XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest income:        
Interest and fees on loans $ 4,381,186 $ 4,893,342 $ 9,287,948 $ 9,880,468
Interest and dividends on securities:        
U.S. Treasuries 63,266 131,216 127,129 325,478
U.S. Government agencies 1,711,696 2,312,723 3,151,058 4,612,426
Mortgage-backed securities 30,957 132,048 30,957 518,924
States and political subdivisions 360,357 316,668 729,458 673,597
Other investments 2,421 3,203 8,639 7,654
Interest on federal funds sold 3,386 1,557 4,738 5,336
Total interest income 6,553,269 7,790,757 13,339,927 16,023,883
Interest expense:        
Deposits 651,406 849,297 1,354,117 1,666,786
Long-term borrowings 45,402 109,559 95,467 246,204
Federal funds purchased and securities sold under agreements to repurchase 169,545 276,351 341,568 562,741
Total interest expense 866,353 1,235,207 1,791,152 2,475,731
Net interest income 5,686,916 6,555,550 11,548,775 13,548,152
Provision for allowance for losses on loans 546,000 1,585,000 1,187,000 2,735,000
Net interest income after provision for allowance for losses on loans 5,140,916 4,970,550 10,361,775 10,813,152
Non-interest income:        
Trust department income and fees 323,468 282,941 669,923 590,237
Service charges on deposit accounts 1,455,146 1,579,485 2,874,174 3,151,988
Gain on sales or calls of securities 7,174 1,563,441 7,174 1,567,486
Increase in cash surrender value 125,380 126,344 257,680 255,944
Gain from redemption of life insurance 389,119   389,119  
Other income 151,035 132,316 276,162 252,005
Total non-interest income 2,451,322 3,684,527 4,474,232 5,817,660
Non-interest expense:        
Salaries and employee benefits 3,395,090 3,398,188 6,771,387 6,810,463
Net occupancy 655,236 544,121 1,269,170 1,068,898
Equipment rentals, depreciation and maintenance 951,812 951,312 1,822,212 1,886,765
FDIC assessments 437,086 390,517 842,912 740,904
Other expense 1,535,141 1,402,857 3,224,909 3,109,245
Total non-interest expense 6,974,365 6,686,995 13,930,590 13,616,275
Income before income taxes 617,873 1,968,082 905,417 3,014,537
Income tax expense (benefit) (192,000) 522,000 (342,000) 697,000
Net income $ 809,873 $ 1,446,082 $ 1,247,417 $ 2,317,537
Basic and diluted earnings per share $ 0.16 $ 0.28 $ 0.24 $ 0.45