subdivisions		12,011			12,011
Total	$	220,954	$	$	220,954	$
December 31, 2017:
U.S. Treasuries	$	122,644	$	$	122,644	$
U.S. Government agencies		19,831			19,831
Mortgage-backed securities		88,261			88,261
States and political subdivisions		14,470			14,470
Total	$	245,206	$	$	245,206	$

Impaired loans, which are measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2018 and December 31, 2017 are as follows (in thousands):    

			Fair Value Measurements Using
	Total		Level 1	Level 2	Level 3
September 30, 2018	$	3,585	$	$	$	3,585
December 31, 2017		6,511				6,511

27

Other real estate, which is measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2018 and December 31, 2017 are as follows (in thousands):

			Fair Value Measurements Using
	Total		Level 1	Level 2	Level 3
September 30, 2018	$	9,892	$	$	$	9,892
December 31, 2017		8,232				8,232

The following table presents a summary of changes in the fair value of other real estate which is measured using level 3 inputs (in thousands):

	For the Nine			For the Year
	Months Ended			Ended
	September 30, 2018			December 31, 2017
Balance, beginning of period	$	8,232		$	8,513
Loans transferred to ORE		3,952			1,946
Sales		(1,972	)		(1,767	)
Writedowns		(320	)		(460	)
Balance, end of period	$	9,892		$	8,232

28

The carrying value and estimated fair value of financial instruments, by level within the fair value hierarchy, at September 30, 2018 and December 31, 2017, are as follows (in thousands):

	Carrying		Fair Value Measurements Using
	Amount		Level 1		Level 2		Level 3		Total
September 30, 2018:
Financial Assets:
Cash and due from banks	$	21,453	$	21,453	$		$		$	21,453
Available for sale securities		220,954				220,954				220,954
Held to maturity securities		52,366				50,620				50,620
Other investments		2,979		2,979						2,979
Federal Home Loan Bank stock		1,446				1,446				1,446
Loans, net		268,556						262,654		262,654
Other real estate		9,892						9,892		9,892
Cash surrender value of life insurance		18,716				18,716				18,716
Financial Liabilities:
Deposits:
Non-interest bearing		130,746		130,746						130,746
Interest bearing		374,047						374,430		374,430
Borrowings from Federal Home Loan
Bank		9,156				9,282				9,282

	Carrying		Fair value Measuremeents Using
	Amount		Level 1		Level 2		Level 3		Total
December 31, 2017:
Financial Assets:
Cash and due from banks	$	25,281	$	25,281	$		$		$	25,281
Available for sale securities		245,206				245,206				245,206
Held to maturity securities		51,163				50,538				50,538
Other investments		3,193		3,193						3,193
Federal Home Loan Bank stock		1,370				1,370				1,370
Loans, net		274,296						270,924		270,924
Other real estate		8,232						8,232		8,232
Cash surrender value of life insurance		18,301				18,301				18,301
Financial Liabilities:
Deposits:
Non-interest bearing		127,274		127,274						127,274
Interest bearing		402,296						402,610		402,610
Borrowings from Federal Home Loan
Bank		11,198				11,389				11,389

10. Reclassifications:

Certain reclassifications have been made to prior year statements to conform to current year presentations. The reclassifications had no effect on prior year net income.

29

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

GENERAL

The Company is a one-bank holding company headquartered in Biloxi, Mississippi. The Company has two operating subsidiaries, PFC Service Corp., an inactive company, and The Peoples Bank, Biloxi, Mississippi (the “Bank”). The Bank provides a full range of banking, financial and trust services to state, county and local government entities and individuals and small and commercial businesses operating in those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the Bank’s three most outlying locations (the “trade area”).

The following presents Management’s discussion and analysis of the consolidated financial condition and results of operations of Peoples Financial Corporation and Subsidiaries. These comments should be considered in combination with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this report on Form 10-Q and the Consolidated Financial Statements, Notes to Consolidated Financial Statements and Management’s Discussion and Analysis included in the Company’s Form 10-K for the year ended December 31, 2017.

Forward-Looking Information

Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about a company’s anticipated future financial performance. This act provides a safe harbor for such disclosure which protects the companies from unwarranted litigation if actual results are different from management expectations. This report contains forward-looking statements and reflects industry conditions, company performance and financial results. These forward-looking statements are subject to a number of factors and uncertainties which could cause the Company’s actual results and experience to differ from the anticipated results and expectations expressed in such forward-looking statements. Such factors and uncertainties include, but are not limited to: changes in interest rates and market prices, changes in local economic and business conditions, increased competition for deposits and loans, a deviation in actual experience from the underlying assumptions used to determine and establish the allowance for loan losses, changes in the availability of funds resulting from reduced liquidity, changes in government regulations and acts of terrorism, weather or other events beyond the Company’s control.

New Accounting Pronouncements

The Financial Accounting Standards Board (“FASB”) issued several new accounting standards updates and several accounting standards became effective during the first three quarters of 2018, which have been disclosed in the Notes to Unaudited Consolidated Financial Statements. The Company adopted ASU 2014-09 and ASU 2018-03 effective January 1, 2018, neither of which had a material effect on its financial position, results of operations or cash flows. The Company does not expect that the other updates discussed in the Notes will have a material effect on its financial position, results of operations or cash flows. The Company is in the process of determining the effect of ASU 2016-03, which will be effective for the Company on January 1, 2020, on its financial position, results of operations or cash flows.

30

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company evaluates these estimates and assumptions on an on-going basis using historical experience and other factors, including the current economic environment. We adjust such estimates and assumptions when facts and circumstances dictate. Certain critical accounting policies affect the more significant estimates and assumptions used in the preparation of the consolidated financial statements.

Investments

Investments which are classified as available for sale are stated at fair value. A decline in the market value of an investment below cost that is deemed to be other-than-temporary is charged to earnings for the decline in value deemed to be credit related and a new cost basis in the security is established. The decline in value attributed to non-credit related factors is recognized in other comprehensive income. The determination of the fair value of securities may require Management to develop estimates and assumptions regarding the amount and timing of cash flows.

Allowance for loan losses

The Company’s allowance for loan losses (“ALL”) reflects the estimated losses resulting from the inability of its borrowers to make loan payments. The ALL is established and maintained at an amount sufficient to cover the estimated loss associated with the loan portfolio of the Company as of the date of the financial statements. Credit losses arise not only from credit risk, but also from other risks inherent in the lending process including, but not limited to, collateral risk, operation risk, concentration risk and economic risk. As such, all related risks of lending are considered when assessing the adequacy of the ALL. On a quarterly basis, Management estimates the probable level of losses to determine whether the allowance is adequate to absorb reasonably foreseeable, anticipated losses in the existing portfolio based on our past loan loss experience, known and inherent risk in the portfolio, adverse situations that may affect the borrowers’ ability to repay and the estimated value of any underlying collateral and current economic conditions. Management believes that the ALL is adequate and appropriate for all periods presented in these financial statements. If there was a deterioration of any of the factors considered by Management in evaluating the ALL, the estimate of loss would be updated, and additional provisions for loan losses may be required. The analysis divides the portfolio into two segments: a pool analysis of loans based upon a five year average loss history which is updated on a quarterly basis and which may be adjusted by qualitative factors by loan type and a specific reserve analysis for those loans considered impaired under GAAP. All credit relationships with an outstanding balance of $100,000 or greater that are included in Management’s loan watch list are individually reviewed for impairment. All losses are charged to the ALL when the loss actually occurs or when a determination is made that a loss is likely to occur; recoveries are credited to the ALL at the time of receipt.

31

Other Real Estate

Other real estate (“ORE”) includes real estate acquired through foreclosure. Each ORE property is carried at fair value, less estimated costs to sell. Fair value is principally based on appraisals performed by third-party valuation specialists. If Management determines that the fair value of a property has decreased subsequent to foreclosure, the Company records a write down which is included in non-interest expense.

Employee Benefit Plans

Employee benefit plan liabilities and pension costs are determined utilizing actuarially determined present value calculations. The valuation of the benefit obligation and net periodic expense is considered critical, as it requires Management and its actuaries to make estimates regarding the amount and timing of expected cash outflows including assumptions about mortality, expected service periods and the rate of compensation increases.

Income Taxes

GAAP requires the asset and liability approach for financial accounting and reporting for deferred income taxes. We use the asset and liability method of accounting for deferred income taxes and provide deferred income taxes for all significant income tax temporary differences. As part of the process of preparing our consolidated financial statements, the Company is required to estimate our income taxes in each of the jurisdictions in which we operate. This process involves estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as the provision for the allowance for loan losses, for tax and financial reporting purposes. These differences result in deferred tax assets and liabilities that are included in our consolidated statement of condition. We must also assess the likelihood that our deferred tax assets will be recovered from future taxable income, and to the extent we believe that recovery is not likely, we must establish a valuation allowance. Significant management judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets. To the extent the Company establishes a valuation allowance or adjusts this allowance in a period, we must include an expense or benefit within the tax provision in the consolidated statement of income.

GAAP Reconciliation and Explanation

This Form 10-Q contains non-GAAP financial measures determined by methods other than in accordance with GAAP. Such non-GAAP financial measures include taxable equivalent interest income and taxable equivalent net interest income. Management uses these non-GAAP financial measures because it believes they are useful for evaluating our operations and performance over periods of time, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP financial measures provide users of our financial information with a meaningful measure for assessing our financial results, as well as comparison to financial results for prior periods. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled financial measures used by other companies. A reconciliation of these operating performance measures to GAAP performance measures for the three months and nine months ended September 30, 2018 and 2017 is included in the table on the following page.

32

RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES (In thousands)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2018			2017			2018			2017
Interest income reconciliation:
Interest income - taxable equivalent	$	5,044		$	4,751		$	14,780		$	14,232
Taxable equivalent adjustment		(62	)		(128	)		(191	)		(410	)
Interest income (GAAP)	$	4,982		$	4,623		$	14,589		$	13,822
Net interest income reconciliation:
Net interest income - taxable equivalent	$	4,335		$	4,362		$	12,952		$	13,219
Taxable equivalent adjustment		(62	)		(128	)		(191	)		(410	)
Net interest income (GAAP)	$	4,273		$	4,234		$	12,761		$	12,809

OVERVIEW

The Company is a community bank serving the financial and trust needs of its customers in our trade area, which is defined as those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the bank subsidiary’s three most outlying locations. Maintaining a strong core deposit base and providing commercial and real estate lending in our trade area are the traditional focuses of the Company. Growth has largely been achieved through de novo branching activity, and it is expected that these strategies will continue to be emphasized in the future.

The Company earned net income of $172,000 for the third quarter of 2018 compared with net income of $236,000 for the third quarter of 2017 and earned net income of $527,000 for the first three quarters of 2018 compared with net income of $1,463,000 for the first three quarters of 2017. Results for the third quarter of 2017 included income from other investments of $7,000 compared with a loss of $115,000 in 2018. Results for the first three quarters of 2017 were significantly impacted by a non-recurring gain of $429,000 from the redemption of death benefits on bank owned life insurance and a tax benefit of $338,000, which reflects a correction to expected refunds for prior years as compared with 2018.

Managing the net interest margin in the Company’s highly competitive market and in context of larger economic conditions has been very challenging and will continue to be so, for the foreseeable future. Net interest income for the third quarter of 2018 as compared with the third quarter of 2017 increased $39,000 and net interest income for the three quarters ended September 30, 2018 as compared with the three quarters ended September 30, 2017, decreased $48,000. The increase for the third quarter of 2018 as compared with the third quarter of 2017 is attributed to the increase in interest and fees on loans. The decrease for the three quarters ended September 30, 2018 is attributed to the increase in total interest expense exceeding total interest income as compared with 2017.

33

Monitoring asset quality, estimating potential losses in our loan portfolio and addressing non-performing loans continue to be emphasized during these difficult economic times, as the local economy continues to negatively impact collateral values and borrowers’ ability to repay their loans. The provision for the allowance for loan losses was $28,000 and $91,000 for the third quarter and first three quarters of 2018, respectively, compared with $29,000 and $85,000, respectively, for the third quarter and first three quarters of 2017. The Company is working diligently to address and reduce its non-performing assets. The Company’s nonaccrual loans totaled $8,560,000 and $13,810,000 at September 30, 2018 and December 31, 2017, respectively. Most of these loans are collateral-dependent, and the Company has rigorously evaluated the value of its collateral to determine potential losses.

Non-interest income decreased $77,000 and $697,000 for the third quarter and first three quarters of 2018, respectively, as compared with 2017 results primarily as a result of the decrease in earnings from other investments and the non-recurring gain of $429,000 discussed above.

Non-interest expense increased $27,000 and decreased $153,000 for the third quarter and first three quarters of 2018, respectively, as compared with 2017 results. This increase for the third quarter of 2018 was the result of an increase in net occupancy costs of $66,000, equipment rentals, depreciation and maintenance of $31,000 and an increase in data processing expense of $37,000 which were partially offset by the decrease in other real estate expenses of $131,000 as compared with 2017. This decrease for the first three quarters of 2018 was the result of decreases in net occupancy expenses of $99,000 and other expense of $173,000, which were partially offset by an increase in equipment rentals, depreciation and maintenance expense of $101,000 as compared with 2017.

Total assets at September 30, 2018 decreased $31,029,000 as compared with December 31, 2017. Available for sale securities decreased $24,252,000 as maturities and unrealized losses on these securities exceeded investments. Total loans decreased $6,502,000 as principal payments, maturities, charge-offs and foreclosures relating to existing loans outpaced new loans. Total deposits decreased $24,777,000 at September 30, 2018 as compared with December 31, 2017 as customers in the casino industry and county and municipal entities reallocate their resources periodically.

RESULTS OF OPERATIONS

Net Interest Income

Net interest income, the amount by which interest income on loans, investments and other interest- earning assets exceeds interest expense on deposits and other borrowed funds, is the single largest component of the Company’s income. Management’s objective is to provide the largest possible amount of income while balancing interest rate, credit, liquidity and capital risk. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities combined with changes in market rates of interest directly affect net interest income.

34

Quarter Ended September 30, 2018 as Compared with Quarter Ended September 30, 2017

The Company’s average interest-earning assets decreased approximately $24,120,000, or 4%, from approximately $591,132,000 for the third quarter of 2017 to approximately $567,012,000 for the third quarter of 2018. The Company’s average balance sheet decreased primarily as average loans decreased approximately $9,025,000 and average balances due from financial institutions decreased approximately $10,586,000 while average held to maturity taxable securities increased approximately $4,404,000 and average taxable available for sale securities decreased approximately $7,030,000. The Company’s average loans decreased as principal payments, maturities, charge-offs and foreclosures relating to existing loans outpaced new loans. Average balances due from financial institutions decreased and average taxable held to maturity securities increased as excess funds were invested to increase interest income.

The average yield on earning assets increased by 35 basis points, from 3.21% for the third quarter of 2017 to 3.56% for the third quarter of 2018. The yield on average loans increased from 4.53% for the third quarter of 2017 to 4.93% for the third quarter of 2018 primarily as a result of the effect of the increase in prime rate during 2017 and 2018 on the Company’s floating rate loans. The yield on average taxable available for sale securities increased from 1.52% for the third quarter of 2017 to 2.02% for the third quarter of 2018 as the Company changed its investment strategy to improve yield while not compromising duration and credit risk.

Average interest-bearing liabilities decreased approximately $30,126,000, or 7%, from approximately $432,952,000 for the third quarter of 2017 to approximately $402,826,000 for the third quarter of 2018. Average savings and interest bearing DDA deposits decreased approximately $37,904,000 primarily as several large customers reallocated their funds to other institutions in the current year. Average time deposits increased approximately $4,714,000 as some customers transferred funds from their savings and interest bearing DDA accounts to improve their yield.

