XML 74 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income:      
Interest and fees on loans $ 16,055us-gaap_InterestAndFeeIncomeLoansAndLeases $ 18,927us-gaap_InterestAndFeeIncomeLoansAndLeases $ 18,577us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest and dividends on securities:      
U. S. Treasuries 587us-gaap_InterestIncomeSecuritiesUSTreasury 590us-gaap_InterestIncomeSecuritiesUSTreasury 463us-gaap_InterestIncomeSecuritiesUSTreasury
U.S. Government agencies 3,027us-gaap_InterestIncomeSecuritiesOtherUSGovernment 3,114us-gaap_InterestIncomeSecuritiesOtherUSGovernment 3,777us-gaap_InterestIncomeSecuritiesOtherUSGovernment
Mortgage-backed securities 888us-gaap_InterestIncomeSecuritiesMortgageBacked 703us-gaap_InterestIncomeSecuritiesMortgageBacked 287us-gaap_InterestIncomeSecuritiesMortgageBacked
States and political subdivisions 1,560us-gaap_InterestIncomeSecuritiesStateAndMunicipal 1,524us-gaap_InterestIncomeSecuritiesStateAndMunicipal 1,493us-gaap_InterestIncomeSecuritiesStateAndMunicipal
Other investments 18us-gaap_InterestAndDividendIncomeSecuritiesOther 29us-gaap_InterestAndDividendIncomeSecuritiesOther 15us-gaap_InterestAndDividendIncomeSecuritiesOther
Interest on federal funds sold 21us-gaap_InterestIncomeFederalFundsSold 69us-gaap_InterestIncomeFederalFundsSold 16us-gaap_InterestIncomeFederalFundsSold
Total interest income 22,156us-gaap_InterestAndOtherIncome 24,956us-gaap_InterestAndOtherIncome 24,628us-gaap_InterestAndOtherIncome
Interest expense:      
Deposits 1,111us-gaap_InterestExpenseDeposits 1,098us-gaap_InterestExpenseDeposits 1,500us-gaap_InterestExpenseDeposits
Borrowings from Federal Home Loan Bank 230us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 191us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 232us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm
Federal funds purchased and securities sold under agreements to repurchase 100us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 158us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 335us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Total interest expense 1,441us-gaap_InterestExpense 1,447us-gaap_InterestExpense 2,067us-gaap_InterestExpense
Net interest income 20,715us-gaap_InterestIncomeExpenseNet 23,509us-gaap_InterestIncomeExpenseNet 22,561us-gaap_InterestIncomeExpenseNet
Provision for allowance for loan losses 7,404us-gaap_ProvisionForLoanLossesExpensed 9,661us-gaap_ProvisionForLoanLossesExpensed 4,264us-gaap_ProvisionForLoanLossesExpensed
Net interest income after provision for allowance for loan losses 13,311us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 13,848us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 18,297us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income:      
Trust department income and fees 1,463us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 1,423us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 1,458us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Service charges on deposit accounts 5,900us-gaap_FeesAndCommissionsDepositorAccounts 6,236us-gaap_FeesAndCommissionsDepositorAccounts 5,911us-gaap_FeesAndCommissionsDepositorAccounts
Gain on liquidation, sales and calls of securities 99us-gaap_GainLossOnSaleOfSecuritiesNet 258us-gaap_GainLossOnSaleOfSecuritiesNet 1,364us-gaap_GainLossOnSaleOfSecuritiesNet
Loss on impairment of other investments     (360)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
Income (loss) on other investments (64)us-gaap_GainLossOnSaleOfOtherInvestments 42us-gaap_GainLossOnSaleOfOtherInvestments (84)us-gaap_GainLossOnSaleOfOtherInvestments
Increase in cash surrender value of life insurance 589us-gaap_BankOwnedLifeInsuranceIncome 501us-gaap_BankOwnedLifeInsuranceIncome 573us-gaap_BankOwnedLifeInsuranceIncome
Other income 632us-gaap_OtherNonoperatingIncome 607us-gaap_OtherNonoperatingIncome 667us-gaap_OtherNonoperatingIncome
Total non-interest income 8,619us-gaap_NoninterestIncome 9,067us-gaap_NoninterestIncome 9,529us-gaap_NoninterestIncome
Non-interest expense:      
Salaries and employee benefits 12,025us-gaap_LaborAndRelatedExpense 11,568us-gaap_LaborAndRelatedExpense 11,992us-gaap_LaborAndRelatedExpense
Net occupancy 2,480us-gaap_OccupancyNet 2,415us-gaap_OccupancyNet 2,434us-gaap_OccupancyNet
Equipment rentals, depreciation and maintenance 3,054us-gaap_EquipmentExpense 2,878us-gaap_EquipmentExpense 3,106us-gaap_EquipmentExpense
Other expense 9,649us-gaap_OtherNoninterestExpense 8,793us-gaap_OtherNoninterestExpense 7,745us-gaap_OtherNoninterestExpense
Total non-interest expense 27,208us-gaap_NoninterestExpense 25,654us-gaap_NoninterestExpense 25,277us-gaap_NoninterestExpense
Income (loss) before income taxes (5,278)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (2,739)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 2,549us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax (benefit) expense 4,726us-gaap_IncomeTaxExpenseBenefit (2,201)us-gaap_IncomeTaxExpenseBenefit (92)us-gaap_IncomeTaxExpenseBenefit
Net income (loss) $ (10,004)us-gaap_NetIncomeLoss $ (538)us-gaap_NetIncomeLoss $ 2,641us-gaap_NetIncomeLoss
Basic and diluted earnings (loss) per share $ (1.95)us-gaap_EarningsPerShareBasicAndDiluted $ (0.10)us-gaap_EarningsPerShareBasicAndDiluted $ 0.51us-gaap_EarningsPerShareBasicAndDiluted
Dividends declared per share $ 0.10us-gaap_CommonStockDividendsPerShareDeclared   $ 0.20us-gaap_CommonStockDividendsPerShareDeclared