XML 13 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Interest income:    
Interest and fees on loans$ 4,456,517$ 4,814,583$ 13,744,465$ 14,695,051
Interest and dividends on securities:    
U.S. Treasuries54,06977,382181,198402,860
U.S. Government agencies1,254,8581,620,1804,405,9166,232,606
Mortgage-backed securities37,773 68,730518,924
States and political subdivisions339,376332,3661,068,8331,005,963
Other investments12,35114,76920,99022,423
Interest on federal funds sold1,6864,4966,4259,832
Total interest income6,156,6306,863,77619,496,55722,887,659
Interest expense:    
Deposits510,585826,3041,864,7022,493,090
Long-term borrowings39,96757,894135,434304,098
Federal funds purchased and securities sold under agreements to repurchase173,859249,005515,427811,746
Total interest expense724,4111,133,2032,515,5633,608,934
Net interest income5,432,2195,730,57316,980,99419,278,725
Provision for allowance for losses on loans544,0001,045,0001,731,0003,780,000
Net interest income after provision for allowance for losses on loans4,888,2194,685,57315,249,99415,498,725
Non-interest income:    
Trust department income and fees361,346352,7121,031,269942,949
Service charges on deposit accounts1,493,6741,513,9574,367,8484,665,945
Gain on sales or calls of securities786,35392,023793,5271,659,509
Increase in cash surrender value123,798126,444381,478382,388
Gain on death benefits from life insurance80,621 469,740 
Other income114,438128,002390,600380,006
Total non-interest income2,960,2302,213,1387,434,4628,030,797
Non-interest expense:    
Salaries and employee benefits3,393,9843,393,16010,165,37110,203,623
Net occupancy573,274604,6691,842,4441,673,567
Equipment rentals, depreciation and maintenance739,997911,2252,562,2092,797,990
FDIC assessments430,204400,3071,273,1161,141,211
Other expense2,281,3141,621,9505,506,2234,731,194
Total non-interest expense7,418,7736,931,31121,349,36320,547,585
Income (loss) before income taxes429,676(32,600)1,335,0932,981,937
Income tax expense (benefit)(148,000)(397,000)(490,000)300,000
Net income$ 577,676$ 364,400$ 1,825,093$ 2,681,937
Basic and diluted earnings per share$ 0.12$ 0.07$ 0.36$ 0.52
Dividends declared per share  $ 0.09$ 0.11