The average rate paid on interest-bearing liabilities for the third quarter of 2017 was .36% as compared with .70% for the third quarter of 2018. This increase is primarily due to increased rates in 2017 and 2018.

The Company’s net interest margin on a tax-equivalent basis, which is net interest income as a percentage of average earning assets, was 2.95% for the third quarter of 2017 as compared with 3.06% for the third quarter of 2018.

Nine Months Ended September 30, 2018 as Compared with Nine Months Ended September 30, 2017

The Company’s average interest-earning assets decreased approximately $27,435,000, or 5%, from approximately $605,721,000 for the first three quarters of 2017 to approximately $578,286,000 for the first three quarters of 2018. The Company’s average balance sheet decreased primarily as average loans decreased approximately $20,458,000 and average balances due from financial institutions decreased approximately $19,308,000 while average held to maturity taxable securities increased approximately $5,098,000 and average taxable available for sale securities increased approximately $9,767,000. The Company’s average loans decreased as principal

35

payments, maturities, charge-offs and foreclosures relating to existing loans outpaced new loans. Average balances due from financial institutions decreased and average taxable held to maturity and average taxable available for sale securities increased as excess funds were invested to increase interest income.

The average yield on earning assets increased from 3.13% for the first three quarters of 2017 to 3.41% for the first three quarters of 2018. The yield on average loans increased from 4.41% for the first three quarters of 2017 to 4.77% for the first three quarters of 2018 primarily as a result of the effect of the increase in prime rate during 2017 and 2018 on the Company’s floating rate loans. The yield on average taxable available for sale securities increased from 1.49% for the first three quarters of 2017 to 1.89% for the first three quarters of 2018 as the Company changed its investment strategy to improve yield while not compromising duration and credit risk.

Average interest-bearing liabilities decreased approximately $27,202,000, or 6%, from approximately $447,113,000 for the first three quarters of 2017 to approximately $419,911,000 for the first three quarters of 2018. Average savings and interest bearing DDA balances decreased approximately $38,963,000 primarily as several large commercial customers reallocated their funds to other institutions in the current year. Average time deposits increased approximately $4,495,000 as some customers transferred funds from their savings and interest bearing DDA accounts to improve their yield. Average borrowings from the Federal Home Loan Bank increased approximately $6,868,000 due to the liquidity needs of the bank subsidiary.

The average rate paid on interest-bearing liabilities for the first three quarters of 2017 was .30% compared with .58% for the first three quarters of 2018. This increase is primarily due to the increased rates in 2017 and 2018.

The Company’s net interest margin on a tax-equivalent basis, which is net interest income as a percentage of average earning assets, was 2.91% for the first three quarters of 2017 as compared with 2.99% for the first three quarters of 2018.

The tables on the following pages analyze the changes in tax-equivalent net interest income for the quarters and nine months ended September 30, 2018 and 2017.

36

Analysis of Average Balances, Interest Earned/Paid and Yield

(In Thousands)

	Quarter Ended September 30, 2018							Quarter Ended September 30, 2017
	Average Balance		Interest Earned/Paid		Rate			Average Balance		Interest Earned/Paid		Rate
Loans (2)(3)	$	270,746	$	3,335		4.93	%	$	279,771	$	3,165		4.53	%
Balances due from depository institutions		14,823		80		2.16	%		25,409		148		2.33	%
HTM:
Taxable		34,535		249		2.88	%		30,131		207		2.75	%
Non taxable (1)		18,104		145		3.20	%		18,802		177		3.77	%
AFS:
Taxable		214,166		1,079		2.02	%		221,196		842		1.52	%
Non taxable (1)		12,741		146		4.58	%		14,821		204		5.51	%
Other		1,897		10		2.11	%		1,002		8		3.19	%
Total	$	567,012	$	5,044		3.56	%	$	591,132	$	4,751		3.21	%
Savings & interest-bearing DDA	$	312,196	$	443		0.57	%	$	350,100	$	218		0.25	%
Time deposits		86,346		239		1.11	%		81,632		163		0.80	%
Federal funds purchased		92		1		4.35	%
Borrowings from
FHLB		4,192		26		2.48	%		1,220		8		2.62	%
Total	$	402,826	$	709		0.70	%	$	432,952	$	389		0.36	%
Net tax-equivalent spread						2.86	%						2.85	%
Net tax-equivalent margin on earning assets						3.06	%						2.95	%

(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 21% in 2018 and 34% in 2017. See disclosure of Non-GAAP financial measures on pages 32 and 33.

(2) Loan fees of $75 and $59 for 2018 and 2017, respectively, are included in these figures.

(3) Average balance includes nonaccrual loans.

37

Analysis of Average Balances, Interest Earned/Paid and Yield

(In Thousands)

	Nine Months Ended September 30, 2018							Nine Months Ended September 30, 2017
	Average Balance		Interest Earned/Paid		Rate			Average Balance		Interest Earned/Paid		Rate
Loans (2)(3)	$	274,034	$	9,798		4.77	%	$	294,492	$	9,734		4.41	%
Balances due from depository institutions		14,742		179		1.62	%		34,050		384		1.50	%
HTM:
Taxable		33,547		722		2.87	%		28,449		524		2.46	%
Non taxable (1)		18,326		437		3.18	%		19,239		541		3.75	%
AFS:
Taxable		222,202		3,152		1.89	%		212,435		2,370		1.49	%
Non taxable (1)		13,554		472		4.64	%		16,055		665		5.52	%
Other		1,881		20		1.42	%		1,001		14		1.86	%
Total	$	578,286	$	14,780		3.41	%	$	605,721	$	14,232		3.13	%
Savings & interest-bearing DDA	$	325,769	$	1,045		0.43	%	$	364,732	$	535		0.20	%
Time deposits		85,423		644		1.01	%		80,928		446		0.73	%
Federal funds purchased		398		8		2.68	%		36		1		0.35	%
Borrowings from
FHLB		8,321		131		2.10	%		1,417		31		2.92	%
Total	$	419,911	$	1,828		0.58	%	$	447,113	$	1,013		0.30	%
Net tax-equivalent spread						2.83	%						2.83	%
Net tax-equivalent margin on earning assets						2.99	%						2.91	%

(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 21% in 2018 and 34% in 2017. See disclosure of Non-GAAP financial measures on pages 32 and 33.

(2) Loan fees of $232 and $238 for 2018 and 2017, respectively, are included in these figures.

(3) Average balance includes nonaccrual loans.

38

Analysis of Changes in Interest Income and Interest Expense

(In Thousands)

	For the Quarter Ended
	September 30, 2018 compared with September 30, 2017
	Volume			Rate			Rate/Volume			Total
Interest earned on:
Loans	$	(102	)	$	281		$	(9	)	$	170
Balances due from financial institutions		(62	)		(11	)		5			(68	)
Held to maturity securities:
Taxable		30			11			1			42
Non taxable		(7	)		(26	)		1			(32	)
Available for sale securities:
Taxable		(27	)		272			(8	)		237
Non taxable		(29	)		(34	)		5			(58	)
Other		7			(3	)		(2	)		2
Total	$	(190	)	$	490		$	(7	)	$	293
Interest paid on:
Savings & interest-bearing DDA	$	(24	)	$	279		$	(30	)	$	225
Time deposits		9			63			4			76
Federal funds purchased		1									1
Borrowings from FHLB		19						(1	)		18
Total	$	5		$	342		$	(27	)	$	320

39

Analysis of Changes in Interest Income and Interest Expense

(In Thousands)

	For the Nine Months Ended
	September 30, 2018 compared with September 30, 2017
	Volume			Rate			Rate/Volume			Total
Interest earned on:
Loans	$	(676	)	$	795		$	(55	)	$	64
Balances due from financial institutions		(218	)		29			(16	)		(205	)
Held to maturity securities:
Taxable		94			88			16			198
Non taxable		(26	)		(82	)		4			(104	)
Available for sale securities:
Taxable		109			643			30			782
Non taxable		(104	)		(105	)		16			(193	)
Other		12			(3	)		(3	)		6
Total	$	(809	)	$	1,365		$	(8	)	$	548
Interest paid on:
Savings & interest-bearing DDA	$	(57	)	$	635		$	(68	)	$	510
Time deposits		25			164			9			198
Federal funds purchased		1			1			5			7
Borrowings from FHLB		147			(9	)		(38	)		100
Total	$	116		$	791		$	(92	)	$	815

Provision for the Allowance for Loan Losses

In the normal course of business, the Company assumes risk in extending credit to its customers. This credit risk is managed through compliance with the loan policy, which is approved by the Board of Directors. The policy establishes guidelines relating to underwriting standards, including but not limited to financial analysis, collateral valuation, lending limits, pricing considerations and loan grading. The Company’s Loan Review and Special Assets Departments play key roles in monitoring the loan portfolio and managing problem loans. New loans and, on a periodic basis, existing loans are reviewed to evaluate compliance with the loan policy. Loan customers in concentrated industries such as gaming and hotel/motel, as well as the exposure for out of area; residential and land development; construction and commercial real estate loans, and their direct

40

and indirect impact on its operations are evaluated on a monthly basis. Loan delinquencies and deposit overdrafts are closely monitored in order to identify developing problems as early as possible. Lenders experienced in workout scenarios consult with loan officers and customers to address non-performing loans. A watch list of credits which pose a potential loss to the Company is prepared based on the loan grading system. This list forms the foundation of the Company’s allowance for loan loss computation.

Management relies on its guidelines and existing methodology to monitor the performance of its loan portfolio and identify and estimate potential losses based on the best available information. The potential effect of the continuing decline in real estate values and actual losses incurred by the Company were key factors in our analysis. Much of the Company’s loan portfolio is collateral-dependent, requiring careful consideration of changes in the value of the collateral.

The Company’s analysis includes evaluating the current values of collateral securing all nonaccrual loans. Even though nonaccrual loans were $8,560,000 and $13,810,000 at September 30, 2018 and December 31, 2017, respectively, specific reserves of only $133,000 and $1,126,000, respectively, have been allocated to these loans as collateral values appear sufficient to cover loan losses or the loan balances have been charged down to their realizable value.

The Company’s on-going, systematic evaluation resulted in the Company recording a provision for the allowance for loan losses of $28,000 and $29,000 for the third quarters of 2018 and 2017, respectively, and $91,000 and $85,000 for the first three quarters of 2018 and 2017, respectively. The allowance for loan losses as a percentage of loans was 1.97% and 2.19% at September 30, 2018 and December 31, 2017, respectively. The Company believes that its allowance for loan losses is appropriate as of September 30, 2018.

The allowance for loan losses is an estimate, and as such, events may occur in the future which may affect its accuracy. The Company anticipates that it is possible that additional information will be gathered in future quarters which may require an adjustment to the allowance for loan losses. Management will continue to closely monitor its portfolio and take such action as it deems appropriate to accurately report its financial condition and results of operations.

Non-interest income

Quarter Ended September 30, 2018 as Compared with Quarter Ended September 30, 2017

Non-interest income decreased $77,000 for the third quarter of 2018 as compared with the third quarter of 2017. Income from other investments decreased $122,000 from operations of the investment in a low income housing partnership as a result of decreased occupancy in 2018 as compared with 2017. This decrease was partially offset by trust department income and fees, which increased $45,000 due to several new account relationships.

41

Nine Months Ended September 30, 2018 as Compared with Nine Months Ended September 30, 2017

Non-interest income decreased $697,000 for the first three quarters of 2018 as compared with the first three quarters of 2017 primarily as the prior year’s results included a gain on liquidation, sales and calls of securities and higher income from other investments as well as the gain from death benefits from life insurance. These decreases were partially offset by trust department income and fees, which increased $136,000 due to several new account relationships. The Company had opportunities to sell securities which generated gains in 2017 and, as a result, recognized $137,000. Income from other investments decreased $250,000 from operations of the investment in a low income housing partnership as a result of decreased occupancy in 2018 as compared with 2017. As a result of the death of a participant in the Company’s deferred compensation plans during 2017, a non-recurring gain of $429,000 from the redemption of bank owned life insurance was recorded.

Non-interest expense

Quarter Ended September 30, 2018 as Compared with Quarter Ended September 30, 2017

Total non-interest expense increased $27,000 for the third quarter of 2018 as compared with the third quarter of 2017. Salaries and employee benefits decreased $40,000 and other real estate expense decreased $131,000, while net occupancy increased $66,000, equipment rentals, depreciation and maintenance increased $31,000, data processing increased $37,000 and other expense increased $57,000 in 2018 as compared with 2017.

Salaries and employee benefits decreased primarily due to attrition.

Net occupancy expense increased as result of adjustments to insurance costs.

Equipment rentals, depreciation and maintenance increased as a result of purchases of depreciable assets, primarily technology-related, and an increase in maintenance contracts related to technology services.

Data processing costs increased as a result of additional costs relating to technology upgrades.

ORE expense decreased as writedowns in the value of ORE and the repair costs associated with recent foreclosures were less in 2018.

Other expenses increased as a result of the increase in advertising and other costs largely due to the time in which the services were performed.

Nine Months Ended September 30, 2018 as Compared with Nine Months Ended September 30, 2017

Total non-interest expense decreased $153,000 for the first three quarters of 2018 as compared with the first three quarters of 2017. Salaries and employee benefits decreased $84,000, net occupancy decreased $99,000 and other expense decreased $173,000 while equipment rentals, depreciation and maintenance increased $101,000 and data processing increased $44,000 in 2018 as compared with 2017.

42

Salaries and employee benefits decreased primarily due to attrition.

Net occupancy expense decreased as result of the Company’s efforts to decrease its telecommunication and insurance costs.

Equipment rentals, depreciation and maintenance increased as a result of purchases of depreciable assets, primarily technology-related, and an increase in maintenance contracts related to technology services.

Data processing costs increased as a result of additional costs relating to technology upgrades.

Other expense decreased in 2018 as the Company engaged consultants to assist with several projects related to improving I/T security and operations in the prior year.

Income Taxes

At December 31, 2014, the Company established a full valuation allowance on its deferred tax assets. Until such time as the Company returns to sustained earnings, and it is determined that it is more likely than not that the deferred tax asset will be realized, no income tax benefit or expense will generally be recorded.

For the year ended December 31, 2014, the Company estimated it would be able to carryback net operating losses and general business credits resulting in Federal refunds totaling $300,000. Accordingly, a $300,000 income tax receivable was recorded at December 31, 2014. Upon preparation of the amended 2011 and 2012 Federal tax returns, the actual refunds recoverable were $642,000. As a result, the Company recorded an income tax benefit of $338,000 during the second quarter of 2017 as an immaterial correction of an error.

FINANCIAL CONDITION

Available for sale securities decreased $24,252,000 at September 30, 2018, as compared with December 31, 2017 as maturities and unrealized losses exceeded investment purchases.

Loan decreased $6,502,000 at September 30, 2018, as compared with December 31, 2017 as principal payments, maturities, charge-offs and foreclosures relating to existing loans outpaced new loans.

Total deposits decreased $24,777,000 at September 30, 2018, as compared with December 31, 2017. Typically, significant increases or decreases in total deposits and/or significant fluctuations among the different types of deposits from quarter to quarter are anticipated by Management as customers in the casino industry and county and municipal entities reallocate their resources periodically. The increase in time deposits, $100,000 or more, relates to customers reallocating their funds as the rates on time deposits have increased in 2018.

43

SHAREHOLDERS’ EQUITY AND CAPITAL ADEQUACY

Strength, security and stability have been the hallmark of the Company since its founding in 1985 and of its bank subsidiary since its founding in 1896. A strong capital foundation is fundamental to the continuing prosperity of the Company and the security of its customers and shareholders.

As of September 30, 2018, the most recent notification from the Federal Deposit Insurance Corporation categorized the bank subsidiary as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the bank subsidiary must have a Total risk-based capital ratio of 10.00% or greater, a Common Equity Tier 1 Capital ratio of 6.50% or greater, a Tier 1 risk-based capital ratio of 8.00% or greater and a Leverage capital ratio of 5.00% or greater. As of January 1, 2018, the Company must have a capital conservation buffer above these requirements of 1.875% for 2018. There are no conditions or events since that notification that Management believes have changed the bank subsidiary’s category.

The Company’s actual capital amounts and ratios and required minimum capital amounts and ratios as of September 30, 2018 and December 31, 2017, are as follows (in thousands):

	Actual					For Capital Adequacy Purposes
	Amount		Ratio			Amount		Ratio
September 30, 2018:
Total Capital (to Risk Weighted Assets)	$	96,455		25.53	%	$	30,220		8.00	%
Common Equity Tier 1 Capital (to Risk Weighted Assets)		91,725		24.28	%		16,999		4.50	%
Tier 1 Capital (to Risk Weighted Assets)		91,725		24.28	%		22,665		6.00	%
Tier 1 Capital (to Average Assets)		91,725		14.45	%		25,396		4.00	%
December 31, 2017:
Total Capital (to Risk Weighted Assets)	$	97,122		25.12	%	$	30,930		8.00	%
Common Equity Tier 1 Capital (to Risk Weighted Assets)		92,273		23.87	%		17,398		4.50	%
Tier 1 Capital (to Risk Weighted Assets)		92,273		23.87	%		23,197		6.00	%
Tier 1 Capital (to Average Assets)		92,273		13.79	%		26,769		4.00	%

44

The actual capital amounts and ratios and required minimum capital amounts and ratios for the Bank as of September 30, 2018 and December 31, 2017, are as follows (in thousands):

						For Capital Adequacy
	Actual					Purposes					To Be Well Capitalized
	Amount		Ratio			Amount		Ratio			Amount		Ratio
September 30, 2018:
Total Capital (to Risk Weighted Assets)	$	93,161		24.81	%	$	30,034		8.00	%	$	37,543		10.00	%
Common Equity Tier 1 Capital (to Risk Weighted Assets)		88,460		23.56	%		16,894		4.50	%		24,403		6.50	%
Tier 1 Capital (to Risk Weighted Assets)		88,460		23.56	%		22,526		6.00	%		30,034		8.00	%
Tier 1 Capital (to Average Assets)		88,460		13.96	%		25,355		4.00	%		31,694		5.00	%
December 31, 2017:
Total Capital (to Risk Weighted Assets)	$	92,493		24.04	%	$	30,778		8.00	%	$	38,473		10.00	%
Common Equity Tier 1 Capital (to Risk Weighted Assets)		87,668		22.79	%		17,313		4.50	%		25,007		6.50	%
Tier 1 Capital (to Risk Weighted Assets)		87,668		22.79	%		23,084		6.00	%		30,778		8.00	%
Tier 1 Capital (to Average Assets)		87,668		13.47	%		26,031		4.00	%		32,539		5.00	%

Management continues to emphasize the importance of maintaining the appropriate capital levels of the Company and has established the goal of being “well-capitalized” by the banking regulatory authorities.

LIQUIDITY

Liquidity represents the Company’s ability to adequately provide funds to satisfy demands from depositors, borrowers and other commitments by either converting assets to cash or accessing new or existing sources of funds. Management monitors these funds requirements in such a manner as to satisfy these demands and provide the maximum earnings on its earning assets. The Company manages and monitors its liquidity position through a number of methods, including through the computation of liquidity risk targets and the preparation of various analyses of its funding sources and utilization of those sources on a monthly basis. The Company also uses proforma liquidity projections which are updated on a monthly basis in the management of its liquidity needs and also conducts periodic contingency testing on its liquidity plan.

Deposits, payments of principal and interest on loans, proceeds from maturities of investment securities and earnings on investment securities are the principal sources of funds for the Company. Borrowings from the FHLB, federal funds sold and federal funds purchased are utilized by the Company to manage its daily liquidity position. The Company has also been approved to participate in the Federal Reserve Bank’s Discount Window Primary Credit Program, which it intends to use only as a contingency.

REGULATORY MATTERS

During 2016, Management identified opportunities for improving information technology operations and security, risk management and earnings, addressing asset quality concerns, analyzing and assessing the Bank’s management and staffing needs, and managing concentrations of credit risk as a result of its own investigation as well as examinations performed by certain bank

45

regulatory agencies. In concert with the regulators, the Company had identified specific corrective steps and actions to enhance its information technology operations and security, risk management, earnings, asset quality and staffing. The Company and the Bank may not declare or pay any cash dividends without the prior written approval of their regulators.

Item 4: Controls and Procedures

As of September 30, 2018, an evaluation was performed under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There were no changes in the Company’s internal control over financial reporting that occurred during the period ended September 30, 2018 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1: Legal Proceedings

The Bank is involved in various legal matters and claims which are being defended and handled in the ordinary course of business. None of these matters is expected, in the opinion of Management, to have a material adverse effect upon the financial position or results of operations of the Company.

Item 5: Other Information

None.

Item 6 - Exhibits and Reports on Form 8-K

(a) Exhibits

Exhibit 31.1:	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
Exhibit 31.2:	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002
Exhibit 32.1:	Certification of Chief Executive Officer Pursuant to 18 U.S.C. ss. 1350
Exhibit 32.2:	Certification of Chief Financial Officer Pursuant to 18 U.S.C. ss. 1350

46

Exhibit 101 The following materials from the Company’s quarterly report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Condition at September 30, 2018 and December 31, 2017, (ii) Consolidated Statements of Income for the quarters and nine months ended September 30, 2018 and 2017, (iii) Consolidated Statements of Comprehensive Income (Loss) for the quarters and nine months ended September 30, 2018 and 2017, (iv) Consolidated Statement of Changes in Shareholders’ Equity for the nine months ended September 30, 2018, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017 and (vi) Notes to the Unaudited Consolidated Financial Statements for the nine months ended September 30, 2018 and 2017.

(b) Reports on Form 8-K

A Form 8-K was filed on July 23, 2018, July 25, 2018, August 3, 2018, September 26, 2018 and October 24, 2018.

47

SIGNATURES

Pursuant to the requirement of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

PEOPLES FINANCIAL CORPORATION
(Registrant)
Date:	November 13, 2018
By:	/s/ Chevis C. Swetman
	Chevis C. Swetman
	Chairman, President and Chief Executive Officer
	(principal executive officer)
Date:	November 13, 2018
By:	/s/ Lauri A. Wood
	Lauri A. Wood
	Chief Financial Officer and Controller
	(principal financial and accounting officer)

48

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PEOPLES FINANCIAL CORPORATION

PURSUANT TO SECTION 302 OF THE

SARBANES - OXLEY ACT OF 2002

I, Chevis C. Swetman, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Peoples Financial Corporation.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in the report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weakness in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Dated: November 13, 2018                

/s/ Chevis C. Swetman

Chevis C. Swetman,

President and Chief Executive Officer

(principal executive officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PEOPLES FINANCIAL CORPORATION

PURSUANT TO SECTION 302 OF THE

SARBANES - OXLEY ACT OF 2002

I, Lauri A. Wood, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Peoples Financial Corporation.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in the report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weakness in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Dated: November 13, 2018                

/s/ Lauri A. Wood

Lauri A. Wood,

Chief Financial Officer

(principal financial and accounting officer)

EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PEOPLES FINANCIAL CORPORATION

PURSUANT TO 18 U.S.C. ss. 1350

I, Chevis C. Swetman, Chairman, President and Chief Executive Officer of Peoples Financial Corporation (the “Company”), hereby certify that the accompanying report on Form 10-Q for the period ending September 30, 2018 and filed with the Securities and Exchange Commission on the date hereof pursuant to Section 13(a) of the Securities Exchange Act of 1934 (the “Report”) by the Company fully complies with the requirements of that section.

I further certify that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:	/s/ Chevis C. Swetman
	Chevis C. Swetman, Chairman, President and Chief Executive Officer (principal executive officer)
Date:	November 13, 2018

EX-32.2

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PEOPLES FINANCIAL CORPORATION

PURSUANT TO 18 U.S.C. ss. 1350

I, Lauri A. Wood, Chief Financial Officer and Controller of Peoples Financial Corporation (the “Company”), hereby certify that the accompanying report on Form 10-Q for the period ending September 30, 2018 and filed with the Securities and Exchange Commission on the date hereof pursuant to Section 13(a) of the Securities Exchange Act of 1934 (the “Report”) by the Company fully complies with the requirements of that section.

I further certify that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.                

By:	/s/ Lauri A. Wood
	Lauri A. Wood Chief Financial Officer and Controller (principal financial and accounting officer)
Date:	November 13, 2018

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2018	Oct. 31, 2018
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Sep. 30, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q3
Trading Symbol	PFBX
Entity Registrant Name	PEOPLES FINANCIAL CORP /MS/
Entity Central Index Key	0000770460
Current Fiscal Year End Date	--12-31
Entity Filer Category	Non-accelerated Filer
Entity Smaller Reporting Company	true
Entity Emerging Growth Company	false
Entity Common Stock, Shares Outstanding		4,999,058

XML

Consolidated Statements of Condition - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Assets
Cash and due from banks	$ 21,453	$ 25,281
Available for sale securities	220,954	245,206
Held to maturity securities, fair value of $50,620 at September 30, 2018; $50,538 at December 31, 2017	52,366	51,163
Other investments	2,979	3,193
Federal Home Loan Bank Stock, at cost	1,446	1,370
Loans	273,947	280,449
Less: Allowance for loan losses	5,391	6,153
Loans, net	268,556	274,296
Bank premises and equipment, net of accumulated depreciation	19,331	20,153
Other real estate	9,892	8,232
Accrued interest receivable	2,252	1,904
Cash surrender value of life insurance	18,716	18,301
Other assets	1,450	1,325
Total assets	619,395	650,424
Deposits:
Demand, non-interest bearing	130,746	127,274
Savings and demand, interest bearing	292,371	318,278
Time, $100,000 or more	54,068	43,991
Other time deposits	27,608	40,027
Total deposits	504,793	529,570
Borrowings from Federal Home Loan Bank	9,156	11,198
Employee and director benefit plans liabilities	18,767	18,370
Other liabilities	1,711	1,787
Total liabilities	534,427	560,925
Shareholders' Equity:
Common stock, $1 par value, 15,000,000 shares authorized, 5,013,186 and 5,083,186 shares issued and outstanding at September 30, 2018 and December 31, 2017	5,013	5,083
Surplus	65,780	65,780
Undivided profits	21,085	21,563
Accumulated other comprehensive loss, net of tax	(6,910)	(2,927)
Total shareholders' equity	84,968	89,499
Total liabilities and shareholders' equity	$ 619,395	$ 650,424

XML

Consolidated Statements of Condition (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Statement of Financial Position [Abstract]
Held to maturity securities, fair value	$ 50,620	$ 50,538
Common stock, par value	$ 1	$ 1
Common stock, shares authorized	15,000,000	15,000,000
Common stock, shares issued	5,013,186	5,083,186
Common stock, shares outstanding	5,013,186	5,083,186

XML

Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Interest income:
Interest and fees on loans	$ 3,335	$ 3,165	$ 9,798	$ 9,734
Interest and dividends on securities:
U.S. Treasuries	343	413	1,090	1,203
U.S. Government agencies	114	126	350	404
Mortgage-backed securities	662	343	1,835	876
States and political subdivisions	438	420	1,317	1,199
Corporate bonds				8
Other investments	10	8	20	14
Interest on balances due from depository institutions	80	148	179	384
Total interest income	4,982	4,623	14,589	13,822
Interest expense:
Deposits	682	381	1,689	981
Federal funds purchased	1		8	1
Borrowings from Federal Home Loan Bank	26	8	131	31
Total interest expense	709	389	1,828	1,013
Net interest income	4,273	4,234	12,761	12,809
Provision for allowance for loan losses	28	29	91	85
Net interest income after provision for allowance for loan losses	4,245	4,205	12,670	12,724
Non-interest income:
Gain on liquidation, sales and calls of securities				137
Income (loss) from other investments	(115)	7	(214)	36
Increase in cash surrender value of life insurance	109	98	349	326
Gain from death benefits from life insurance				429
Other income	123	128	364	376
Total non-interest income	1,533	1,610	4,630	5,327
Non-interest expense:
Salaries and employee benefits	2,706	2,746	8,260	8,344
Net occupancy	559	493	1,449	1,548
Equipment rentals, depreciation and maintenance	753	722	2,352	2,251
FDIC and state banking assessments	111	130	322	327
Data processing	359	322	1,016	972
ATM expense	167	141	439	399
Other real estate expense	174	305	658	635
Other expense	777	720	2,277	2,450
Total non-interestexpense	5,606	5,579	16,773	16,926
Income before income taxes	172	236	527	1,125
Income tax benefit				(338)
Net income	$ 172	$ 236	$ 527	$ 1,463
Basic and diluted earnings per share	$ 0.03	$ 0.05	$ 0.10	$ 0.29
Dividends declared per share	$ 0.01	$ 0.01	$ 0.02	$ 0.01
Trust Department Income and Fees [Member]
Non-interest income:
Revenue from contract with customer	$ 475	$ 430	$ 1,360	$ 1,224
Service Charges on Deposit Accounts [Member]
Non-interest income:
Revenue from contract with customer	$ 941	$ 947	$ 2,771	$ 2,799

XML

Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Statement of Comprehensive Income [Abstract]
Net income	$ 172	$ 236	$ 527	$ 1,463
Other comprehensive income (loss):
Net unrealized gain (loss) on available for sale securities	(898)	(319)	(3,983)	2,063
Reclassification adjustment for realized gain on available for sale securities called or sold				(137)
Total other comprehensive income (loss)	(898)	(319)	(3,983)	1,926
Total comprehensive income (loss)	$ (726)	$ (83)	$ (3,456)	$ 3,389

XML

Consolidated Statement of Changes in Shareholders' Equity - 9 months ended Sep. 30, 2018 - USD ($) $ in Thousands	Total	Dividend Paid [Member]	Dividend Declared [Member]	Common Stock [Member]	Surplus [Member]	Undivided Profits [Member]	Undivided Profits [Member] Dividend Paid [Member]	Undivided Profits [Member] Dividend Declared [Member]	Accumulated Other Comprehensive Income (Loss) [Member]
Beginning balance at Dec. 31, 2017	$ 89,499			$ 5,083	$ 65,780	$ 21,563			$ (2,927)
Beginning balance, Shares at Dec. 31, 2017	5,083,186			5,083,186
Net income	$ 527					527
Other comprehensive income (loss)	(3,983)								(3,983)
Dividends ($ .01 per share)		$ (51)	$ (50)				$ (51)	$ (50)
Retirement of stock	(974)			$ (70)		(904)
Retirement of stock, Shares				(70,000)
Ending balance at Sep. 30, 2018	$ 84,968			$ 5,013	$ 65,780	$ 21,085			$ (6,910)
Ending balance, Shares at Sep. 30, 2018	5,013,186			5,013,186

XML

Consolidated Statement of Changes in Shareholders' Equity (Parenthetical)	9 Months Ended
	Sep. 30, 2018 $ / shares
Dividend per share	$ 0.02
Dividend Paid [Member]
Dividend per share	0.01
Dividend Declared [Member]
Dividend per share	$ 0.01

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Cash flows from operating activities:
Net income	$ 527	$ 1,463
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	1,462	1,426
Provision for allowance for loan losses	91	85
Writedown of other real estate	320	397
Losses on sales of other real estate		95
(Income) loss from other investments	214	(36)
Gain from death benefits from life insurance		(429)
Amortization of held to maturity securities	192	190
Amortization of available for sale securities	249	130
Gain on sales and calls of securities		(137)
Change in accrued interest receivable	(348)	(136)
Increase in cash surrender value of life insurance	(349)	(326)
Change in other assets	(126)	(18)
Change in employee and director benefit plan liabilities and other liabilities	271	574
Net cash provided by operating activities	2,503	3,278
Cash flows from investing activities:
Proceeds from maturities, sales and calls of available for sale securities	46,506	58,201
Proceeds from maturities of held to maturity securities	760	7,725
Purchases of available for sale securities	(26,486)	(68,478)
Purchases of held to maturity securities	(2,155)	(9,170)
Purchases of Federal Home Loan Bank stock	(76)	(5)
Proceeds from sales of other real estate	1,972	1,296
Loans, net change	1,697	41,777
Acquisition of bank premises and equipment	(640)	(323)
Investment in cash surrender value of life insurance	(65)	(78)
Proceeds from death benefits from life insurance		1,929
Net cash provided by investing activities	21,513	32,874
Cash flows from financing activities:
Demand and savings deposits, net change	(22,435)	(38,656)
Time deposits, net change	(2,342)	8,707
Borrowings from Federal Home Loan Bank	851,800
Repayments to Federal Home Loan Bank	(853,842)	(5,041)
Cash dividends paid	(51)
Stock repurchase	(974)
Net cash used in financing activities	(27,844)	(34,990)
Net increase (decrease) in cash and cash equivalents	(3,828)	1,162
Cash and cash equivalents, beginning of period	25,281	41,116
Cash and cash equivalents, end of period	$ 21,453	$ 42,278

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

1. Basis of Presentation:

Peoples Financial Corporation (the “Company”) is a one-bank holding company headquartered in Biloxi, Mississippi. It has two operating subsidiaries, PFC Service Corp., an inactive company, and The Peoples Bank, Biloxi, Mississippi (the “Bank”). The Bank provides a full range of banking, financial and trust services to state, county and local government entities and individuals and small and commercial businesses operating in those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the Bank’s three most outlying locations (the “trade area”).

The accompanying unaudited consolidated financial statements and notes thereto contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the financial position of the Company and its subsidiaries as of September 30, 2018 and the results of their operations and their cash flows for the periods presented. The interim financial information should be read in conjunction with the annual consolidated financial statements and the notes thereto included in the Company’s 2017 Annual Report and Form 10-K.

The results of operations for the quarter or nine months ended September 30, 2018, are not necessarily indicative of the results to be expected for the full year.

Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans and valuation allowances associated with the realization of deferred tax assets, which are based on future taxable income.

Summary of Significant Accounting Policies - The accounting and reporting policies of the Company conform to GAAP and general practices within the banking industry. There have been no material changes or developments in the application of principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies as disclosed in our Form 10-K for the year ended December 31, 2017.

Revenue Recognition - As of January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606), using the modified retrospective method. Disclosures of revenue from contracts with customers for periods beginning after January 1, 2018 are presented under ASC Topic 606 and have not materially changed from the prior year amounts. This update prescribes the process related to the recognition of revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 excludes revenue streams relating to loans and investment securities, which are the major source of revenue for the Company, from its scope. As a result, the adoption of the guidance had no material impact on the measurement or recognition of revenue. Consistent with this guidance, the Company recognizes noninterest income within the scope of this guidance as services are transferred to its customers in an amount that reflects the consideration it expects to be entitled to in exchange for those services. Other types of revenue contracts, the income from which is included in non-interest income, that are within the scope of ASU 2014-09 are:

Trust department income and fees: A contract for fiduciary and/or investment administration services on personal trust accounts and corporate trust services. Personal trust fee income is determined as a percentage of assets under management and is recognized over the period the underlying trust is serviced. Corporate trust fee income is recognized over the period the Company provides service to the entity.

Service charges on deposit accounts: The deposit contract obligates the Company to serve as a custodian of the customer’s deposited funds and is generally terminable at will by either party. The contract permits the customer to access the funds on deposit and request additional services for which the Company earns a fee, including NSF and analysis charges, related to the deposit account. Income for deposit accounts is recognized over the statement cycle period (typically on a monthly basis) or at the time the service is provided, if additional services are requested.

ATM fee income: A contract between the Company, as a card-issuing bank, and its customers whereby the Company receives a transaction fee from the merchant’s bank whenever a customer uses a debit or credit card to make a purchase. These fees are earned as the service is provided (i.e., when the customer uses a debit or ATM card).

Other noninterest income: Other noninterest income includes several items, such as wire transfer income, check cashing fees, the increase in cash surrender value of life insurance, rental income from bank properties and safe deposit box rental fees. This income is generally recognized at the time the service is provided and/or the income is earned.

New Accounting Pronouncements – In February 2018, the Financial Accounting Standards Board (the “FASB”) issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, that Clarifies the Guidance in ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10). ASU 2018-03 clarifies guidance in ASU No. 2016-01 relating to equity securities without a readily determinable fair value, forward contracts and purchased options and fair value option liabilities. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after June 15, 2018. The Company adopted the amendments in this ASU effective January 1, 2018. The adoption of this ASU did not have a material effect on the Company’s financial position, result of operations or cash flows.

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. ASU 2018-05 adds SEC guidance to the accounting standards codification regarding the Tax Cuts and Jobs Act. This update became effective upon addition to the FASB Codification. The adoption of this ASU is not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

In May 2018, the FASB issued ASU 2018-06, Codification Improvements to Topic 942, Financial Services – Depository and Lending. ASU 2018-06 removes outdated guidance related to Circular 202 because that guidance has been rescinded by the Office of the Comptroller of the Currency. The amendments in this update are effective upon issuance. The adoption of this ASU did not have a material effect on the Company’s financial position, result of operations or cash flows.

In July 2018, the FASB issued ASU 2018-09, Codification Improvements. ASU 2018-09 amends topics that clarify, correct errors in or make minor improvements to the Codification. Topics affected include reporting comprehensive income, debt modifications and extinguishments, distinguishing liabilities from equity, income taxes on stock compensation, income taxes relating to business combinations, derivatives and hedging, fair value measurement, financial services and defined contribution plan accounting. The transition and effective date guidance is based on the facts and circumstances of each amendment. The adoption of this ASU did not have a material effect on the Company’s financial position, result of operations or cash flows.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 changes the fair value measurement disclosure requirements. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The adoption of this ASU is not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2018

Earnings Per Share [Abstract]

Earnings Per Share

2. Earnings Per Share:

Per share data is based on the weighted average shares of common stock outstanding of 5,051,306 and 5,123,186 for the nine months ended September 30, 2018 and 2017, respectively. Per share data is based on the weighted average shares of common stock outstanding of 5,020,021 and 5,123,186 for the quarters ended September 30, 2018 and 2017, respectively.

XML

Statements of Cash Flows

9 Months Ended

Sep. 30, 2018

Supplemental Cash Flow Elements [Abstract]

Statements of Cash Flows

3. Statements of Cash Flows:

The Company has defined cash and cash equivalents as cash and due from banks. The Company paid $1,816,998 and $1,006,350 for the nine months ended September 30, 2018 and 2017, respectively, for interest on deposits and borrowings. No income tax payments were made during the nine months ended September 30, 2018 and 2017. Loans transferred to other real estate amounted to $3,952,191 and $1,355,642 during the nine months ended September 30, 2018 and 2017, respectively.

XML

Investments

9 Months Ended

Sep. 30, 2018

Investments, Debt and Equity Securities [Abstract]

Investments

4. Investments:

The amortized cost and fair value of securities at September 30, 2018 and December 31, 2017, are as follows (in thousands):

			Gross		Gross
			Unrealized		Unrealized
September 30, 2018	Amortized Cost		Gains		Losses			Fair Value
Available for sale securities:
Debt securities:
U.S. Treasuries	$	95,853	$		$	(3,183	)	$	92,670
U.S. Government agencies		14,991				(362	)		14,629
Mortgage-backed securities		105,188		26		(3,570	)		101,644
States and political subdivisions		11,892		119					12,011
Total available for sale securities	$	227,924	$	145	$	(7,115	)	$	220,954
Held to maturity securities:
U.S. Government agencies	$	8,185	$		$	(496	)	$	7,689
States and political subdivisions		44,181		28		(1,278	)		42,931
Total held to maturity securities	$	52,366	$	28	$	(1,774	)	$	50,620

			Gross		Gross
			Unrealized		Unrealized
December 31, 2017	Amortized Cost		Gains		Losses			Fair Value
Available for sale securities:
Debt securities:
U.S. Treasuries	$	124,820	$		$	(2,176	)	$	122,644
U.S. Government agencies		19,989				(158	)		19,831
Mortgage-backed securities		89,207		96		(1,042	)		88,261
States and political subdivisions		14,178		292					14,470
Total available for sale securities	$	248,194	$	388	$	(3,376	)	$	245,206
Held to maturity securities:
U.S. Government agencies	$	8,185	$		$	(302	)	$	7,883
States and political subdivisions		42,978		227		(550	)		42,655
Total held to maturity securities	$	51,163	$	227	$	(852	)	$	50,538

The amortized cost and fair value of debt securities at September 30, 2018 (in thousands), by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized Cost		Fair Value
Available for sale securities:
Due in one year or less	$	33,108	$	32,901
Due after one year through five years		73,364		71,173
Due after five years through ten years		15,930		14,890
Due after ten years		334		346
Mortgage-backed securities		105,188		101,644
Totals	$	227,924	$	220,954
Held to maturity securities:
Due in one year or less	$	1,742	$	1,744
Due after one year through five years		13,718		13,510
Due after five years through ten years		22,815		22,022
Due after ten years		14,091		13,344
Totals	$	52,366	$	50,620

Available for sale and held to maturity securities with gross unrealized losses at September 30, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows (in thousands):

	Less Than Twelve Months				Over Twelve Months				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
September 30, 2018:
U.S. Treasuries	$	10,778	$	209	$	81,892	$	2,974	$	92,670	$	3,183
U.S. Government agencies		9,909		91		12,409		767		22,318		858
Mortgage-backed securities		72,034		2,153		22,278		1,417		94,312		3,570
States and political subdivisions		26,714		679		6,805		599		33,519		1,278
TOTAL	$	119,435	$	3,132	$	123,384	$	5,757	$	242,819	$	8,889
December 31, 2017:
U.S. Treasuries	$	49,586	$	364	$	73,058	$	1,812	$	122,644	$	2,176
U.S. Government agencies		8,145		37		14,567		423		22,712		460
Mortgage-backed securities		60,230		415		13,492		627		73,722		1,042
States and political subdivisions		11,552		168		7,010		382		18,562		550
TOTAL	$	129,513	$	984	$	108,127	$	3,244	$	237,640	$	4,228

At September 30, 2018, 20 of 20 securities issued by the U.S. Treasury, 5 of the 5 securities issued by U.S. Government agencies, 70 of the 148 securities issued by states and political subdivisions and 37 of the 42 mortgage-backed securities contained unrealized losses.

Management evaluates securities for other-than-temporary impairment on a monthly basis. In performing this evaluation, the length of time and the extent to which the fair value has been less than cost, the fact that the Company’s securities are primarily issued by U.S. Treasury and U.S. Government Agencies and the cause of the decline in value are considered. In addition, the Company does not intend to sell and it is not more likely than not that it will be required to sell these securities before maturity. While some available for sale securities have been sold for liquidity purposes or for gains, the Company has traditionally held its securities, including those classified as available for sale, until maturity. As a result of the evaluation of these securities, the Company has determined that the unrealized losses summarized in the tables above are not deemed to be other-than-temporary.

Proceeds from sales and calls of available for sale securities were $23,703,484 during the nine months ended September 30, 2017. Available for sale debt securities were sold or called for a realized gain of $136,781 for the nine months ended September 30, 2017. There were no sales or calls of securities in 2018.

Securities with a fair value of $202,977,752 and $196,702,218 at September 30, 2018 and December 31, 2017, respectively, were pledged to secure public deposits, federal funds purchased and other balances required by law.

XML

Loans

9 Months Ended

Sep. 30, 2018

Receivables [Abstract]

Loans

5. Loans:

The composition of the loan portfolio at September 30, 2018 and December 31, 2017, is as follows (in thousands):

	September 30, 2018		December 31, 2017
Gaming	$	25,160	$	26,142
Residential and land development		239		263
Real estate, construction		32,097		31,947
Real estate, mortgage		185,906		189,201
Commercial and industrial		22,939		26,360
Other		7,606		6,536
Total	$	273,947	$	280,449

The age analysis of the loan portfolio, segregated by class of loans, as of September 30, 2018 and December 31, 2017, is as follows (in thousands):

	Number of Days Past Due												Loans Past Due Greater Than 90
	30 - 59		60 - 89		Greater Than 90		Total Past Due		Current		Total Loans		Days & Still Accruing
September 30, 2018:
Gaming	$		$		$		$		$	25,160	$	25,160	$
Residential and land development										239		239
Real estate, construction		1,150		26		841		2,017		30,080		32,097
Real estate, mortgage		8,223		1,601		1,527		11,351		174,555		185,906
Commercial and industrial		87		49		1,805		1,941		20,998		22,939
Other		76		2				78		7,528		7,606
Total	$	9,536	$	1,678	$	4,173	$	15,387	$	258,560	$	273,947	$
December 31, 2017:
Gaming	$		$		$		$		$	26,142	$	26,142	$
Residential and land development										263		263
Real estate, construction		747		121		522		1,390		30,557		31,947
Real estate, mortgage		5,321		790		4,884		10,995		178,206		189,201
Commercial and industrial		375		2		2,344		2,721		23,639		26,360
Other		26		3				29		6,507		6,536
Total	$	6,469	$	916	$	7,750	$	15,135	$	265,314	$	280,449	$

The Company monitors the credit quality of its loan portfolio through the use of a loan grading system. A score of 1 – 5 is assigned to the loan on factors including repayment ability, trends in net worth and/or financial condition of the borrower and guarantors, employment stability, management ability, loan to value fluctuations, the type and structure of the loan, conformity of the loan to bank policy and payment performance. Based on the total score, a loan grade of A, B, C, S, D, E or F is applied. A grade of A will generally be applied to loans for customers that are well known to the Company and that have excellent sources of repayment. A grade of B will generally be applied to loans for customers that have excellent sources of repayment which have no identifiable risk of collection. A grade of C will generally be applied to loans for customers that have adequate sources of repayment which have little identifiable risk of collection. A grade of S will generally be applied to loans for customers who meet the criteria for a grade of C but also warrant additional monitoring by placement on the watch list. A grade of D will generally be applied to loans for customers that are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans with a grade of D have unsatisfactory characteristics such as cash flow deficiencies, bankruptcy filing by the borrower or dependence on the sale of collateral for the primary source of repayment, causing more than acceptable levels of risk. Loans 60 to 89 days past due receive a grade of D. A grade of E will generally be applied to loans for customers with weaknesses inherent in the “D” classification and in which collection or liquidation in full is questionable. In addition, on a monthly basis the Company determines which loans are 90 days or more past due and assigns a grade of E to them. A grade of F is applied to loans which are considered uncollectible and of such little value that their continuance in an active bank is not warranted. Loans with this grade are charged off, even though partial or full recovery may be possible in the future.

An analysis of the loan portfolio by loan grade, segregated by class of loans, as of September 30, 2018 and December 31, 2017, is as follows (in thousands):

	Loans With A Grade Of:
	A, B or C		S		D		E		F	Total
September 30, 2018:
Gaming	$	20,271	$		$	4,889	$		$	$	25,160
Residential and land development		6						233			239
Real estate, construction		30,649				251		1,197			32,097
Real estate, mortgage		155,658		10,744		14,202		5,302			185,906
Commercial and industrial		20,657				171		2,111			22,939
Other		7,596				4		6			7,606
Total	$	234,837	$	10,744	$	19,517	$	8,849	$	$	273,947
December 31, 2017:
Gaming	$	26,142	$		$		$		$	$	26,142
Residential and land development								263			263
Real estate, construction		30,412				358		1,177			31,947
Real estate, mortgage		148,284		11,550		19,606		9,761			189,201
Commercial and industrial		23,133				265		2,962			26,360
Other		6,516				16		4			6,536
Total	$	234,487	$	11,550	$	20,245	$	14,167	$	$	280,449

A loan may be impaired but not on nonaccrual status when the loan is well secured and in the process of collection. Total loans on nonaccrual as of September 30, 2018 and December 31, 2017, are as follows (in thousands):

	September 30, 2018		December 31, 2017
Residential and land development	$	233	$	263
Real estate, construction		1,197		1,177
Real estate, mortgage		5,120		9,548
Commercial and industrial		2,008		2,818
Other		2		4
Total	$	8,560	$	13,810

Prior to 2017, certain loans were modified by granting interest rate concessions to these customers with such loans being classified as troubled debt restructurings. During 2017 and 2018, the Company did not restructure any additional loans. Specific reserves of $73,000 and $86,000 were allocated to troubled debt restructurings as of September 30, 2018 and December 31, 2017, respectively. The Bank had no commitments to lend additional amounts to customers with outstanding loans classified as troubled debt restructurings as of September 30, 2018 and December 31, 2017.

Impaired loans, which include loans classified as nonaccrual and troubled debt restructurings, segregated by class of loans, as of September 30, 2018 and December 31, 2017, are as follows (in thousands):

	Unpaid Principal Balance		Recorded Investment		Related Allowance		Average Recorded Investment		Interest Income Recognized
September 30, 2018:
With no related allowance recorded:
Real estate, construction	$	1,478	$	1,003	$		$	959	$
Real estate, mortgage		6,539		5,645				5,737		21
Commercial and industrial		2,236		2,008				2,307
Other		2		2				3
Total		10,255		8,658				9,006		21
With a related allowance recorded:
Residential and land development		233		233		20		250
Real estate, construction		194		194		98		203
Real estate, mortgage		582		582		88		593		19
Total		1,009		1,009		206		1,046		19
Total by class of loans:
Residential and land development		233		233		20		250
Real estate, construction		1,672		1,197		98		1,162
Real estate, mortgage		7,121		6,227		88		6,330		40
Commercial and industrial		2,236		2,008				2,307
Other		2		2				3
Total	$	11,264	$	9,667	$	206	$	10,052	$	40

	Unpaid Principal Balance		Recorded Investment		Related Allowance		Average Recorded Investment		Interest Income Recognized
December 31, 2017:
With no related allowance recorded:
Real estate, construction	$	1,441	$	967	$		$	1,024	$
Real estate, mortgage		8,920		8,025				8,654		31
Commercial and industrial		922		884				916
Other		4		4				4
Total		11,287		9,880				10,598		31
With a related allowance recorded:
Residential and land development		263		263		40		275
Real estate, construction		210		210		105		226
Real estate, mortgage		3,556		2,672		725		2,676		28
Commercial and industrial		1,934		1,934		342		1,923
Total		5,963		5,079		1,212		5,100		28
Total by class of loans:
Residential and land development		263		263		40		275
Real estate, construction		1,651		1,177		105		1,250
Real estate, mortgage		12,476		10,697		725		11,330		59
Commercial and industrial		2,856		2,818		342		2,839
Other		4		4				4
Total	$	17,250	$	14,959	$	1,212	$	15,698	$	59

XML

Allowance for Loan Losses

9 Months Ended

Sep. 30, 2018

SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract]

Allowance for Loan Losses

6. Allowance for Loan Losses:

Transactions in the allowance for loan losses for the quarters and nine months ended September 30, 2018 and 2017, and the balances of loans, individually and collectively evaluated for impairment, as of September 30, 2018 and 2017, are as follows (in thousands):

	Gaming			Residential and Land Development			Real Estate, Construction		Real Estate, Mortgage			Commercial and Industrial			Other			Total
For the Nine Months Ended September 30, 2018:
Allowance for Loan Losses:
Beginning balance	$	536		$	40		$	202	$	4,305		$	892		$	178		$	6,153
Charge-offs										(681	)		(372	)		(251	)		(1,304	)
Recoveries								16		188			112			135			451
Provision		(129	)		(17	)		3		360			(218	)		92			91
Ending Balance	$	407		$	23		$	221	$	4,172		$	414		$	154		$	5,391
For the Quarter Ended September 30, 2018:
Allowance for Loan Losses:
Beginning Balance	$	453		$	20		$	179	$	4,195		$	503		$	158		$	5,508
Charge-offs										(252	)		(3	)		(95	)		(350	)
Recoveries								15		70			67			53			205
Provision		(46	)		3			27		159			(153	)		38			28
Ending Balance	$	407		$	23		$	221	$	4,172		$	414		$	154		$	5,391
Allowance for Loan Losses, September 30, 2018:
Ending balance: individually evaluated for impairment	$			$	20		$	98	$	426		$	124		$	1		$	669
Ending balance: collectively evaluated for impairment	$	407		$	3		$	123	$	3,746		$	290		$	153		$	4,722
Total Loans, September 30, 2018:
Ending balance: individually evaluated for impairment	$	4,889		$	233		$	1,448	$	19,504		$	2,282		$	10		$	28,366
Ending balance: collectively evaluated for impairment	$	20,271		$	6		$	30,649	$	166,402		$	20,657		$	7,596		$	245,581

	Gaming			Residential and Land Development			Real Estate, Construction		Real Estate, Mortgage			Commercial and Industrial			Other			Total
For the Nine Months Ended September 30, 2017:
Allowance for Loan Losses:
Beginning balance	$	545		$	66		$	199	$	3,800		$	651		$	205		$	5,466
Charge-offs										(8	)		(32	)		(158	)		(198	)
Recoveries					685			31		12			11			60			799
Provision		(119	)		(701	)		43		854			(99	)		107			85
Ending Balance	$	426		$	50		$	273	$	4,658		$	531		$	214		$	6,152
For the Quarter Ended September 30, 2017:
Allowance for Loan Losses:
Beginning Balance	$	396		$	58		$	232	$	3,916		$	672		$	207		$	5,481
Charge-offs													(32	)		(63	)		(95	)
Recoveries					685			19		4						29			737
Provision		30			(693	)		22		738			(109	)		41			29
Ending Balance	$	426		$	50		$	273	$	4,658		$	531		$	214		$	6,152
Allowance for Loan Losses, September 30, 2017:
Ending balance: individually evaluated for impairment	$			$	50		$	112	$	999		$	211		$	14		$	1,386
Ending balance: collectively evaluated for impairment	$	426		$			$	161	$	3,659		$	320		$	200		$	4,766
Total Loans, September 30, 2017:
Ending balance: individually evaluated for impairment	$			$	273		$	1,675	$	31,365		$	3,157		$	28		$	36,498
Ending balance: collectively evaluated for impairment	$	18,824		$			$	29,323	$	158,638		$	22,852		$	6,688		$	236,325

XML

Deposits

9 Months Ended

Sep. 30, 2018

Banking and Thrift [Abstract]

Deposits

7. Deposits:

Time deposits of $250,000 or more totaled approximately $31,968,000 and $30,457,000 at September 30, 2018 and December 31, 2017, respectively.

XML

Shareholders' Equity

9 Months Ended

Sep. 30, 2018

Equity [Abstract]

Shareholders' Equity

8. Shareholders’ Equity:

On December 8, 2017, the Board of Directors approved the repurchase of up to 110,000 of the outstanding shares of the Company’s common stock. As of August 1, 2018, the Company had repurchased and retired 110,000 shares for approximately $1,477,000.

On September 26, 2018, the Board of Directors approved the repurchase of up to 70,000 of the outstanding shares of the Company’s common stock. As of October 31, 2018, the Company had repurchased and retired 14,128 shares for approximately $187,761.

On September 26, 2018, the Board of Directors approved a semi-annual dividend of $ .01 per share, payable on October 15, 2018, to shareholders of record as of October 9, 2018.

XML

Fair Value Measurements and Disclosures

9 Months Ended

Sep. 30, 2018

Fair Value Disclosures [Abstract]

Fair Value Measurements and Disclosures

9. Fair Value Measurements and Disclosures:

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value on a non-recurring basis, such as impaired loans and ORE. These non-recurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. Additionally, the Company is required to disclose, but not record, the fair value of other financial instruments.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 - Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used to determine the fair value of financial assets and liabilities.

Cash and Due from Banks

The carrying amount shown as cash and due from banks approximates fair value.

Available for Sale Securities

The fair value of available for sale securities is based on quoted market prices. The Company’s available for sale securities are reported at their estimated fair value, which is determined utilizing several sources. The primary source is Interactive Data Corporation, which utilizes pricing models that vary based on asset class and include available trade, bid and other market information and whose methodology includes broker quotes, proprietary models and vast descriptive databases. Another source for determining fair value is matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark securities. The Company’s available for sale securities for which fair value is determined through the use of such pricing models and matrix pricing are classified as Level 2 assets. If the fair value of available for sale securities is generated through model-based techniques, including the discounting of estimated cash flows, such securities are classified as Level 3 assets.

Held to Maturity Securities

The fair value of held to maturity securities is based on quoted market prices.

Other Investments

The carrying amount shown as other investments approximates fair value.

Federal Home Loan Bank Stock

The carrying amount shown as Federal Home Loan Bank Stock approximates fair value.

Loans

The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings for the remaining maturities. The cash flows considered in computing the fair value of such loans are segmented into categories relating to the nature of the contract and collateral based on contractual principal maturities. Appropriate adjustments are made to reflect probable credit losses. Cash flows have not been adjusted for such factors as prepayment risk or the effect of the maturity of balloon notes. The fair value of floating rate loans is estimated to be its carrying value. At each reporting period, the Company determines which loans are impaired. Accordingly, the Company’s impaired loans are reported at their estimated fair value on a non-recurring basis. An allowance for each impaired loan, which are generally collateral-dependent, is calculated based on the fair value of its collateral. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses. Impaired loans are non-recurring Level 3 assets.

Other Real Estate

In the course of lending operations, Management may determine that it is necessary to foreclose on the related collateral. Other real estate acquired through foreclosure is carried at fair value, less estimated costs to sell. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the current appraisal is more than one year old and/or the loan balance is more than $200,000, a new appraisal is obtained. Otherwise, the Bank’s in-houseproperty evaluator and Management will determine the fair value of the collateral, based on comparable sales, market conditions, Management’s plans for disposition and other estimates of fair value obtained from principally independent sources, adjusted for estimated selling costs. Other real estate is a non-recurring Level 3 asset.

Cash Surrender Value of Life Insurance

The carrying amount of cash surrender value of bank-owned life insurance approximates fair value.

Deposits

The fair value of non-interest bearing demand and interest bearing savings and demand deposits is the amount reported in the financial statements. The fair value of time deposits is estimated by discounting the cash flows using current rates of time deposits with similar remaining maturities. The cash flows considered in computing the fair value of such deposits are based on contractual maturities, since approximately 98% of time deposits provide for automatic renewal at current interest rates.

Borrowings from Federal Home Loan Bank

The fair value of Federal Home Loan Bank (“FHLB”) fixed rate borrowings is estimated using discounted cash flows based on current incremental borrowing rates for similar types of borrowing arrangements. The fair value of FHLB variable rate borrowings is estimated to be its carrying value.

The balances of available for sale securities, which are the only assets measured at fair value on a recurring basis, by level within the fair value hierarchy and by investment type, as of September 30, 2018 and December 31, 2017 are as follows (in thousands):

			Fair Value Measurements Using
	Total		Level 1	Level 2		Level 3
September 30, 2018:
U.S. Treasuries	$	92,670	$	$	92,670	$
U.S. Government agencies		14,629			14,629
Mortgage-backed securities		101,644			101,644
States and political subdivisions		12,011			12,011
Total	$	220,954	$	$	220,954	$
December 31, 2017:
U.S. Treasuries	$	122,644	$	$	122,644	$
U.S. Government agencies		19,831			19,831
Mortgage-backed securities		88,261			88,261
States and political subdivisions		14,470			14,470
Total	$	245,206	$	$	245,206	$

Impaired loans, which are measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2018 and December 31, 2017 are as follows (in thousands):    

			Fair Value Measurements Using
	Total		Level 1	Level 2	Level 3
September 30, 2018	$	3,585	$	$	$	3,585
December 31, 2017		6,511				6,511

Other real estate, which is measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2018 and December 31, 2017 are as follows (in thousands):

			Fair Value Measurements Using
	Total		Level 1	Level 2	Level 3
September 30, 2018	$	9,892	$	$	$	9,892
December 31, 2017		8,232				8,232

The following table presents a summary of changes in the fair value of other real estate which is measured using level 3 inputs (in thousands):

	For the Nine			For the Year
	Months Ended			Ended
	September 30, 2018			December 31, 2017
Balance, beginning of period	$	8,232		$	8,513
Loans transferred to ORE		3,952			1,946
Sales		(1,972	)		(1,767	)
Writedowns		(320	)		(460	)
Balance, end of period	$	9,892		$	8,232

The carrying value and estimated fair value of financial instruments, by level within the fair value hierarchy, at September 30, 2018 and December 31, 2017, are as follows (in thousands):

	Carrying		Fair Value Measurements Using
	Amount		Level 1		Level 2		Level 3		Total
September 30, 2018:
Financial Assets:
Cash and due from banks	$	21,453	$	21,453	$		$		$	21,453
Available for sale securities		220,954				220,954				220,954
Held to maturity securities		52,366				50,620				50,620
Other investments		2,979		2,979						2,979
Federal Home Loan Bank stock		1,446				1,446				1,446
Loans, net		268,556						262,654		262,654
Other real estate		9,892						9,892		9,892
Cash surrender value of life insurance		18,716				18,716				18,716
Financial Liabilities:
Deposits:
Non-interest bearing		130,746		130,746						130,746
Interest bearing		374,047						374,430		374,430
Borrowings from Federal Home Loan
Bank		9,156				9,282				9,282

	Carrying		Fair value Measuremeents Using
	Amount		Level 1		Level 2		Level 3		Total
December 31, 2017:
Financial Assets:
Cash and due from banks	$	25,281	$	25,281	$		$		$	25,281
Available for sale securities		245,206				245,206				245,206
Held to maturity securities		51,163				50,538				50,538
Other investments		3,193		3,193						3,193
Federal Home Loan Bank stock		1,370				1,370				1,370
Loans, net		274,296						270,924		270,924
Other real estate		8,232						8,232		8,232
Cash surrender value of life insurance		18,301				18,301				18,301
Financial Liabilities:
Deposits:
Non-interest bearing		127,274		127,274						127,274
Interest bearing		402,296						402,610		402,610
Borrowings from Federal Home Loan
Bank		11,198				11,389				11,389

XML

Reclassifications

9 Months Ended

Sep. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Reclassifications

10. Reclassifications:

Certain reclassifications have been made to prior year statements to conform to current year presentations. The reclassifications had no effect on prior year net income.

XML

Basis of Presentation (Policies)

9 Months Ended

Sep. 30, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Use of Estimates

Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans and valuation allowances associated with the realization of deferred tax assets, which are based on future taxable income.

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies - The accounting and reporting policies of the Company conform to GAAP and general practices within the banking industry. There have been no material changes or developments in the application of principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies as disclosed in our Form 10-K for the year ended December 31, 2017.

Revenue Recognition

Revenue Recognition - As of January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606), using the modified retrospective method. Disclosures of revenue from contracts with customers for periods beginning after January 1, 2018 are presented under ASC Topic 606 and have not materially changed from the prior year amounts. This update prescribes the process related to the recognition of revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 excludes revenue streams relating to loans and investment securities, which are the major source of revenue for the Company, from its scope. As a result, the adoption of the guidance had no material impact on the measurement or recognition of revenue. Consistent with this guidance, the Company recognizes noninterest income within the scope of this guidance as services are transferred to its customers in an amount that reflects the consideration it expects to be entitled to in exchange for those services. Other types of revenue contracts, the income from which is included in non-interest income, that are within the scope of ASU 2014-09 are:

Trust department income and fees: A contract for fiduciary and/or investment administration services on personal trust accounts and corporate trust services. Personal trust fee income is determined as a percentage of assets under management and is recognized over the period the underlying trust is serviced. Corporate trust fee income is recognized over the period the Company provides service to the entity.

Service charges on deposit accounts: The deposit contract obligates the Company to serve as a custodian of the customer’s deposited funds and is generally terminable at will by either party. The contract permits the customer to access the funds on deposit and request additional services for which the Company earns a fee, including NSF and analysis charges, related to the deposit account. Income for deposit accounts is recognized over the statement cycle period (typically on a monthly basis) or at the time the service is provided, if additional services are requested.

ATM fee income: A contract between the Company, as a card-issuing bank, and its customers whereby the Company receives a transaction fee from the merchant’s bank whenever a customer uses a debit or credit card to make a purchase. These fees are earned as the service is provided (i.e., when the customer uses a debit or ATM card).

Other noninterest income: Other noninterest income includes several items, such as wire transfer income, check cashing fees, the increase in cash surrender value of life insurance, rental income from bank properties and safe deposit box rental fees. This income is generally recognized at the time the service is provided and/or the income is earned.

New Accounting Pronouncements

New Accounting Pronouncements – In February 2018, the Financial Accounting Standards Board (the “FASB”) issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, that Clarifies the Guidance in ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10). ASU 2018-03 clarifies guidance in ASU No. 2016-01 relating to equity securities without a readily determinable fair value, forward contracts and purchased options and fair value option liabilities. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after June 15, 2018. The Company adopted the amendments in this ASU effective January 1, 2018. The adoption of this ASU did not have a material effect on the Company’s financial position, result of operations or cash flows.

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. ASU 2018-05 adds SEC guidance to the accounting standards codification regarding the Tax Cuts and Jobs Act. This update became effective upon addition to the FASB Codification. The adoption of this ASU is not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

In May 2018, the FASB issued ASU 2018-06, Codification Improvements to Topic 942, Financial Services – Depository and Lending. ASU 2018-06 removes outdated guidance related to Circular 202 because that guidance has been rescinded by the Office of the Comptroller of the Currency. The amendments in this update are effective upon issuance. The adoption of this ASU did not have a material effect on the Company’s financial position, result of operations or cash flows.

In July 2018, the FASB issued ASU 2018-09, Codification Improvements. ASU 2018-09 amends topics that clarify, correct errors in or make minor improvements to the Codification. Topics affected include reporting comprehensive income, debt modifications and extinguishments, distinguishing liabilities from equity, income taxes on stock compensation, income taxes relating to business combinations, derivatives and hedging, fair value measurement, financial services and defined contribution plan accounting. The transition and effective date guidance is based on the facts and circumstances of each amendment. The adoption of this ASU did not have a material effect on the Company’s financial position, result of operations or cash flows.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 changes the fair value measurement disclosure requirements. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The adoption of this ASU is not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

XML

Investments (Tables)

9 Months Ended

Sep. 30, 2018

Investments, Debt and Equity Securities [Abstract]

Amortized Cost and Fair Value of Securities

The amortized cost and fair value of securities at September 30, 2018 and December 31, 2017, are as follows (in thousands):

			Gross		Gross
			Unrealized		Unrealized
September 30, 2018	Amortized Cost		Gains		Losses			Fair Value
Available for sale securities:
Debt securities:
U.S. Treasuries	$	95,853	$		$	(3,183	)	$	92,670
U.S. Government agencies		14,991				(362	)		14,629
Mortgage-backed securities		105,188		26		(3,570	)		101,644
States and political subdivisions		11,892		119					12,011
Total available for sale securities	$	227,924	$	145	$	(7,115	)	$	220,954
Held to maturity securities:
U.S. Government agencies	$	8,185	$		$	(496	)	$	7,689
States and political subdivisions		44,181		28		(1,278	)		42,931
Total held to maturity securities	$	52,366	$	28	$	(1,774	)	$	50,620

			Gross		Gross
			Unrealized		Unrealized
December 31, 2017	Amortized Cost		Gains		Losses			Fair Value
Available for sale securities:
Debt securities:
U.S. Treasuries	$	124,820	$		$	(2,176	)	$	122,644
U.S. Government agencies		19,989				(158	)		19,831
Mortgage-backed securities		89,207		96		(1,042	)		88,261
States and political subdivisions		14,178		292					14,470
Total available for sale securities	$	248,194	$	388	$	(3,376	)	$	245,206
Held to maturity securities:
U.S. Government agencies	$	8,185	$		$	(302	)	$	7,883
States and political subdivisions		42,978		227		(550	)		42,655
Total held to maturity securities	$	51,163	$	227	$	(852	)	$	50,538

Amortized Cost and Fair Value of Debt Securities by Contractual Maturity

The amortized cost and fair value of debt securities at September 30, 2018 (in thousands), by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized Cost		Fair Value
Available for sale securities:
Due in one year or less	$	33,108	$	32,901
Due after one year through five years		73,364		71,173
Due after five years through ten years		15,930		14,890
Due after ten years		334		346
Mortgage-backed securities		105,188		101,644
Totals	$	227,924	$	220,954
Held to maturity securities:
Due in one year or less	$	1,742	$	1,744
Due after one year through five years		13,718		13,510
Due after five years through ten years		22,815		22,022
Due after ten years		14,091		13,344
Totals	$	52,366	$	50,620

Available for Sale and Held to Maturity Securities with Gross Unrealized Losses

Available for sale and held to maturity securities with gross unrealized losses at September 30, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows (in thousands):

	Less Than Twelve Months				Over Twelve Months				Total
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
September 30, 2018:
U.S. Treasuries	$	10,778	$	209	$	81,892	$	2,974	$	92,670	$	3,183
U.S. Government agencies		9,909		91		12,409		767		22,318		858
Mortgage-backed securities		72,034		2,153		22,278		1,417		94,312		3,570
States and political subdivisions		26,714		679		6,805		599		33,519		1,278
TOTAL	$	119,435	$	3,132	$	123,384	$	5,757	$	242,819	$	8,889
December 31, 2017:
U.S. Treasuries	$	49,586	$	364	$	73,058	$	1,812	$	122,644	$	2,176
U.S. Government agencies		8,145		37		14,567		423		22,712		460
Mortgage-backed securities		60,230		415		13,492		627		73,722		1,042
States and political subdivisions		11,552		168		7,010		382		18,562		550
TOTAL	$	129,513	$	984	$	108,127	$	3,244	$	237,640	$	4,228

XML

Loans (Tables)

9 Months Ended

Sep. 30, 2018

Receivables [Abstract]

Composition of Loan Portfolio

The composition of the loan portfolio at September 30, 2018 and December 31, 2017, is as follows (in thousands):

	September 30, 2018		December 31, 2017
Gaming	$	25,160	$	26,142
Residential and land development		239		263
Real estate, construction		32,097		31,947
Real estate, mortgage		185,906		189,201
Commercial and industrial		22,939		26,360
Other		7,606		6,536
Total	$	273,947	$	280,449

Age Analysis of Loan Portfolio, Segregated by Class of Loans

The age analysis of the loan portfolio, segregated by class of loans, as of September 30, 2018 and December 31, 2017, is as follows (in thousands):

	Number of Days Past Due												Loans Past Due Greater Than 90
	30 - 59		60 - 89		Greater Than 90		Total Past Due		Current		Total Loans		Days & Still Accruing
September 30, 2018:
Gaming	$		$		$		$		$	25,160	$	25,160	$
Residential and land development										239		239
Real estate, construction		1,150		26		841		2,017		30,080		32,097
Real estate, mortgage		8,223		1,601		1,527		11,351		174,555		185,906
Commercial and industrial		87		49		1,805		1,941		20,998		22,939
Other		76		2				78		7,528		7,606
Total	$	9,536	$	1,678	$	4,173	$	15,387	$	258,560	$	273,947	$
December 31, 2017:
Gaming	$		$		$		$		$	26,142	$	26,142	$
Residential and land development										263		263
Real estate, construction		747		121		522		1,390		30,557		31,947
Real estate, mortgage		5,321		790		4,884		10,995		178,206		189,201
Commercial and industrial		375		2		2,344		2,721		23,639		26,360
Other		26		3				29		6,507		6,536
Total	$	6,469	$	916	$	7,750	$	15,135	$	265,314	$	280,449	$

Analysis of Loan Portfolio by Loan Grade, Segregated by Class of Loans

An analysis of the loan portfolio by loan grade, segregated by class of loans, as of September 30, 2018 and December 31, 2017, is as follows (in thousands):

	Loans With A Grade Of:
	A, B or C		S		D		E		F	Total
September 30, 2018:
Gaming	$	20,271	$		$	4,889	$		$	$	25,160
Residential and land development		6						233			239
Real estate, construction		30,649				251		1,197			32,097
Real estate, mortgage		155,658		10,744		14,202		5,302			185,906
Commercial and industrial		20,657				171		2,111			22,939
Other		7,596				4		6			7,606
Total	$	234,837	$	10,744	$	19,517	$	8,849	$	$	273,947
December 31, 2017:
Gaming	$	26,142	$		$		$		$	$	26,142
Residential and land development								263			263
Real estate, construction		30,412				358		1,177			31,947
Real estate, mortgage		148,284		11,550		19,606		9,761			189,201
Commercial and industrial		23,133				265		2,962			26,360
Other		6,516				16		4			6,536
Total	$	234,487	$	11,550	$	20,245	$	14,167	$	$	280,449

Total Loans on Nonaccrual

A loan may be impaired but not on nonaccrual status when the loan is well secured and in the process of collection. Total loans on nonaccrual as of September 30, 2018 and December 31, 2017, are as follows (in thousands):

	September 30, 2018		December 31, 2017
Residential and land development	$	233	$	263
Real estate, construction		1,197		1,177
Real estate, mortgage		5,120		9,548
Commercial and industrial		2,008		2,818
Other		2		4
Total	$	8,560	$	13,810

Impaired Loans, Segregated by Class of Loans

Impaired loans, which include loans classified as nonaccrual and troubled debt restructurings, segregated by class of loans, as of September 30, 2018 and December 31, 2017, are as follows (in thousands):

	Unpaid Principal Balance		Recorded Investment		Related Allowance		Average Recorded Investment		Interest Income Recognized
September 30, 2018:
With no related allowance recorded:
Real estate, construction	$	1,478	$	1,003	$		$	959	$
Real estate, mortgage		6,539		5,645				5,737		21
Commercial and industrial		2,236		2,008				2,307
Other		2		2				3
Total		10,255		8,658				9,006		21
With a related allowance recorded:
Residential and land development		233		233		20		250
Real estate, construction		194		194		98		203
Real estate, mortgage		582		582		88		593		19
Total		1,009		1,009		206		1,046		19
Total by class of loans:
Residential and land development		233		233		20		250
Real estate, construction		1,672		1,197		98		1,162
Real estate, mortgage		7,121		6,227		88		6,330		40
Commercial and industrial		2,236		2,008				2,307
Other		2		2				3
Total	$	11,264	$	9,667	$	206	$	10,052	$	40

	Unpaid Principal Balance		Recorded Investment		Related Allowance		Average Recorded Investment		Interest Income Recognized
December 31, 2017:
With no related allowance recorded:
Real estate, construction	$	1,441	$	967	$		$	1,024	$
Real estate, mortgage		8,920		8,025				8,654		31
Commercial and industrial		922		884				916
Other		4		4				4
Total		11,287		9,880				10,598		31
With a related allowance recorded:
Residential and land development		263		263		40		275
Real estate, construction		210		210		105		226
Real estate, mortgage		3,556		2,672		725		2,676		28
Commercial and industrial		1,934		1,934		342		1,923
Total		5,963		5,079		1,212		5,100		28
Total by class of loans:
Residential and land development		263		263		40		275
Real estate, construction		1,651		1,177		105		1,250
Real estate, mortgage		12,476		10,697		725		11,330		59
Commercial and industrial		2,856		2,818		342		2,839
Other		4		4				4
Total	$	17,250	$	14,959	$	1,212	$	15,698	$	59

XML

Allowance for Loan Losses (Tables)

9 Months Ended

Sep. 30, 2018

SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract]

Allowance for Loan Losses

Transactions in the allowance for loan losses for the quarters and nine months ended September 30, 2018 and 2017, and the balances of loans, individually and collectively evaluated for impairment, as of September 30, 2018 and 2017, are as follows (in thousands):

	Gaming			Residential and Land Development			Real Estate, Construction		Real Estate, Mortgage			Commercial and Industrial			Other			Total
For the Nine Months Ended September 30, 2018:
Allowance for Loan Losses:
Beginning balance	$	536		$	40		$	202	$	4,305		$	892		$	178		$	6,153
Charge-offs										(681	)		(372	)		(251	)		(1,304	)
Recoveries								16		188			112			135			451
Provision		(129	)		(17	)		3		360			(218	)		92			91
Ending Balance	$	407		$	23		$	221	$	4,172		$	414		$	154		$	5,391
For the Quarter Ended September 30, 2018:
Allowance for Loan Losses:
Beginning Balance	$	453		$	20		$	179	$	4,195		$	503		$	158		$	5,508
Charge-offs										(252	)		(3	)		(95	)		(350	)
Recoveries								15		70			67			53			205
Provision		(46	)		3			27		159			(153	)		38			28
Ending Balance	$	407		$	23		$	221	$	4,172		$	414		$	154		$	5,391
Allowance for Loan Losses, September 30, 2018:
Ending balance: individually evaluated for impairment	$			$	20		$	98	$	426		$	124		$	1		$	669
Ending balance: collectively evaluated for impairment	$	407		$	3		$	123	$	3,746		$	290		$	153		$	4,722
Total Loans, September 30, 2018:
Ending balance: individually evaluated for impairment	$	4,889		$	233		$	1,448	$	19,504		$	2,282		$	10		$	28,366
Ending balance: collectively evaluated for impairment	$	20,271		$	6		$	30,649	$	166,402		$	20,657		$	7,596		$	245,581

	Gaming			Residential and Land Development			Real Estate, Construction		Real Estate, Mortgage			Commercial and Industrial			Other			Total
For the Nine Months Ended September 30, 2017:
Allowance for Loan Losses:
Beginning balance	$	545		$	66		$	199	$	3,800		$	651		$	205		$	5,466
Charge-offs										(8	)		(32	)		(158	)		(198	)
Recoveries					685			31		12			11			60			799
Provision		(119	)		(701	)		43		854			(99	)		107			85
Ending Balance	$	426		$	50		$	273	$	4,658		$	531		$	214		$	6,152
For the Quarter Ended September 30, 2017:
Allowance for Loan Losses:
Beginning Balance	$	396		$	58		$	232	$	3,916		$	672		$	207		$	5,481
Charge-offs													(32	)		(63	)		(95	)
Recoveries					685			19		4						29			737
Provision		30			(693	)		22		738			(109	)		41			29
Ending Balance	$	426		$	50		$	273	$	4,658		$	531		$	214		$	6,152
Allowance for Loan Losses, September 30, 2017:
Ending balance: individually evaluated for impairment	$			$	50		$	112	$	999		$	211		$	14		$	1,386
Ending balance: collectively evaluated for impairment	$	426		$			$	161	$	3,659		$	320		$	200		$	4,766
Total Loans, September 30, 2017:
Ending balance: individually evaluated for impairment	$			$	273		$	1,675	$	31,365		$	3,157		$	28		$	36,498
Ending balance: collectively evaluated for impairment	$	18,824		$			$	29,323	$	158,638		$	22,852		$	6,688		$	236,325

XML

Fair Value Measurements and Disclosures (Tables)

9 Months Ended

Sep. 30, 2018

Assets Measured at Fair Value on a Recurring Basis

The balances of available for sale securities, which are the only assets measured at fair value on a recurring basis, by level within the fair value hierarchy and by investment type, as of September 30, 2018 and December 31, 2017 are as follows (in thousands):

			Fair Value Measurements Using
	Total		Level 1	Level 2		Level 3
September 30, 2018:
U.S. Treasuries	$	92,670	$	$	92,670	$
U.S. Government agencies		14,629			14,629
Mortgage-backed securities		101,644			101,644
States and political subdivisions		12,011			12,011
Total	$	220,954	$	$	220,954	$
December 31, 2017:
U.S. Treasuries	$	122,644	$	$	122,644	$
U.S. Government agencies		19,831			19,831
Mortgage-backed securities		88,261			88,261
States and political subdivisions		14,470			14,470
Total	$	245,206	$	$	245,206	$

Carrying Value and Estimated Fair Value of Financial Instruments

The carrying value and estimated fair value of financial instruments, by level within the fair value hierarchy, at September 30, 2018 and December 31, 2017, are as follows (in thousands):

	Carrying		Fair Value Measurements Using
	Amount		Level 1		Level 2		Level 3		Total
September 30, 2018:
Financial Assets:
Cash and due from banks	$	21,453	$	21,453	$		$		$	21,453
Available for sale securities		220,954				220,954				220,954
Held to maturity securities		52,366				50,620				50,620
Other investments		2,979		2,979						2,979
Federal Home Loan Bank stock		1,446				1,446				1,446
Loans, net		268,556						262,654		262,654
Other real estate		9,892						9,892		9,892
Cash surrender value of life insurance		18,716				18,716				18,716
Financial Liabilities:
Deposits:
Non-interest bearing		130,746		130,746						130,746
Interest bearing		374,047						374,430		374,430
Borrowings from Federal Home Loan
Bank		9,156				9,282				9,282

	Carrying		Fair value Measuremeents Using
	Amount		Level 1		Level 2		Level 3		Total
December 31, 2017:
Financial Assets:
Cash and due from banks	$	25,281	$	25,281	$		$		$	25,281
Available for sale securities		245,206				245,206				245,206
Held to maturity securities		51,163				50,538				50,538
Other investments		3,193		3,193						3,193
Federal Home Loan Bank stock		1,370				1,370				1,370
Loans, net		274,296						270,924		270,924
Other real estate		8,232						8,232		8,232
Cash surrender value of life insurance		18,301				18,301				18,301
Financial Liabilities:
Deposits:
Non-interest bearing		127,274		127,274						127,274
Interest bearing		402,296						402,610		402,610
Borrowings from Federal Home Loan
Bank		11,198				11,389				11,389

Impaired Loans [Member]

Assets Measured at Fair Value on a Non-Recurring Basis

Impaired loans, which are measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2018 and December 31, 2017 are as follows (in thousands):    

			Fair Value Measurements Using
	Total		Level 1	Level 2	Level 3
September 30, 2018	$	3,585	$	$	$	3,585
December 31, 2017		6,511				6,511

Other Real Estate [Member]

Assets Measured at Fair Value on a Non-Recurring Basis

Other real estate, which is measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2018 and December 31, 2017 are as follows (in thousands):

			Fair Value Measurements Using
	Total		Level 1	Level 2	Level 3
September 30, 2018	$	9,892	$	$	$	9,892
December 31, 2017		8,232				8,232

Changes in Fair Value

The following table presents a summary of changes in the fair value of other real estate which is measured using level 3 inputs (in thousands):

	For the Nine			For the Year
	Months Ended			Ended
	September 30, 2018			December 31, 2017
Balance, beginning of period	$	8,232		$	8,513
Loans transferred to ORE		3,952			1,946
Sales		(1,972	)		(1,767	)
Writedowns		(320	)		(460	)
Balance, end of period	$	9,892		$	8,232

XML

Basis of Presentation - Additional Information (Detail)	9 Months Ended
	Sep. 30, 2018 Subsidiary
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Number of operating subsidiaries	2

XML

Earnings Per Share - Additional Information (Detail) - shares	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Earnings Per Share, Basic and Diluted, Other Disclosures [Abstract]
Shares of common stock outstanding	5,020,021	5,123,186	5,051,306	5,123,186

XML

Statements of Cash Flows - Additional Information (Detail) - USD ($)	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Supplemental Cash Flow Elements [Abstract]
Interest on deposits and borrowings	$ 1,816,998	$ 1,006,350
Income tax payments	0	0
Loans transferred to other real estate	$ 3,952,191	$ 1,355,642

XML

Investments - Amortized Cost and Fair Value of Securities (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Schedule Of Available For Sale Securities And Held To Maturity [Line Items]
Total available for sale securities, amortized cost	$ 227,924	$ 248,194
Total available for sale securities, gross unrealized gains	145	388
Total available for sale securities, gross unrealized losses	(7,115)	(3,376)
Total available for sale securities, fair value	220,954	245,206
Held to maturity securities, Amortized Cost	52,366	51,163
Held to maturity securities, Gross Unrealized Gains	28	227
Held to maturity securities, Gross Unrealized Losses	(1,774)	(852)
Held to maturity securities, fair value	50,620	50,538
U.S. Treasuries [Member]
Schedule Of Available For Sale Securities And Held To Maturity [Line Items]
Total available for sale securities, amortized cost	95,853	124,820
Total available for sale securities, gross unrealized losses	(3,183)	(2,176)
Total available for sale securities, fair value	92,670	122,644
U.S. Government Agencies [Member]
Schedule Of Available For Sale Securities And Held To Maturity [Line Items]
Total available for sale securities, amortized cost	14,991	19,989
Total available for sale securities, gross unrealized losses	(362)	(158)
Total available for sale securities, fair value	14,629	19,831
Held to maturity securities, Amortized Cost	8,185	8,185
Held to maturity securities, Gross Unrealized Losses	(496)	(302)
Held to maturity securities, fair value	7,689	7,883
Mortgage-backed Securities [Member]
Schedule Of Available For Sale Securities And Held To Maturity [Line Items]
Total available for sale securities, amortized cost	105,188	89,207
Total available for sale securities, gross unrealized gains	26	96
Total available for sale securities, gross unrealized losses	(3,570)	(1,042)
Total available for sale securities, fair value	101,644	88,261
States and Political Subdivisions [Member]
Schedule Of Available For Sale Securities And Held To Maturity [Line Items]
Total available for sale securities, amortized cost	11,892	14,178
Total available for sale securities, gross unrealized gains	119	292
Total available for sale securities, fair value	12,011	14,470
Held to maturity securities, Amortized Cost	44,181	42,978
Held to maturity securities, Gross Unrealized Gains	28	227
Held to maturity securities, Gross Unrealized Losses	(1,278)	(550)
Held to maturity securities, fair value	$ 42,931	$ 42,655

XML

Investments - Amortized Cost and Fair Value of Debt Securities by Contractual Maturity (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Available for sale securities:
Available for sale securities, Due in one year or less, Amortized Cost	$ 33,108
Available for sale securities, Due after one year through five years, Amortized Cost	73,364
Available for sale securities, Due after five year through ten years, Amortized Cost	15,930
Available for sale securities, Due after ten years, Amortized Cost	334
Available for sale securities, Mortgage-backed securities, Amortized Cost	105,188
Total available for sale debt securities, Amortized Cost	227,924
Available for sale securities, Due in one year or less, Fair Value	32,901
Available for sale securities, Due after one year through five years, Fair Value	71,173
Available for sale securities, Due after five years through ten years, Fair Value	14,890
Available for sale securities, Due after ten years, Fair Value	346
Available for sale securities, Mortgage-backed securities, Fair value	101,644
Total available for sale debt securities, Fair Value	220,954	$ 245,206
Held to maturity securities:
Held to maturity securities, Due in one year or less, Amortized Cost	1,742
Held to maturity securities, Due after one year through five years, Amortized Cost	13,718
Held to maturity securities, Due after five years through ten years, Amortized Cost	22,815
Held to maturity securities, Due after ten years, Amortized Cost	14,091
Held to maturity securities, Amortized Cost	52,366	51,163
Held to maturity securities, Due in one year or less, Fair Value	1,744
Held to maturity securities, Due after one year through five years, Fair Value	13,510
Held to maturity securities, Due after five years through ten years, Fair Value	22,022
Held to maturity securities, Due after ten years, Fair Value	13,344
Total held to maturity securities, Fair Value	$ 50,620	$ 50,538

XML

Investments - Available for Sale and Held to Maturity Securities with Gross Unrealized Losses (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Schedule of Available-for-sale Securities [Line Items]
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value	$ 119,435	$ 129,513
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses	3,132	984
Available for Sale and Held to Maturity Securities, Over Twelve Months, Fair Value	123,384	108,127
Available for Sale and Held to Maturity Securities, Over Twelve Months, Gross Unrealized Losses	5,757	3,244
Available for Sale and Held to Maturity Securities, Total, Fair Value	242,819	237,640
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses	8,889	4,228
U.S. Treasuries [Member]
Schedule of Available-for-sale Securities [Line Items]
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value	10,778	49,586
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses	209	364
Available for Sale and Held to Maturity Securities, Over Twelve Months, Fair Value	81,892	73,058
Available for Sale and Held to Maturity Securities, Over Twelve Months, Gross Unrealized Losses	2,974	1,812
Available for Sale and Held to Maturity Securities, Total, Fair Value	92,670	122,644
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses	3,183	2,176
U.S. Government Agencies [Member]
Schedule of Available-for-sale Securities [Line Items]
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value	9,909	8,145
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses	91	37
Available for Sale and Held to Maturity Securities, Over Twelve Months, Fair Value	12,409	14,567
Available for Sale and Held to Maturity Securities, Over Twelve Months, Gross Unrealized Losses	767	423
Available for Sale and Held to Maturity Securities, Total, Fair Value	22,318	22,712
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses	858	460
Mortgage-backed Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value	72,034	60,230
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses	2,153	415
Available for Sale and Held to Maturity Securities, Over Twelve Months, Fair Value	22,278	13,492
Available for Sale and Held to Maturity Securities, Over Twelve Months, Gross Unrealized Losses	1,417	627
Available for Sale and Held to Maturity Securities, Total, Fair Value	94,312	73,722
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses	3,570	1,042
States and Political Subdivisions [Member]
Schedule of Available-for-sale Securities [Line Items]
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value	26,714	11,552
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses	679	168
Available for Sale and Held to Maturity Securities, Over Twelve Months, Fair Value	6,805	7,010
Available for Sale and Held to Maturity Securities, Over Twelve Months, Gross Unrealized Losses	599	382
Available for Sale and Held to Maturity Securities, Total, Fair Value	33,519	18,562
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses	$ 1,278	$ 550

XML

Investments - Additional Information (Detail)	9 Months Ended
	Sep. 30, 2018 USD ($) Securities	Sep. 30, 2017 USD ($)	Dec. 31, 2017 USD ($)
Schedule of Available-for-sale Securities [Line Items]
Sale of available for sale securities | $	$ 0	$ 23,703,484
Realized gain on sale of available for sale debt securities | $	0	$ 136,781
Amount of securities with fair value | $	$ 202,977,752		$ 196,702,218
U.S. Treasuries [Member]
Schedule of Available-for-sale Securities [Line Items]
Securities issued contained unrealized Loss	20
Securities issued	20
U.S. Government Agencies [Member]
Schedule of Available-for-sale Securities [Line Items]
Securities issued contained unrealized Loss	5
Securities issued	5
Mortgage-backed Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Securities issued contained unrealized Loss	37
Securities issued	42
States and Political Subdivisions [Member]
Schedule of Available-for-sale Securities [Line Items]
Securities issued contained unrealized Loss	70
Securities issued	148

XML

Loans - Composition of Loan Portfolio (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Loans and Leases Receivable, Net Amount [Abstract]
Gaming	$ 25,160	$ 26,142
Residential and land development	239	263
Real estate, construction	32,097	31,947
Real estate, mortgage	185,906	189,201
Commercial and industrial	22,939	26,360
Other	7,606	6,536
Total	$ 273,947	$ 280,449

XML

Loans - Age Analysis of Loan Portfolio, Segregated by Class of Loans (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	$ 15,387	$ 15,135
Current	258,560	265,314
Total	273,947	280,449
Loans Past Due Greater Than 90 Days and Still Accruing	0	0
Real Estate, Construction [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	2,017	1,390
Current	30,080	30,557
Total	32,097	31,947
Loans Past Due Greater Than 90 Days and Still Accruing	0	0
Commercial and Industrial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	1,941	2,721
Current	20,998	23,639
Total	22,939	26,360
Loans Past Due Greater Than 90 Days and Still Accruing	0	0
Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	78	29
Current	7,528	6,507
Total	7,606	6,536
Loans Past Due Greater Than 90 Days and Still Accruing	0	0
30-59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	9,536	6,469
30-59 Days Past Due [Member] | Real Estate, Construction [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	1,150	747
30-59 Days Past Due [Member] | Commercial and Industrial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	87	375
30-59 Days Past Due [Member] | Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	76	26
60-89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	1,678	916
60-89 Days Past Due [Member] | Real Estate, Construction [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	26	121
60-89 Days Past Due [Member] | Commercial and Industrial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	49	2
60-89 Days Past Due [Member] | Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	2	3
Greater than 90 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	4,173	7,750
Greater than 90 Days Past Due [Member] | Real Estate, Construction [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	841	522
Greater than 90 Days Past Due [Member] | Commercial and Industrial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	1,805	2,344
Gaming [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	25,160	26,142
Total	25,160	26,142
Loans Past Due Greater Than 90 Days and Still Accruing	0	0
Residential and Land Development [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Current	239	263
Total	239	263
Loans Past Due Greater Than 90 Days and Still Accruing	0	0
Real Estate, Mortgage [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	11,351	10,995
Current	174,555	178,206
Total	185,906	189,201
Loans Past Due Greater Than 90 Days and Still Accruing	0	0
Real Estate, Mortgage [Member] | 30-59 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	8,223	5,321
Real Estate, Mortgage [Member] | 60-89 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	1,601	790
Real Estate, Mortgage [Member] | Greater than 90 Days Past Due [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Number of Days Past Due, Total Past Due	$ 1,527	$ 4,884

XML

Loans - Analysis of Loan Portfolio by Loan Grade, Segregated by Class of Loans (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Financing Receivable, Recorded Investment [Line Items]
Gaming	$ 25,160	$ 26,142
Residential and land development	239	263
Real estate, construction	32,097	31,947
Real estate, mortgage	185,906	189,201
Commercial and industrial	22,939	26,360
Other	7,606	6,536
Total	273,947	280,449
A, B or C [Member]
Financing Receivable, Recorded Investment [Line Items]
Gaming	20,271	26,142
Residential and land development	6
Real estate, construction	30,649	30,412
Real estate, mortgage	155,658	148,284
Commercial and industrial	20,657	23,133
Other	7,596	6,516
Total	234,837	234,487
S [Member]
Financing Receivable, Recorded Investment [Line Items]
Real estate, mortgage	10,744	11,550
Total	10,744	11,550
D [Member]
Financing Receivable, Recorded Investment [Line Items]
Gaming	4,889
Real estate, construction	251	358
Real estate, mortgage	14,202	19,606
Commercial and industrial	171	265
Other	4	16
Total	19,517	20,245
E [Member]
Financing Receivable, Recorded Investment [Line Items]
Residential and land development	233	263
Real estate, construction	1,197	1,177
Real estate, mortgage	5,302	9,761
Commercial and industrial	2,111	2,962
Other	6	4
Total	$ 8,849	$ 14,167

XML

Loans - Total Loans on Nonaccrual (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Schedule Of Financing Receivables Non Accrual Status [Line Items]
Total loans on nonaccrual	$ 8,560	$ 13,810
Residential and Land Development [Member]
Schedule Of Financing Receivables Non Accrual Status [Line Items]
Total loans on nonaccrual	233	263
Real Estate, Mortgage [Member]
Schedule Of Financing Receivables Non Accrual Status [Line Items]
Total loans on nonaccrual	5,120	9,548
Real Estate, Construction [Member]
Schedule Of Financing Receivables Non Accrual Status [Line Items]
Total loans on nonaccrual	1,197	1,177
Commercial and Industrial [Member]
Schedule Of Financing Receivables Non Accrual Status [Line Items]
Total loans on nonaccrual	2,008	2,818
Other [Member]
Schedule Of Financing Receivables Non Accrual Status [Line Items]
Total loans on nonaccrual	$ 2	$ 4

XML

Loans - Additional Information (Detail) - USD ($)	Sep. 30, 2018	Dec. 31, 2017
Receivables [Abstract]
Specific reserves allocated to troubled debt restructurings	$ 73,000	$ 86,000
Commitments to lend additional amounts to customers with outstanding loans classified as troubled debt restructurings	$ 0	$ 0

XML

Loans - Impaired Loans, Segregated by Class of Loans (Detail) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2018	Dec. 31, 2017
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Unpaid Principal Balance	$ 10,255	$ 11,287
With no related allowance recorded, Recorded Investment	8,658	9,880
With no related allowance recorded, Average Recorded Investment	9,006	10,598
With no related allowance recorded, Interest Income Recognized	21	31
With a related allowance recorded, Unpaid Principal Balance	1,009	5,963
With a related allowance recorded, Recorded Investment	1,009	5,079
With a related allowance recorded, Related Allowance	206	1,212
With a related allowance recorded, Average Recorded Investment	1,046	5,100
With a related allowance recorded, Interest Income Recognized	19	28
Total by class of loans, Unpaid Principal Balance	11,264	17,250
Total by class of loans, Recorded Investment	9,667	14,959
Total by class of loans, Related Allowance	206	1,212
Total by class of loans, Average Recorded Investment	10,052	15,698
Total by class of loans, Interest Income Recognized	40	59
Real Estate, Construction [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Unpaid Principal Balance	1,478	1,441
With no related allowance recorded, Recorded Investment	1,003	967
With no related allowance recorded, Average Recorded Investment	959	1,024
With a related allowance recorded, Unpaid Principal Balance	194	210
With a related allowance recorded, Recorded Investment	194	210
With a related allowance recorded, Related Allowance	98	105
With a related allowance recorded, Average Recorded Investment	203	226
Total by class of loans, Unpaid Principal Balance	1,672	1,651
Total by class of loans, Recorded Investment	1,197	1,177
Total by class of loans, Related Allowance	98	105
Total by class of loans, Average Recorded Investment	1,162	1,250
Commercial and Industrial [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Unpaid Principal Balance	2,236	922
With no related allowance recorded, Recorded Investment	2,008	884
With no related allowance recorded, Average Recorded Investment	2,307	916
With a related allowance recorded, Unpaid Principal Balance		1,934
With a related allowance recorded, Recorded Investment		1,934
With a related allowance recorded, Related Allowance		342
With a related allowance recorded, Average Recorded Investment		1,923
Total by class of loans, Unpaid Principal Balance	2,236	2,856
Total by class of loans, Recorded Investment	2,008	2,818
Total by class of loans, Related Allowance		342
Total by class of loans, Average Recorded Investment	2,307	2,839
Other [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Unpaid Principal Balance	2	4
With no related allowance recorded, Recorded Investment	2	4
With no related allowance recorded, Average Recorded Investment	3	4
Total by class of loans, Unpaid Principal Balance	2	4
Total by class of loans, Recorded Investment	2	4
Total by class of loans, Average Recorded Investment	3	4
Residential and Land Development [Member]
Financing Receivable, Impaired [Line Items]
With a related allowance recorded, Unpaid Principal Balance	233	263
With a related allowance recorded, Recorded Investment	233	263
With a related allowance recorded, Related Allowance	20	40
With a related allowance recorded, Average Recorded Investment	250	275
Total by class of loans, Unpaid Principal Balance	233	263
Total by class of loans, Recorded Investment	233	263
Total by class of loans, Related Allowance	20	40
Total by class of loans, Average Recorded Investment	250	275
Real Estate, Mortgage [Member]
Financing Receivable, Impaired [Line Items]
With no related allowance recorded, Unpaid Principal Balance	6,539	8,920
With no related allowance recorded, Recorded Investment	5,645	8,025
With no related allowance recorded, Average Recorded Investment	5,737	8,654
With no related allowance recorded, Interest Income Recognized	21	31
With a related allowance recorded, Unpaid Principal Balance	582	3,556
With a related allowance recorded, Recorded Investment	582	2,672
With a related allowance recorded, Related Allowance	88	725
With a related allowance recorded, Average Recorded Investment	593	2,676
With a related allowance recorded, Interest Income Recognized	19	28
Total by class of loans, Unpaid Principal Balance	7,121	12,476
Total by class of loans, Recorded Investment	6,227	10,697
Total by class of loans, Related Allowance	88	725
Total by class of loans, Average Recorded Investment	6,330	11,330
Total by class of loans, Interest Income Recognized	$ 40	$ 59

XML

Allowance for Loan Losses - Allowance for Loan Losses (Detail) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]
Beginning Balance	$ 5,508	$ 5,481	$ 6,153	$ 5,466
Charge-offs	(350)	(95)	(1,304)	(198)
Recoveries	205	737	451	799
Provision	28	29	91	85
Ending Balance	5,391	6,152	5,391	6,152
Ending balance: individually evaluated for impairment	669	1,386	669	1,386
Ending balance: collectively evaluated for impairment	4,722	4,766	4,722	4,766
Ending balance: individually evaluated for impairment	28,366	36,498	28,366	36,498
Ending balance: collectively evaluated for impairment	245,581	236,325	245,581	236,325
Real Estate, Construction [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Beginning Balance	179	232	202	199
Recoveries	15	19	16	31
Provision	27	22	3	43
Ending Balance	221	273	221	273
Ending balance: individually evaluated for impairment	98	112	98	112
Ending balance: collectively evaluated for impairment	123	161	123	161
Ending balance: individually evaluated for impairment	1,448	1,675	1,448	1,675
Ending balance: collectively evaluated for impairment	30,649	29,323	30,649	29,323
Commercial and Industrial [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Beginning Balance	503	672	892	651
Charge-offs	(3)	(32)	(372)	(32)
Recoveries	67		112	11
Provision	(153)	(109)	(218)	(99)
Ending Balance	414	531	414	531
Ending balance: individually evaluated for impairment	124	211	124	211
Ending balance: collectively evaluated for impairment	290	320	290	320
Ending balance: individually evaluated for impairment	2,282	3,157	2,282	3,157
Ending balance: collectively evaluated for impairment	20,657	22,852	20,657	22,852
Other [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Beginning Balance	158	207	178	205
Charge-offs	(95)	(63)	(251)	(158)
Recoveries	53	29	135	60
Provision	38	41	92	107
Ending Balance	154	214	154	214
Ending balance: individually evaluated for impairment	1	14	1	14
Ending balance: collectively evaluated for impairment	153	200	153	200
Ending balance: individually evaluated for impairment	10	28	10	28
Ending balance: collectively evaluated for impairment	7,596	6,688	7,596	6,688
Gaming [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Beginning Balance	453	396	536	545
Provision	(46)	30	(129)	(119)
Ending Balance	407	426	407	426
Ending balance: collectively evaluated for impairment	407	426	407	426
Ending balance: individually evaluated for impairment	4,889		4,889
Ending balance: collectively evaluated for impairment	20,271	18,824	20,271	18,824
Residential and Land Development [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Beginning Balance	20	58	40	66
Recoveries		685		685
Provision	3	(693)	(17)	(701)
Ending Balance	23	50	23	50
Ending balance: individually evaluated for impairment	20	50	20	50
Ending balance: collectively evaluated for impairment	3		3
Ending balance: individually evaluated for impairment	233	273	233	273
Ending balance: collectively evaluated for impairment	6		6
Real Estate, Mortgage [Member]
Financing Receivable, Recorded Investment, Past Due [Line Items]
Beginning Balance	4,195	3,916	4,305	3,800
Charge-offs	(252)		(681)	(8)
Recoveries	70	4	188	12
Provision	159	738	360	854
Ending Balance	4,172	4,658	4,172	4,658
Ending balance: individually evaluated for impairment	426	999	426	999
Ending balance: collectively evaluated for impairment	3,746	3,659	3,746	3,659
Ending balance: individually evaluated for impairment	19,504	31,365	19,504	31,365
Ending balance: collectively evaluated for impairment	$ 166,402	$ 158,638	$ 166,402	$ 158,638

XML

Deposits - Additional Information (Detail) - USD ($)	Sep. 30, 2018	Dec. 31, 2017
Deposits, by Component, Alternative [Abstract]
Time deposits total amount	$ 31,968,000	$ 30,457,000

XML

Shareholders' Equity - Additional Information (Detail) - USD ($)		8 Months Ended	9 Months Ended
	Oct. 31, 2018	Aug. 01, 2018	Sep. 30, 2018	Sep. 26, 2018	Dec. 08, 2017
Statement of Shareholders Equity [Line Items]
Retirement of stock, value			$ 974,000
Dividend per share				$ 0.01
Dividend payable, date declared			Sep. 26, 2018
Dividend payable, date of record			Oct. 09, 2018
Dividend payable, date to be paid			Oct. 15, 2018
Share Repurchase Program December 8, 2017 [Member]
Statement of Shareholders Equity [Line Items]
Number of shares authorized to be repurchased under a stock repurchase plan					110,000
Retirement of stock, Shares		110,000
Retirement of stock, value		$ 1,477,000
Share Repurchase Program September 26, 2018 [Member]
Statement of Shareholders Equity [Line Items]
Number of shares authorized to be repurchased under a stock repurchase plan				70,000
Share Repurchase Program September 26, 2018 [Member] | Subsequent Event [Member]
Statement of Shareholders Equity [Line Items]
Retirement of stock, Shares	14,128
Retirement of stock, value	$ 187,761

XML

Fair Value Measurements and Disclosures - Additional Information (Detail)	9 Months Ended
	Sep. 30, 2018 USD ($)
Fair Value Disclosures [Abstract]
Minimum current appraisal is more than one year old and/or the loan balance	$ 200,000
Percentage of time deposits provide for automatic renewal at current interest rates	98.00%

XML

Fair Value Measurements and Disclosures - Assets Measured at Fair Value on Recurring Basis (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities	$ 220,954	$ 245,206
U.S. Treasuries [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities	92,670	122,644
U.S. Government Agencies [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities	14,629	19,831
Mortgage-backed Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities	101,644	88,261
States and Political Subdivisions [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities	12,011	14,470
Level 2 [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities	220,954	245,206
Level 2 [Member] | U.S. Treasuries [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities	92,670	122,644
Level 2 [Member] | U.S. Government Agencies [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities	14,629	19,831
Level 2 [Member] | Mortgage-backed Securities [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities	101,644	88,261
Level 2 [Member] | States and Political Subdivisions [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities	$ 12,011	$ 14,470

XML

Fair Value Measurements and Disclosures - Assets Measured at Fair Value on Non-Recurring Basis of Impairment Loans (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value measured on non-recurring basis, impaired loans	$ 3,585	$ 6,511
Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair value measured on non-recurring basis, impaired loans	$ 3,585	$ 6,511

XML

Fair Value Measurements and Disclosures - Assets Measured at Fair Value on Non-Recurring Basis of Other Real Estate (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017	Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a non-recurring basis, other real estate	$ 9,892	$ 8,232	$ 8,513
Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value on a non-recurring basis, other real estate	$ 9,892	$ 8,232

XML

Fair Value Measurements and Disclosures - Change in Fair Value of Other Real Estate (Detail) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2018	Dec. 31, 2017
Other Real Estate [Abstract]
Balance, beginning of period	$ 8,232	$ 8,513
Loans transferred to ORE	3,952	1,946
Sales	(1,972)	(1,767)
Writedowns	(320)	(460)
Balance, end of period	$ 9,892	$ 8,232

XML

Fair Value Measurements and Disclosures - Carrying Value and Estimated Fair Value of Financial Instruments (Detail) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Financial Assets:
Cash and due from banks	$ 21,453	$ 25,281
Available for sale securities	220,954	245,206
Held to maturity securities	52,366	51,163
Held to maturity securities, fair value	50,620	50,538
Other investments	2,979	3,193
Other investments, Fair Value	2,979	3,193
Federal Home Loan Bank stock	1,446	1,370
Federal Home Loan Bank stock, Fair Value	1,446	1,370
Loans, net	268,556	274,296
Loans, net, Fair Value	262,654	270,924
Other real estate	9,892	8,232
Other real estate, Fair Value	9,892	8,232
Cash surrender value of life insurance	18,716	18,301
Cash surrender value of life insurance, Fair Value	18,716	18,301
Deposits:
Non-interest bearing	130,746	127,274
Non-interest bearing, Fair Value	130,746	127,274
Interest bearing, Fair Value	374,430	402,610
Borrowings from Federal Home Loan Bank	9,156	11,198
Borrowings from Federal Home Loan Bank, Fair Value	9,282	11,389
Carrying Amount [Member]
Financial Assets:
Cash and due from banks	21,453	25,281
Available for sale securities	220,954	245,206
Held to maturity securities	52,366	51,163
Other investments	2,979	3,193
Federal Home Loan Bank stock	1,446	1,370
Loans, net	268,556	274,296
Other real estate	9,892	8,232
Cash surrender value of life insurance	18,716	18,301
Deposits:
Non-interest bearing	130,746	127,274
Interest bearing	374,047	402,296
Borrowings from Federal Home Loan Bank	9,156	11,198
Level 1 [Member]
Financial Assets:
Cash and due from banks	21,453	25,281
Other investments, Fair Value	2,979	3,193
Deposits:
Non-interest bearing, Fair Value	130,746	127,274
Level 2 [Member]
Financial Assets:
Available for sale securities	220,954	245,206
Held to maturity securities, fair value	50,620	50,538
Federal Home Loan Bank stock, Fair Value	1,446	1,370
Cash surrender value of life insurance, Fair Value	18,716	18,301
Deposits:
Borrowings from Federal Home Loan Bank, Fair Value	9,282	11,389
Level 3 [Member]
Financial Assets:
Loans, net, Fair Value	262,654	270,924
Other real estate, Fair Value	9,892	8,232
Deposits:
Interest bearing, Fair Value	$ 374,430	$ 402,610